Subscribe

Guangdong Tapai Group Co., Ltd. (002233.SZ)

CNY7.40 +0.04 (+0.54%)
CN SHZ Basic Materials Construction Materials
Address Tapai Building 514199
Meizhou, CN
CEO Kunhuang He
Website tapai.com
IPO 2008-05-07
ISIN CNE100000BC9

Explore sections of this company profile

Description

Founded in 1995 and based in Meizhou, China, Guangdong Tapai Group Co., Ltd. operates within the Chinese market, specializing in the manufacturing and distribution of Portland cement and pre-mixed concrete. These essential construction materials are widely employed across various projects, including critical infrastructure such as highways, hydroelectric power schemes, railway networks, ports, and airports, as well as numerous real estate and civil engineering endeavors.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY7.40 +0.04 (+0.54%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
8M
Beta
0.75
Float Shares
627.90M
Free Float %
53.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+5.42% +1.21% -12.46% -13.37% -2.45% -7.21% +9.71% +9.14% -24.55% +6.50% +66.87%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7.40
DCF (Unlevered) 14.98 +102.5%
DCF (Levered) 8.12 +9.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-05 Change
Strong Buy 0 0
Buy 3 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.59
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Construction Materials: +2.8%
    -4.0% Q1'26: -9.7% (vs Q1'25)
  • EPS growth Construction Materials: +14.1%
    +17.4% Q1'26: -7.1% (vs Q1'25)
  • FCF margin FCF growth · Construction Materials: +32.9%
    +15.8% Q1'26: -8.3% (vs Q1'25)
  • EBIT margin Construction Materials: +9.5%
    +19.4% Q1'26: +23.4% (vs Q1'25)
  • ROIC Construction Materials: +5.1%
    +8.8% Q1'26: +8.4% (vs Q1'25)
  • Share dilution Construction Materials: +0.0%
    +0.4% Q1'26: -4.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Construction Materials: 0.56×
    0.02× Q1'26: 0.03× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.75) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 15.05 Current price: 7.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
2 EPS Ana.
Dec 2027
1 Rev. Ana.
2 EPS Ana.
Revenue
3.83B
est: 4.19B (-8.5%)
3.63B
est: 4.09B (-11.3%)
4.56B
est: 4.92B (-7.2%)
6.63B
est: 6.76B (-2.0%)
6.89B
est: 6.82B (+1.0%)
7.05B
est: 7.34B (-4.0%)
7.76B
est.
7.71B
est: 6.05B (+27.5%)
6.03B
est: 5.53B (+9.0%)
5.53B
est: 5.53B (+0.0%)
4.28B
est: 4.26B (+0.5%)
4.11B
est: 4.37B (-6.0%)
4.44B
4.33B – 4.59B
+1.5% YoY
4.53B
4.42B – 4.68B
+2.1% YoY
EBITDA
908.59M
est: 1.04B (-12.8%)
974.56M
est: 1.02B (-4.2%)
1.29B
est: 1.22B (+5.7%)
2.69B
est: 1.68B (+59.9%)
2.66B
est: 1.70B (+56.8%)
2.76B
est: 1.82B (+51.4%)
1.93B
est.
2.85B
est: 1.50B (+89.2%)
823.82M
est: 1.38B (-40.1%)
1.42B
est: 1.38B (+3.3%)
1.15B
est: 1.13B (+1.2%)
1.23B
est: 1.16B (+5.9%)
1.18B
1.15B – 1.22B
+1.5% YoY
1.20B
1.18B – 1.25B
+2.1% YoY
EBIT
538.81M
est: 736.19M (-26.8%)
626.29M
est: 718.97M (-12.9%)
972.05M
est: 864.02M (+12.5%)
2.30B
est: 1.19B (+93.6%)
2.31B
est: 1.20B (+92.6%)
2.37B
est: 1.29B (+84.1%)
1.36B
est.
2.42B
est: 1.06B (+128.0%)
381.40M
est: 972.67M (-60.8%)
978.64M
est: 972.67M (+0.6%)
712.31M
est: 779.12M (-8.6%)
797.21M
est: 799.62M (-0.3%)
811.53M
792.24M – 839.36M
+1.5% YoY
828.66M
808.96M – 857.08M
+2.1% YoY
Net Income
380.99M
est: 655.64M (-41.9%)
454.23M
est: 585.39M (-22.4%)
720.98M
est: 878.09M (-17.9%)
1.72B
est: 1.74B (-0.7%)
1.73B
est: 1.68B (+2.9%)
1.78B
est: 1.98B (-10.2%)
1.98B
est.
1.84B
est: 353.58M (+419.4%)
266.21M
est: 725.88M (-63.3%)
741.51M
est: 725.88M (+2.2%)
537.92M
est: 531.31M (+1.2%)
634.04M
est: 604.69M (+4.9%)
692.75M
671.33M – 723.63M
+14.6% YoY
757.33M
733.92M – 791.10M
+9.3% YoY
SGA
321.44M
est: 374.69M (-14.2%)
295.63M
est: 365.92M (-19.2%)
353.03M
est: 439.74M (-19.7%)
430.36M
est: 605.01M (-28.9%)
530.77M
est: 609.95M (-13.0%)
540.99M
est: 656.46M (-17.6%)
694.39M
est.
657.29M
est: 540.98M (+21.5%)
482.26M
est: 495.05M (-2.6%)
512.32M
est: 495.05M (+3.5%)
482.35M
est: 377.79M (+27.7%)
300.33M
est: 387.73M (-22.5%)
393.50M
384.15M – 407.00M
+1.5% YoY
401.81M
392.25M – 415.59M
+2.1% YoY
EPS
0.43
est: 0.56 (-23.2%)
0.51
est: 0.50 (+2.0%)
0.76
est: 0.75 (+1.3%)
1.45
est: 1.48 (-2.2%)
1.46
est: 1.44 (+1.4%)
1.51
est: 1.70 (-10.9%)
1.69
est.
1.57
est: 0.30 (+419.9%)
0.23
est: 0.62 (-62.9%)
0.64
est: 0.62 (+3.2%)
0.46
est: 0.45 (+1.7%)
0.54
est: 0.52 (+4.9%)
0.59
0.57 – 0.62
+14.6% YoY
0.65
0.63 – 0.67
+9.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 3/5 5/5 3/5 2/5 4/5
2026-05-28 A- 4/5 4/5 3/5 5/5 3/5 2/5 4/5
2026-05-27 A- 4/5 4/5 3/5 5/5 3/5 2/5 4/5
2026-05-26 A- 4/5 4/5 3/5 5/5 3/5 2/5 4/5
2026-05-25 A- 4/5 4/5 3/5 5/5 3/5 2/5 4/5
2026-05-22 A- 4/5 4/5 3/5 5/5 3/5 2/5 4/5
2026-05-21 A- 4/5 4/5 3/5 5/5 3/5 2/5 4/5
2026-05-20 A- 4/5 4/5 3/5 5/5 3/5 2/5 4/5
2026-05-19 A- 4/5 4/5 3/5 5/5 3/5 2/5 4/5
2026-05-18 A- 4/5 4/5 3/5 5/5 3/5 2/5 4/5
2026-05-15 A- 4/5 4/5 3/5 5/5 3/5 2/5 4/5
2026-05-14 A- 4/5 4/5 3/5 5/5 3/5 2/5 4/5
2026-05-13 A- 4/5 4/5 3/5 5/5 3/5 2/5 4/5
2026-05-12 A- 4/5 4/5 3/5 5/5 3/5 2/5 4/5
2026-05-11 A 4/5 5/5 3/5 5/5 3/5 2/5 4/5
2026-05-08 A 4/5 5/5 3/5 5/5 3/5 2/5 4/5
2026-05-07 A 4/5 5/5 3/5 5/5 3/5 2/5 4/5
2026-05-06 A 4/5 5/5 3/5 5/5 3/5 2/5 4/5
2026-04-30 A- 4/5 4/5 3/5 5/5 2/5 2/5 4/5
2026-04-29 A- 4/5 4/5 3/5 5/5 2/5 2/5 4/5
2026-04-28 A- 4/5 4/5 3/5 5/5 2/5 2/5 4/5
2026-04-27 A- 4/5 4/5 3/5 5/5 2/5 2/5 4/5
2026-04-24 A- 4/5 4/5 3/5 5/5 2/5 2/5 4/5
2026-04-23 A- 4/5 4/5 3/5 5/5 2/5 2/5 4/5
2026-04-22 A- 4/5 4/5 3/5 5/5 2/5 2/5 4/5
2026-04-21 A- 4/5 4/5 3/5 5/5 2/5 2/5 4/5
2026-04-20 A- 4/5 4/5 3/5 5/5 2/5 2/5 4/5
2026-04-17 A- 4/5 4/5 3/5 5/5 2/5 2/5 4/5
2026-04-16 A- 4/5 4/5 3/5 5/5 2/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
792.08M
OE per share TTM
0.67
Owner's Yield
8.38%
Maintenance CapEx ratio
467.06%
Maint CapEx / Avg PPE
65.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 15 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.01% 77.9K 0.65%
2 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 364.4K 0.06%
3 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 27.3K 0.26%
4 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 12.1K 0.48%
5 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.35M 0.06%
6 Vanguard ESG International Stock ETF VSGX 0.00% 21.7K 0.10%
7 Vanguard Total International Stock ETF VXUS 0.00% 1.51M 0.05%
8 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 2.2K 0.22%
9 Vanguard Total World Stock ETF VT 0.00% 73.0K 0.06%
10 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 6.5K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
447.1K
Shares Outstanding
1.17B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hongfei Lai Chief Financial Officer, Deputy GM, Secretary of the Board & Director male
Huasheng Zhong Deputy General Manager male
Kunhuang He GM & Director male
Yandong Liu Deputy General Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits