Subscribe

Hainan Development Holdings Nanhai Co., Ltd. (002163.SZ)

CNY7.91 +0.23 (+2.99%)
CN SHZ Basic Materials Chemicals - Specialty
Address Xinbaohui Building 518054
Shenzhen, CN
CEO Jun Ma
IPO 2007-08-23
ISIN CNE1000006N0

Explore sections of this company profile

Description

Hainan Development Holdings Nanhai Co., Ltd. specializes in the manufacture, sale, and installation of advanced glass products, aviation materials, and photovoltaic (PV) curtain walls, serving both domestic Chinese and international markets. The company offers a comprehensive portfolio, including various curtain wall solutions designed for a wide range of applications such as office interiors, commercial complexes, airports, hotels, and residential buildings. Their extensive glass product line features energy-saving options like low-e and heat-reflective coated glass; safety glass including tempered, semi-tempered, insulating, and laminated varieties; and architectural glass like bent, hyperbolic bent, hot bent, color printing, and color glazed glass. In the photovoltaic sector, they produce diverse solar glass types, such as single and double suede AR tempered PV glass, ultra-thin (2.0-2.5 mm) AR toughened glass, large-sized PV glass, and high-transmitting aesthetic options. Furthermore, their electronic glass offerings cater to high-end display applications, including CG cover glass, AR optical glass, AG anti-glare glass, ITO conductive glass, AF anti-stain glass, and semi-lens glass. Beyond product manufacturing, Hainan Development Holdings Nanhai provides comprehensive services encompassing design, processing, construction, and technical support. Established in 1995, the company was formerly known as AVIC Sanxin Co., Ltd. before adopting its current name in June 2020. Its headquarters are located in Shenzhen, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY7.91 +0.23 (+2.99%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
25M
Beta
0.35
Float Shares
544.30M
Free Float %
64.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.77% -5.95% -15.61% -33.35% -26.17% -56.92% +23.88% +0.20% -44.22% +62.76% +93.05%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7.91
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.22
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals - Specialty: +4.7%
    -10.5% Q1'26: -1.4% (vs Q1'25)
  • EPS growth Chemicals - Specialty: +13.2%
    -24.4% Q1'26: +76.5% (vs Q1'25)
  • FCF margin FCF growth · Chemicals - Specialty: +44.1%
    -19.4% Q1'26: -38.9% (vs Q1'25)
  • EBIT margin Chemicals - Specialty: +8.8%
    -12.1% Q1'26: +2.2% (vs Q1'25)
  • ROIC Chemicals - Specialty: +5.6%
    -23.7% Q1'26: +1.8% (vs Q1'25)
  • Share dilution Chemicals - Specialty: +0.1%
    +0.2% Q1'26: +15.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×
    -5.21× Q1'26: 29.99× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.47) × ERP
WACC = 83% × Ke + 17% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 7.91
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
4.48B
est: 4.77B (-5.9%)
4.60B
est: 4.77B (-3.4%)
4.78B
est: 5.48B (-12.8%)
4.70B
est: 6.58B (-28.5%)
4.42B
est: 4.52B (-2.3%)
4.37B
est: 4.60B (-5.2%)
3.62B
est: 3.64B (-0.6%)
4.18B
est: 10.55B (-60.3%)
3.91B
est: 4.52B (-13.5%)
3.50B
est: 8.75B (-60.0%)
8.97B
8.97B – 8.97B
+2.5% YoY
EBITDA
282.88M
est: 83.00M (+240.8%)
291.85M
est: 83.00M (+251.6%)
240.22M
est: 95.45M (+151.7%)
273.84M
est: 114.54M (+139.1%)
277.09M
est: 78.79M (+251.7%)
135.73M
est: 80.16M (+69.3%)
-30.29M
est: 63.34M (-147.8%)
78.87M
est: 183.64M (-57.1%)
-67.18M
est: -66.31M (-1.3%)
-341.91M
est: -128.27M (-166.5%)
-131.44M
-131.44M – -131.44M
-2.5% YoY
EBIT
120.69M
est: -54.02M (+323.4%)
75.34M
est: -54.02M (+239.5%)
-19.70M
est: -62.13M (+68.3%)
149.09M
est: -74.55M (+300.0%)
161.13M
est: -51.28M (+414.2%)
13.02M
est: -52.18M (+125.0%)
-160.47M
est: -41.23M (-289.2%)
-34.41M
est: -119.53M (+71.2%)
-170.16M
est: -193.29M (+12.0%)
-421.81M
est: -373.94M (-12.8%)
-383.17M
-383.17M – -383.17M
-2.5% YoY
Net Income
5.46M
est: -42.99M (+112.7%)
-9.78M
est: -42.99M (+77.3%)
32.65M
est: 30.35M (+7.6%)
51.22M
est: 64.91M (-21.1%)
149.56M
est: 67.44M (+121.8%)
104.25M
est: 118.02M (-11.7%)
-144.60M
est: -143.31M (-0.9%)
91.57M
est: 328.78M (-72.1%)
-379.36M
est: 59.15M (-741.4%)
-472.17M
est: 84.50M (-658.8%)
160.54M
160.54M – 160.54M
+90.0% YoY
SGA
417.22M
est: 325.68M (+28.1%)
335.47M
est: 325.68M (+3.0%)
347.23M
est: 374.54M (-7.3%)
247.54M
est: 449.43M (-44.9%)
300.85M
est: 309.14M (-2.7%)
275.85M
est: 314.55M (-12.3%)
263.98M
est: 248.53M (+6.2%)
282.31M
est: 720.58M (-60.8%)
273.56M
est: 271.08M (+0.9%)
90.96M
est: 524.43M (-82.7%)
537.37M
537.37M – 537.37M
+2.5% YoY
EPS
0.01
est: -0.05 (+119.6%)
-0.01
est: -0.05 (+76.1%)
0.04
est: 0.04 (+12.8%)
0.06
est: 0.08 (-22.1%)
0.19
est: 0.08 (+137.5%)
0.13
est: 0.14 (-7.1%)
-0.17
est: -0.17 (-0.6%)
0.11
est: 0.39 (-71.8%)
-0.45
est: 0.07 (-742.9%)
-0.56
est: 0.10 (-660.0%)
0.19
0.19 – 0.19
+90.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-26 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-25 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-282.20M
OE per share TTM
-0.33
Owner's Yield
-3.25%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
25.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 15 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.01% 89.9K 0.65%
2 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 372.6K 0.06%
3 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 10.5K 0.48%
4 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 23.8K 0.26%
5 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.17M 0.06%
6 Vanguard ESG International Stock ETF VSGX 0.00% 20.2K 0.10%
7 Vanguard Total International Stock ETF VXUS 0.00% 1.47M 0.05%
8 Vanguard Total World Stock ETF VT 0.00% 128.6K 0.06%
9 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 1.9K 0.22%
10 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 5.7K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-180.0K
Shares Outstanding
844.96M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bao Liu Deputy General Manager male
Fei Meng Chief Financial Officer male
Jun Ma MD, Acting Chairman & Director female
Jun Zhou Deputy GM, Secretary & Director male
Linya Yi Deputy General Manager female
Shengbiao Qi Chief Accountant & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits