Shaanxi Provincial Natural Gas Co.,Ltd (002267.SZ)
Xi'an, CN
Shaanxi Provincial Natural Gas Co.,Ltd., a natural gas enterprise, manages the full scope of natural gas activities within China's Shaanxi Province, encompassing the design, build-out, running, oversight, and supply of gas. The company operates a vast pipeline network extending approximately 3,300 kilometers, featuring key arteries like the Jingbian to Xi'an, Xianyang to Baoji, Xi'an to Weinan, Baoji to Hanzhong, and Hanzhong to Ankang routes, among others. This entity was founded in 1995 and has its main office located in Xi'an, China, functioning as a subsidiary of Shaanxi Gas Group Co.,Ltd.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.20% | -2.49% | -7.59% | -7.13% | -6.66% | -1.33% | -7.24% | -5.83% | +8.94% | -24.57% | +40.19% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2025-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Oil & Gas Midstream: +6.6%-4.9% Q1'26: -11.0% (vs Q1'25)
-
EPS growth Oil & Gas Midstream: +17.6%-18.5% Q1'26: -20.0% (vs Q1'25)
-
FCF margin FCF growth · Oil & Gas Midstream: +25.7%+5.9% Q1'26: -2.0% (vs Q1'25)
-
EBIT margin Oil & Gas Midstream: +30.0%+9.6% Q1'26: +14.9% (vs Q1'25)
-
ROIC Oil & Gas Midstream: +7.6%+7.6% ★ Q1'26: +16.2% (vs Q1'25)
-
Share dilution Oil & Gas Midstream: +0.0%+0.0% Q1'26: 0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Oil & Gas Midstream: 2.41×2.09× ★ Q1'26: 1.80× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
6.79B
est: 6.11B (+11.2%)
|
7.21B
est: 7.00B (+3.0%)
|
7.64B
est: 7.67B (-0.3%)
|
8.99B
est: 8.10B (+11.0%)
|
9.75B
est: 9.73B (+0.2%)
|
8.20B
est: 10.40B (-21.2%)
|
7.56B
est: 10.92B (-30.7%)
|
8.51B
est: 8.74B (-2.6%)
|
7.81B
est: 9.34B (-16.4%)
|
9.03B
est: 9.25B (-2.3%)
|
8.60B
est: 9.71B (-11.5%)
|
10.36B
10.36B – 10.36B
+6.6% YoY
|
11.15B
11.15B – 11.15B
+7.7% YoY
|
| EBITDA |
1.36B
est: 917.23M (+48.0%)
|
1.27B
est: 1.05B (+20.4%)
|
1.17B
est: 1.15B (+1.3%)
|
1.21B
est: 1.22B (-0.3%)
|
1.11B
est: 1.46B (-24.3%)
|
960.22M
est: 1.56B (-38.5%)
|
1.01B
est: 1.64B (-38.4%)
|
1.32B
est: 1.31B (+0.6%)
|
1.33B
est: 1.40B (-5.3%)
|
1.58B
est: 2.09B (-24.5%)
|
1.52B
est: 2.20B (-31.0%)
|
2.34B
2.34B – 2.34B
+6.6% YoY
|
2.52B
2.52B – 2.52B
+7.7% YoY
|
| EBIT |
859.95M
est: 515.92M (+66.7%)
|
750.41M
est: 591.42M (+26.9%)
|
603.29M
est: 647.95M (-6.9%)
|
641.38M
est: 684.37M (-6.3%)
|
686.77M
est: 822.53M (-16.5%)
|
534.18M
est: 878.47M (-39.2%)
|
533.75M
est: 922.41M (-42.1%)
|
809.18M
est: 738.54M (+9.6%)
|
703.94M
est: 789.49M (-10.8%)
|
917.93M
est: 1.14B (-19.2%)
|
820.52M
est: 1.19B (-31.2%)
|
1.27B
1.27B – 1.27B
+6.6% YoY
|
1.37B
1.37B – 1.37B
+7.7% YoY
|
| Net Income |
586.27M
est: 645.01M (-9.1%)
|
508.54M
est: 533.80M (-4.7%)
|
395.43M
est: 411.47M (-3.9%)
|
399.49M
est: 455.95M (-12.4%)
|
455.90M
est: 333.62M (+36.6%)
|
356.56M
est: 400.35M (-10.9%)
|
421.26M
est: 622.77M (-32.4%)
|
615.54M
est: 656.13M (-6.2%)
|
544.29M
est: 711.73M (-23.5%)
|
723.97M
est: 722.82M (+0.2%)
|
583.93M
est: 700.58M (-16.7%)
|
622.74M
622.74M – 622.74M
-11.1% YoY
|
733.94M
733.94M – 733.94M
+17.9% YoY
|
| SGA |
116.46M
est: 165.00M (-29.4%)
|
108.90M
est: 189.15M (-42.4%)
|
110.66M
est: 207.23M (-46.6%)
|
122.76M
est: 218.88M (-43.9%)
|
148.04M
est: 263.06M (-43.7%)
|
154.37M
est: 280.95M (-45.1%)
|
180.26M
est: 295.00M (-38.9%)
|
213.58M
est: 236.20M (-9.6%)
|
264.34M
est: 252.49M (+4.7%)
|
302.95M
est: 227.94M (+32.9%)
|
59.79M
est: 239.36M (-75.0%)
|
255.28M
255.28M – 255.28M
+6.6% YoY
|
274.81M
274.81M – 274.81M
+7.7% YoY
|
| EPS |
0.53
est: 0.58 (-9.1%)
|
0.46
est: 0.48 (-4.7%)
|
0.36
est: 0.37 (-3.9%)
|
0.36
est: 0.41 (-12.2%)
|
0.41
est: 0.30 (+36.7%)
|
0.32
est: 0.36 (-11.1%)
|
0.38
est: 0.56 (-32.1%)
|
0.55
est: 0.59 (-6.2%)
|
0.49
est: 0.64 (-23.4%)
|
0.65
est: 0.65 (+0.0%)
|
0.53
est: 0.63 (-15.9%)
|
0.56
0.56 – 0.56
-11.1% YoY
|
0.66
0.66 – 0.66
+17.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-28 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-27 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-26 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-25 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-22 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-21 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-20 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-19 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-18 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-15 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-14 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-13 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-12 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-11 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-08 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-07 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-06 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-29 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares Global Infrastructure UCITS ETF Accum USD CBUX.DE | 0.01% | 11.0K | 0.65% |
| 2 | iShares Global Infrastructure UCITS ETF IDIN.L | 0.01% | 152.0K | 0.65% |
| 3 | Dimensional Emerging Markets Sustainability Core 1 ETF DFSE | 0.00% | 15.7K | 0.44% |
| 4 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.00% | 301.5K | 0.06% |
| 5 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 100.1K | 0.39% |
| 6 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 95.3K | 0.29% |
| 7 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 23.3K | 0.26% |
| 8 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.00% | 10.3K | 0.48% |
| 9 | Vanguard FTSE Emerging Markets ETF VWO | 0.00% | 1.15M | 0.06% |
| 10 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 45.1K | 0.28% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Cheng Shuai Huang | Chief Engineer | — | male |
| Dongsheng Chen | MD, GM & Director | — | male |
| Jin Guang Xiao | Deputy General MAnager | — | male |
| Jing Wei Gao | Deputy General MAnager | — | male |
| Ping Li Li | Deputy General MAnager | — | male |
| Wei Bi | Non-Independent Director & Secretary to the Board | — | male |
| Yifan Yang | Deputy General MAnager | — | male |
| Yuheng Yan | Chief Financial Officer & Director | — | male |
| Yuhua Liu | Accounting Supervisor | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 002267.SZ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
