Subscribe

Visionox Technology Inc. (002387.SZ)

CNY6.70 -0.74 (-9.95%)
CN SHZ Technology Hardware, Equipment & Parts
Address 606, Diyang Tower 100027
Chaoyang, CN
CEO Deqiang Zhang
IPO 2010-04-13
ISIN CNE100000N46

Explore sections of this company profile

Description

Visionox Technology Inc. is a global enterprise focused on the entire lifecycle of organic light-emitting diode (OLED) display products, from initial research and development through to manufacturing, marketing, and distribution. The company's offerings include flexible active-matrix OLED (AMOLED) and passive-matrix OLED (PMOLED) displays. These advanced display solutions find applications across a vast array of sectors, such as consumer electronics, telecommunications, railway systems, the petroleum and chemical industries, metallurgy, machinery, industrial control instrumentation, finance, healthcare, and automotive displays, among others. Visionox also ensures customer satisfaction by providing comprehensive aftersales services. Established in 1996, the company's headquarters are located in Chaoyang, China. It adopted its current name, Visionox Technology Inc., in June 2018, having previously operated as Blackcow Food Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY6.70 -0.74 (-9.95%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
30M
Beta
0.18
Float Shares
1.40B
Free Float %
100.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.84% +0.48% +3.36% -7.26% -14.08% -3.71% -8.59% +25.57% -5.25% -50.24% -48.71%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6.70
DCF (Levered) 28.65 +327.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 0 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-0.49
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Hardware, Equipment & Parts: +10.0%
    +2.7% Q1'26: +3.1% (vs Q1'25)
  • EPS growth Hardware, Equipment & Parts: +20.2%
    +5.5% Q1'26: -18.4% (vs Q1'25)
  • FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    +8.1% Q1'26: +19.7% (vs Q1'25)
  • EBIT margin Hardware, Equipment & Parts: +8.7%
    -21.6% Q1'26: -2.8% (vs Q1'25)
  • ROIC Hardware, Equipment & Parts: +5.7%
    -9.6% Q1'26: -1.1% (vs Q1'25)
  • Share dilution Hardware, Equipment & Parts: +0.0%
    +0.8% Q1'26: -0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    35.69× Q1'26: 9.45× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.76) × ERP
WACC = 40% × Ke + 60% × Kd (4.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 6.70
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Revenue
430.51M
est: 1.07B (-59.7%)
159.16M
est: 1.07B (-85.1%)
31.73M
est: 1.77B (-98.2%)
2.69B
est: 2.70B (-0.5%)
3.43B
est: 3.33B (+3.0%)
6.21B
est: 4.38B (+42.0%)
7.48B
est: 5.51B (+35.6%)
5.93B
est: 6.91B (-14.2%)
7.93B
est: 7.91B (+0.3%)
8.14B
est: 8.11B (+0.4%)
8.44B
8.25B – 8.63B
+4.1% YoY
8.93B
8.81B – 9.06B
+5.8% YoY
EBITDA
-159.19M
est: -66.69M (-138.7%)
-37.13M
est: -66.69M (+44.3%)
-213.91M
est: -110.64M (-93.3%)
-42.75M
est: -168.67M (+74.7%)
286.67M
est: -208.06M (+237.8%)
-213.28M
est: -273.16M (+21.9%)
-181.40M
est: -344.14M (+47.3%)
-1.81B
est: -431.26M (-320.0%)
-248.69M
est: -531.22M (+53.2%)
485.61M
est: -544.93M (+189.1%)
-567.30M
-580.01M – -554.59M
-4.1% YoY
-600.23M
-608.72M – -591.75M
-5.8% YoY
EBIT
-221.08M
est: -382.15M (+42.1%)
-62.50M
est: -382.15M (+83.6%)
-236.81M
est: -634.01M (+62.6%)
-738.80M
est: -966.57M (+23.6%)
-483.74M
est: -1.19B (+59.4%)
-1.78B
est: -1.57B (-14.0%)
-2.47B
est: -1.97B (-25.0%)
-4.16B
est: -2.47B (-68.5%)
-2.60B
est: -2.95B (+11.7%)
-1.76B
est: -3.02B (+41.9%)
-3.15B
-3.22B – -3.08B
-4.1% YoY
-3.33B
-3.38B – -3.28B
-5.8% YoY
Net Income
-641.58M
est: 369.52M (-273.6%)
26.19M
est: 369.52M (-92.9%)
15.33M
est: 840.66M (-98.2%)
64.03M
est: 69.28M (-7.6%)
203.57M
est: -13.86M (+1,569.1%)
-1.52B
est: -845.27M (-79.9%)
-2.07B
est: 41.57M (-5,071.0%)
-3.73B
est: -2.91B (-28.0%)
-2.51B
est: -2.44B (-2.5%)
-2.39B
est: -2.09B (-14.0%)
-1.89B
-2.00B – -1.77B
+10.0% YoY
-1.54B
-1.66B – -1.41B
+18.5% YoY
SGA
251.98M
est: 101.16M (+149.1%)
87.26M
est: 101.16M (-13.7%)
217.01M
est: 167.82M (+29.3%)
640.44M
est: 255.85M (+150.3%)
516.43M
est: 315.60M (+63.6%)
507.32M
est: 414.34M (+22.4%)
526.21M
est: 522.01M (+0.8%)
481.85M
est: 654.17M (-26.3%)
711.89M
est: 640.35M (+11.2%)
667.09M
est: 656.87M (+1.6%)
683.85M
668.53M – 699.17M
+4.1% YoY
723.54M
713.31M – 733.77M
+5.8% YoY
EPS
-1.37
est: 0.27 (-613.7%)
0.06
est: 0.27 (-79.1%)
0.03
est: 0.61 (-94.6%)
0.05
est: 0.05 (-6.4%)
0.15
est: -0.01 (+1,588.0%)
-1.11
est: -0.61 (-82.0%)
-1.51
est: 0.03 (-5,133.3%)
-2.71
est: -2.10 (-29.0%)
-1.81
est: -1.75 (-3.4%)
-1.71
est: -1.50 (-14.0%)
-1.35
-1.43 – -1.27
+10.0% YoY
-1.10
-1.19 – -1.01
+18.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-29 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.59B
OE per share TTM
1.85
Owner's Yield
22.93%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
370.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 18 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Asia Pacific ETF GMF 0.04% 160.2K 0.49%
2 State Street SPDR S&P China ETF GXC 0.02% 86.8K 0.59%
3 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.02% 110.4K 0.65%
4 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 438.6K 0.06%
5 State Street SPDR Portfolio Emerging Markets ETF SPEM 0.00% 303.0K 0.07%
6 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 13.1K 0.48%
7 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 29.5K 0.26%
8 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.46M 0.06%
9 Vanguard ESG International Stock ETF VSGX 0.00% 18.2K 0.10%
10 Vanguard Total International Stock ETF VXUS 0.00% 1.66M 0.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-404.6K
Shares Outstanding
1.40B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bo Jin Deputy General Manager male
Deqiang Zhang GM & Chairman of the Board male
Feng Feng Zhang Employee Representative Supervisor & Financing Manager of Fund Management Dept. male
Fengying Xu Board Secretary & Deputy GM female
Jian Qi Shen Accounting Supervisor male
Renzhong Zhou Financial Director male
Ruoyuan Yan Deputy GM & Employee Representative Director female
Yubin Yang Deputy General Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits