Subscribe

Shenzhen Salubris Pharmaceuticals Co., Ltd. (002294.SZ)

CNY38.65 +2.32 (+6.39%)
CN SHZ Healthcare Medical - Instruments & Supplies
Address NEO Greenview Plaza, Block B 518040
Shenzhen, CN
CEO Jie Yan
IPO 2009-09-10
ISIN CNE100000FW8

Explore sections of this company profile

Description

Established in 1998 and headquartered in Shenzhen, China, Shenzhen Salubris Pharmaceuticals Co., Ltd. operates across the entire pharmaceutical value chain, from research and development to manufacturing and sales. The company primarily focuses on critical therapeutic areas within China, including cardiovascular, anti-diabetic, anti-cancer, and orthopedic medicine. Its diverse product portfolio features a variety of cardiovascular and cerebrovascular medications, such as allisartan isoproxil and clopidogrel bisulfate tablets, alongside injectable options like bivalirudin. A significant offering is the recombinant SeV-hFGF2/dF Injection, specifically developed for the treatment of diabetic foot disease. Salubris also manufactures anti-tumor and orthopedic drugs. Furthermore, its anti-infective range encompasses numerous injectable antibiotics, including ceftazidime and ceftriaxone sodium, as well as oral preparations such as azithromycin dispersible and levetiracetam tablets. The firm also innovates in biotechnological drugs, developing recombinant proteins and monoclonal antibodies. Complementing its domestic operations, Shenzhen Salubris Pharmaceuticals engages in the import, in-licensing, and out-licensing of medicines, particularly for European markets.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY38.65 +2.32 (+6.39%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
20M
Beta
-0.16
Float Shares
452.01M
Free Float %
40.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.70% -7.81% -35.61% -31.95% -45.97% -32.55% -26.14% -6.52% -4.46% +30.80% +364.17%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
38.65
DCF (Unlevered) 25.45 -34.2%
DCF (Levered) 48.55 +25.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 -2
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
11.94
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Instruments & Supplies: +7.9%
    +7.3% Q1'26: +15.6% (vs Q1'25)
  • EPS growth Medical - Instruments & Supplies: +16.3%
    +7.4% Q1'26: +11.1% (vs Q1'25)
  • FCF margin FCF growth · Medical - Instruments & Supplies: +27.1%
    +13.0% Q1'26: +3.0% (vs Q1'25)
  • EBIT margin Medical - Instruments & Supplies: +13.5%
    +14.6% Q1'26: +19.4% (vs Q1'25)
  • ROIC Medical - Instruments & Supplies: +6.0%
    +9.2% Q1'26: +10.4% (vs Q1'25)
  • Share dilution Medical - Instruments & Supplies: +0.1%
    +0.1% Q1'26: +0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Instruments & Supplies: -0.24×
    0.67× Q1'26: 0.70× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.02) × ERP
WACC = 98% × Ke + 2% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 25.93 Current price: 38.65
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
2 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
3.48B
est: 3.58B (-2.8%)
3.83B
est: 3.86B (-0.8%)
4.15B
est: 4.27B (-2.6%)
4.65B
est: 4.75B (-2.1%)
4.47B
est: 4.42B (+1.2%)
2.74B
est: 3.12B (-12.4%)
3.06B
est: 2.88B (+6.4%)
3.48B
est: 3.54B (-1.7%)
3.37B
est: 3.61B (-6.8%)
4.01B
est: 4.02B (-0.3%)
4.31B
est: 4.43B (-2.7%)
5.28B
5.28B – 5.28B
+19.4% YoY
6.47B
6.47B – 6.47B
+22.4% YoY
7.75B
7.75B – 7.75B
+19.8% YoY
EBITDA
1.53B
est: 887.25M (+72.2%)
1.71B
est: 957.69M (+78.9%)
1.76B
est: 1.06B (+66.0%)
1.81B
est: 1.18B (+53.9%)
1.05B
est: 1.09B (-3.7%)
552.33M
est: 774.51M (-28.7%)
798.40M
est: 712.82M (+12.0%)
873.67M
est: 878.08M (-0.5%)
893.22M
est: 894.85M (-0.2%)
1.04B
est: 1.03B (+1.0%)
1.07B
est: 1.14B (-6.4%)
1.36B
1.36B – 1.36B
+19.4% YoY
1.66B
1.66B – 1.66B
+22.4% YoY
1.99B
1.99B – 1.99B
+19.8% YoY
EBIT
1.45B
est: 556.78M (+160.8%)
1.60B
est: 600.98M (+166.3%)
1.63B
est: 663.67M (+145.6%)
1.65B
est: 739.28M (+122.7%)
824.45M
est: 686.83M (+20.0%)
306.30M
est: 486.03M (-37.0%)
504.30M
est: 447.32M (+12.7%)
565.58M
est: 551.02M (+2.6%)
565.82M
est: 561.55M (+0.8%)
683.93M
est: 653.34M (+4.7%)
628.34M
est: 718.53M (-12.6%)
858.07M
858.07M – 858.07M
+19.4% YoY
1.05B
1.05B – 1.05B
+22.4% YoY
1.26B
1.26B – 1.26B
+19.8% YoY
Net Income
1.27B
est: 1.37B (-7.4%)
1.40B
est: 1.50B (-7.2%)
1.45B
est: 1.60B (-9.0%)
1.46B
est: 1.66B (-11.9%)
715.20M
est: 761.25M (-6.0%)
60.86M
est: 659.77M (-90.8%)
533.73M
est: 545.87M (-2.2%)
637.09M
est: 670.47M (-5.0%)
580.07M
est: 620.14M (-6.5%)
601.57M
est: 629.87M (-4.5%)
651.50M
est: 663.32M (-1.8%)
841.69M
794.26M – 889.11M
+26.9% YoY
1.05B
1.05B – 1.05B
+24.5% YoY
1.38B
1.38B – 1.38B
+31.9% YoY
SGA
1.05B
est: 1.49B (-29.3%)
1.21B
est: 1.60B (-24.4%)
1.34B
est: 1.77B (-24.6%)
1.58B
est: 1.97B (-20.2%)
1.85B
est: 1.83B (+1.2%)
1.19B
est: 1.30B (-8.5%)
1.34B
est: 1.19B (+12.2%)
1.33B
est: 1.47B (-9.4%)
1.30B
est: 1.50B (-13.1%)
1.74B
est: 1.70B (+2.9%)
2.00B
est: 1.86B (+7.3%)
2.23B
2.23B – 2.23B
+19.4% YoY
2.73B
2.73B – 2.73B
+22.4% YoY
3.26B
3.26B – 3.26B
+19.8% YoY
EPS
1.21
est: 1.23 (-1.4%)
1.33
est: 1.35 (-1.5%)
1.39
est: 1.43 (-2.9%)
1.39
est: 1.49 (-6.5%)
0.69
est: 0.68 (+1.0%)
0.06
est: 0.59 (-90.0%)
0.50
est: 0.49 (+2.0%)
0.58
est: 0.60 (-3.6%)
0.52
est: 0.56 (-6.6%)
0.54
est: 0.57 (-4.4%)
0.58
est: 0.60 (-2.5%)
0.76
0.71 – 0.80
+26.9% YoY
0.94
0.94 – 0.94
+24.5% YoY
1.24
1.24 – 1.24
+31.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 4/5 5/5 3/5 1/5 1/5
2026-05-28 B+ 3/5 4/5 4/5 5/5 3/5 1/5 1/5
2026-05-27 B+ 3/5 4/5 4/5 5/5 3/5 1/5 1/5
2026-05-26 B+ 3/5 4/5 4/5 5/5 3/5 1/5 1/5
2026-05-25 B+ 3/5 4/5 4/5 5/5 3/5 1/5 1/5
2026-05-22 B+ 3/5 4/5 4/5 5/5 3/5 1/5 1/5
2026-05-21 B+ 3/5 4/5 4/5 5/5 3/5 1/5 1/5
2026-05-20 B+ 3/5 4/5 4/5 5/5 3/5 1/5 1/5
2026-05-19 B+ 3/5 4/5 4/5 5/5 3/5 1/5 1/5
2026-05-18 B+ 3/5 4/5 4/5 5/5 3/5 1/5 1/5
2026-05-15 B+ 3/5 4/5 4/5 5/5 3/5 1/5 1/5
2026-05-14 B+ 3/5 4/5 4/5 5/5 3/5 1/5 1/5
2026-05-13 B 3/5 4/5 3/5 5/5 3/5 1/5 1/5
2026-05-12 B 3/5 4/5 3/5 5/5 3/5 1/5 1/5
2026-05-11 B 3/5 4/5 3/5 4/5 3/5 1/5 1/5
2026-05-08 B 3/5 4/5 3/5 4/5 3/5 1/5 1/5
2026-05-07 B 3/5 4/5 3/5 4/5 3/5 1/5 1/5
2026-05-06 B 3/5 4/5 3/5 4/5 3/5 1/5 1/5
2026-04-30 B 3/5 4/5 3/5 5/5 2/5 1/5 1/5
2026-04-29 B 3/5 4/5 3/5 5/5 2/5 1/5 1/5
2026-04-28 B 3/5 4/5 3/5 5/5 2/5 1/5 1/5
2026-04-27 B 3/5 4/5 3/5 5/5 2/5 1/5 1/5
2026-04-24 B 3/5 4/5 3/5 5/5 2/5 1/5 1/5
2026-04-23 B 3/5 4/5 3/5 5/5 2/5 1/5 1/5
2026-04-22 B 3/5 4/5 3/5 5/5 2/5 1/5 1/5
2026-04-21 B- 3/5 3/5 3/5 5/5 2/5 1/5 1/5
2026-04-20 B 3/5 4/5 3/5 5/5 2/5 1/5 1/5
2026-04-17 B 3/5 4/5 3/5 5/5 2/5 1/5 1/5
2026-04-16 B 3/5 4/5 3/5 5/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
355.33M
OE per share TTM
0.32
Owner's Yield
0.95%
Maintenance CapEx ratio
60.00%
Maint CapEx / Avg PPE
41.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 115 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 KraneShares MSCI All China Health Care Index ETF KURE 1.05% 834.5K 0.79%
2 HSBC MSCI China A UCITS ETF HMCT.L 0.13% 179.7K 0.30%
3 iShares MSCI China A ETF CNYA 0.09% 207.8K 0.60%
4 Amundi MSCI China A UCITS ETF Acc CNAA.L 0.08% 117.6K 0.35%
5 iShares MSCI China A UCITS ETF CNYE.MI 0.08% 80.9K 0.45%
6 iShares MSCI China A UCITS ETF CNYA.L 0.08% 2.45M 0.40%
7 Xtrackers MSCI China A UCITS ETF 1C XX2D.L 0.07% 96.8K 0.35%
8 Xtrackers Harvest CSI A500 UCITS ETF 1D AH50.L 0.06% 9.8K 0.65%
9 HSBC MSCI AC Asia Pacific ex Japan Climate Paris Aligned UCITS ETF USD HPAJ.L 0.06% 10.1K 0.25%
10 HSBC MSCI Emerging Markets Climate Paris Aligned UCITS ETF HPEM.L 0.05% 21.2K 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
174.7K
Shares Outstanding
1.11B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jianfeng Yang Secretary of the Board of Directors & Non Independent Director male
Jie Yan GM & Director male
Ping Chen Deputy General Manager male
Song Ping Zhao Deputy General Manager female
Xie Heng Chief Medical Officer
Yun Kong Chief Financial Officer, Accounting Supervisor & Financial Manager female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits