Subscribe

Suzhou Dongshan Precision Manufacturing Co., Ltd Class A (002384.SZ)

CNY260.37 +23.67 (+10.00%)
CN SHZ Technology Hardware, Equipment & Parts
Address Building 12, Canal Town Headquarters Industrial Park 215128
Suzhou, SD, CN
CEO Jian Bin Shan
Website dsbj.com
IPO 2010-04-09
ISIN CNE100000N79

Explore sections of this company profile

Description

Suzhou Dongshan Precision Manufacturing Co., Ltd. engages in the research, development, production, and sale of electronic circuit products, precision components, touch display modules, and LED display devices in China and internationally. The company offers electronic circuit products, including flexible circuits, flexible circuit assembly products, and flexible circuit module assembly products; and rigid printed circuit boards (PCB), flexible printed circuits, rigid-flex PCBs, and PCB assembly and box build products for automotive, telecom equipment, consumer electronics, high-reliability systems, telecommunications infrastructure, and consumer technologies applications. It also provides photoelectric display products, such as medical panel/POS machine/guide shopping; central control/instrument/rearview mirror; laptop/all-in-one tablet/wearable; laptop display; mobile phone bang screen/water drop screen/blind hole screen; intelligent wearable electronic, smartphone, industrial control and medical equipment, computer products, and smart flat PAD product protective covers; and protective cover plate of on-board electronic glass, components, and central control panel, as well as LED encapsulation products comprising indoor fine-pitch RGB and outdoor RGB products for commercial lighting, consumer electronics, and electronics applications. In addition, the company offers precision manufacturing products comprising communication equipment components and new-energy vehicles products for automotive, communication base station, and medical treatment applications. Further, it engages in property management; business and investment; real estate; and wholesale activities. The company was formerly known as Suzhou Dongshan Sheet Metal Liability Co., Ltd. and changed its name to Suzhou Dongshan Precision Manufacturing Co., Ltd. in 2007. Suzhou Dongshan Precision Manufacturing Co., Ltd. was founded in 1980 and is headquartered in Suzhou, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY260.37 +23.67 (+10.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
86M
Beta
0.94
Float Shares
1.61B
Free Float %
87.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.72% +1.01% +15.63% +149.04% +183.84% +151.68% +642.33% +767.47% +1,073.18% +1,639.18% +2,546.58%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
260.37
DCF (Levered) 8.73 -96.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 89% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 6 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.20
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Hardware, Equipment & Parts: +10.0%
    +8.9% Q1'26: +52.7% (vs Q1'25)
  • EPS growth Hardware, Equipment & Parts: +20.2%
    +23.4% Q1'26: +125.9% (vs Q1'25)
  • FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    +1.8% Q1'26: -7.9% (vs Q1'25)
  • EBIT margin Hardware, Equipment & Parts: +8.7%
    +4.0% Q1'26: +11.3% (vs Q1'25)
  • ROIC Hardware, Equipment & Parts: +5.7%
    +3.8% Q1'26: +13.8% (vs Q1'25)
  • Share dilution Hardware, Equipment & Parts: +0.0%
    +4.1% Q1'26: +7.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    4.53× Q1'26: 3.88× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.94) × ERP
WACC = 95% × Ke + 5% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 260.37
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
1 EPS Ana.
Dec 2027
5 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
8.40B
est: 8.34B (+0.7%)
15.39B
est: 15.36B (+0.2%)
19.83B
est: 20.10B (-1.4%)
23.55B
est: 24.02B (-2.0%)
28.09B
est: 26.24B (+7.1%)
31.79B
est: 31.98B (-0.6%)
31.58B
est: 34.77B (-9.2%)
33.65B
est: 32.42B (+3.8%)
36.77B
est: 37.63B (-2.3%)
40.06B
est: 41.71B (-3.9%)
66.22B
60.23B – 68.51B
+58.8% YoY
98.98B
69.00B – 115.97B
+49.5% YoY
131.00B
102.61B – 146.20B
+32.4% YoY
EBITDA
582.46M
est: 1.04B (-43.9%)
1.32B
est: 1.91B (-30.8%)
2.38B
est: 2.50B (-4.7%)
2.82B
est: 2.99B (-5.5%)
3.68B
est: 3.26B (+12.8%)
3.88B
est: 3.98B (-2.3%)
4.58B
est: 4.33B (+6.0%)
3.98B
est: 4.03B (-1.2%)
3.87B
est: 4.55B (-15.0%)
4.56B
est: 5.04B (-9.7%)
8.01B
7.28B – 8.28B
+58.8% YoY
11.97B
8.34B – 14.02B
+49.5% YoY
15.84B
12.41B – 17.68B
+32.4% YoY
EBIT
257.18M
est: 576.39M (-55.4%)
880.69M
est: 1.06B (-17.0%)
1.53B
est: 1.39B (+10.1%)
1.51B
est: 1.66B (-9.3%)
2.17B
est: 1.81B (+19.9%)
2.25B
est: 2.21B (+2.0%)
2.83B
est: 2.40B (+17.7%)
2.07B
est: 2.24B (-7.5%)
1.70B
est: 2.32B (-26.8%)
1.60B
est: 2.57B (-37.8%)
4.08B
3.71B – 4.22B
+58.8% YoY
6.10B
4.25B – 7.14B
+49.5% YoY
8.07B
6.32B – 9.01B
+32.4% YoY
Net Income
144.21M
est: 195.81M (-26.4%)
526.19M
est: 605.41M (-13.1%)
811.06M
est: 937.41M (-13.5%)
702.66M
est: 999.28M (-29.7%)
1.53B
est: 1.51B (+1.6%)
1.86B
est: 1.88B (-1.0%)
2.37B
est: 2.38B (-0.3%)
1.96B
est: 2.08B (-5.6%)
1.09B
est: 1.73B (-37.4%)
1.39B
est: 1.58B (-12.3%)
7.02B
5.04B – 8.07B
+344.0% YoY
15.17B
10.90B – 17.46B
+116.2% YoY
25.40B
18.25B – 29.24B
+67.5% YoY
SGA
277.15M
est: 116.75M (+137.4%)
388.54M
est: 214.98M (+80.7%)
453.05M
est: 281.37M (+61.0%)
522.36M
est: 336.24M (+55.4%)
500.27M
est: 367.18M (+36.2%)
377.42M
est: 447.56M (-15.7%)
388.42M
est: 486.66M (-20.2%)
456.36M
est: 453.67M (+0.6%)
530.92M
est: 720.90M (-26.4%)
1.75B
est: 799.05M (+118.7%)
1.27B
1.15B – 1.31B
+58.8% YoY
1.90B
1.32B – 2.22B
+49.5% YoY
2.51B
1.97B – 2.80B
+32.4% YoY
EPS
0.11
est: 0.12 (-4.3%)
0.36
est: 0.36 (+1.2%)
0.50
est: 0.55 (-9.2%)
0.44
est: 0.59 (-25.0%)
0.93
est: 0.88 (+5.2%)
1.09
est: 1.11 (-1.4%)
1.39
est: 1.40 (-0.4%)
1.15
est: 1.22 (-6.0%)
0.64
est: 0.98 (-34.6%)
0.79
est: 0.89 (-11.4%)
3.96
2.84 – 4.56
+344.0% YoY
8.56
6.15 – 9.85
+116.2% YoY
14.34
10.30 – 16.50
+67.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 2/5 3/5 3/5 1/5 1/5 1/5
2026-05-28 C 2/5 2/5 3/5 3/5 1/5 1/5 1/5
2026-05-27 C+ 2/5 2/5 4/5 3/5 1/5 1/5 1/5
2026-05-26 C+ 2/5 2/5 4/5 3/5 1/5 1/5 1/5
2026-05-25 C+ 2/5 2/5 4/5 3/5 1/5 1/5 1/5
2026-05-22 C+ 2/5 2/5 4/5 3/5 1/5 1/5 1/5
2026-05-21 C+ 2/5 2/5 4/5 4/5 1/5 1/5 1/5
2026-05-20 C+ 2/5 2/5 4/5 4/5 1/5 1/5 1/5
2026-05-19 C+ 2/5 2/5 4/5 4/5 1/5 1/5 1/5
2026-05-18 C+ 2/5 2/5 4/5 4/5 1/5 1/5 1/5
2026-05-15 C+ 2/5 2/5 4/5 4/5 1/5 1/5 1/5
2026-05-14 C+ 2/5 2/5 4/5 4/5 1/5 1/5 1/5
2026-05-13 C+ 2/5 2/5 4/5 4/5 1/5 1/5 1/5
2026-05-12 C+ 2/5 2/5 4/5 4/5 1/5 1/5 1/5
2026-05-11 C+ 2/5 2/5 4/5 4/5 1/5 1/5 1/5
2026-05-08 C+ 2/5 2/5 4/5 4/5 1/5 1/5 1/5
2026-05-07 C+ 2/5 2/5 4/5 4/5 1/5 1/5 1/5
2026-05-06 C+ 2/5 2/5 4/5 4/5 1/5 1/5 1/5
2026-04-30 C+ 2/5 3/5 3/5 3/5 1/5 1/5 1/5
2026-04-29 C+ 2/5 3/5 3/5 3/5 1/5 1/5 1/5
2026-04-28 C+ 2/5 3/5 3/5 3/5 1/5 1/5 1/5
2026-04-27 C 2/5 2/5 3/5 3/5 1/5 1/5 1/5
2026-04-24 C 2/5 2/5 3/5 3/5 1/5 1/5 1/5
2026-04-23 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-15 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-14 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
288.95M
OE per share TTM
0.20
Owner's Yield
0.07%
Maintenance CapEx ratio
236.81%
Maint CapEx / Avg PPE
46.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
491.1K
Shares Outstanding
1.83B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Deguang Zhu Accounting Supervisor male
Jian Bin Shan Executive President & Non-Independent Director male
Xiaoyan Mao Deputy GM, Secretary of the Board of Directors & Non-Independent Director female
Xu Wang CFO, Senior VP & Non-Independent Director male
Yongfeng Yuan MD, GM & Non-Independent Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits