Subscribe

Andon Health Co., Ltd. (002432.SZ)

CNY66.99 +6.09 (+10.00%)
CN SHZ Healthcare Medical - Instruments & Supplies
Address No. 3 Jinping Road 300190
Tianjin, CN
CEO Yi Liu
Website jiuan.com
IPO 2010-06-10
ISIN CNE100000Q84

Explore sections of this company profile

Description

Andon Health Co., Ltd., founded in 1995 and headquartered in Tianjin, China, is a company dedicated to the creation, production, and sales of electronic healthcare devices and intelligent hardware. Their diverse product portfolio includes essential medical monitoring instruments like blood pressure meters, nebulizer systems, blood glucose testing kits, digital thermometers, fetal heart rate monitors, electrocardiogram (ECG) devices, and pulse oximeters. The company also offers smart consumer health technology such as smartwatches and body weight scales.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY66.99 +6.09 (+10.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
31M
Beta
-0.62
Float Shares
276.85M
Free Float %
59.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.27% +3.40% +1.50% +71.86% +84.19% +90.53% +100.08% +93.43% +847.70% +359.86% +760.09%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
66.99
DCF (Unlevered) 2.31 -96.6%
DCF (Levered) 4.00 -94.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.96
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Instruments & Supplies: +7.9%
    -47.3% Q1'26: -40.5% (vs Q1'25)
  • EPS growth Medical - Instruments & Supplies: +16.3%
    +37.8% Q1'26: +15.0% (vs Q1'25)
  • FCF margin FCF growth · Medical - Instruments & Supplies: +27.1%
    -56.7% Q1'26: +218.7% (vs Q1'25)
  • EBIT margin Medical - Instruments & Supplies: +13.5%
    -21.7% Q1'26: +0.2% (vs Q1'25)
  • ROIC Medical - Instruments & Supplies: +6.0%
    -1.7% Q1'26: +0.0% (vs Q1'25)
  • Share dilution Medical - Instruments & Supplies: +0.1%
    -1.4% Q1'26: -3.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Instruments & Supplies: -0.24×
    -22.58×
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.64) × ERP
WACC = 85% × Ke + 15% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2.34 Current price: 66.99
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
3.23B
est: 642.00M (+403.3%)
2.59B
est: 2.94B (-11.9%)
1.37B
est: 2.81B (-51.4%)
3.47B
3.47B – 3.47B
+23.5% YoY
3.54B
3.54B – 3.54B
+2.0% YoY
EBITDA
829.08M
est: 242.07M (+242.5%)
709.44M
est: 861.34M (-17.6%)
-251.64M
est: 822.13M (-130.6%)
1.02B
1.02B – 1.02B
+23.5% YoY
1.04B
1.04B – 1.04B
+2.0% YoY
EBIT
752.66M
est: 229.52M (+227.9%)
677.15M
est: 802.85M (-15.7%)
-296.54M
est: 766.31M (-138.7%)
946.30M
946.30M – 946.30M
+23.5% YoY
965.39M
965.39M – 965.39M
+2.0% YoY
Net Income
1.25B
est: 30.87M (+3,954.1%)
1.67B
est: 1.34B (+25.0%)
2.27B
est: 1.33B (+70.3%)
1.51B
1.51B – 1.51B
+13.7% YoY
1.53B
1.53B – 1.53B
+1.1% YoY
SGA
861.37M
est: 149.74M (+475.3%)
855.80M
est: 880.94M (-2.9%)
845.71M
est: 840.85M (+0.6%)
1.04B
1.04B – 1.04B
+23.5% YoY
1.06B
1.06B – 1.06B
+2.0% YoY
EPS
2.80
est: 0.07 (+3,900.0%)
3.81
est: 3.07 (+24.1%)
5.23
est: 3.06 (+70.9%)
3.48
3.48 – 3.48
+13.7% YoY
3.52
3.52 – 3.52
+1.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 3/5 4/5 5/5 2/5 2/5 4/5
2026-05-28 A- 4/5 3/5 4/5 5/5 2/5 2/5 4/5
2026-05-27 A- 4/5 3/5 4/5 5/5 2/5 2/5 4/5
2026-05-26 A- 4/5 3/5 4/5 5/5 2/5 2/5 4/5
2026-05-25 A- 4/5 3/5 4/5 5/5 2/5 2/5 4/5
2026-05-22 A- 4/5 3/5 4/5 5/5 2/5 2/5 4/5
2026-05-21 A- 4/5 3/5 4/5 5/5 2/5 2/5 4/5
2026-05-20 A- 4/5 3/5 4/5 5/5 2/5 2/5 4/5
2026-05-19 A- 4/5 3/5 4/5 5/5 2/5 2/5 4/5
2026-05-18 A- 4/5 3/5 4/5 5/5 2/5 2/5 4/5
2026-05-15 A- 4/5 3/5 4/5 5/5 2/5 3/5 4/5
2026-05-14 A- 4/5 3/5 4/5 5/5 2/5 3/5 4/5
2026-05-13 A- 4/5 2/5 4/5 5/5 2/5 3/5 4/5
2026-05-12 A- 4/5 2/5 4/5 5/5 2/5 3/5 4/5
2026-05-11 A- 4/5 2/5 4/5 5/5 2/5 3/5 4/5
2026-05-08 A- 4/5 2/5 4/5 5/5 2/5 3/5 4/5
2026-05-07 A- 4/5 2/5 4/5 5/5 2/5 3/5 4/5
2026-05-06 A- 4/5 2/5 4/5 5/5 2/5 3/5 4/5
2026-04-30 A- 4/5 3/5 4/5 5/5 2/5 3/5 4/5
2026-04-29 A 4/5 3/5 3/5 5/5 2/5 4/5 5/5
2026-04-28 A 4/5 3/5 3/5 5/5 2/5 4/5 5/5
2026-04-27 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-24 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5
2026-04-23 B+ 3/5 3/5 3/5 5/5 1/5 3/5 4/5
2026-04-22 B+ 3/5 3/5 3/5 5/5 1/5 3/5 4/5
2026-04-21 A- 4/5 4/5 3/5 5/5 1/5 3/5 4/5
2026-04-20 A- 4/5 4/5 3/5 5/5 1/5 3/5 4/5
2026-04-17 A- 4/5 4/5 3/5 5/5 1/5 3/5 4/5
2026-04-16 B+ 3/5 3/5 3/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
892.66M
OE per share TTM
2.12
Owner's Yield
2.74%
Maintenance CapEx ratio
36.55%
Maint CapEx / Avg PPE
6.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 21 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-238.0K
Shares Outstanding
465.89M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Fei Qin Head of Accounting Department
Ming Cong Deputy GM & Employee Director male
Tong Wu Board Secretary male
Yi Liu GM & Chairman male
Yong Wang Deputy GM & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits