Subscribe

China Haisum Engineering Co., Ltd. (002116.SZ)

CNY7.01 +0.14 (+2.04%)
CN SHZ Industrials Engineering & Construction
Address No. 21 Baoqing Road 200031
Shanghai, CN
CEO Shijun Li
Website haisum.com
IPO 2007-02-15
ISIN CNE000001R27

Explore sections of this company profile

Description

China Haisum Engineering Co., Ltd. provides comprehensive general contracting and project management solutions. Its extensive expertise encompasses engineering design services for a wide array of industries, including the pulp and paper sector, food and beverage processing (covering brewing, dairy, sugar, grains, oils, fruits, vegetables, meat processing, and frozen/fresh products), and tobacco and cigarette manufacturing. The company also designs for cosmetics, fragrances, plastics, sensitive materials, as well as the chemical, chemical fiber, daily-use chemical, biological, and pharmaceutical fields. Further design capabilities extend to household appliances, packaging and printing, electronics, electrical equipment, new building materials, general and domestic machinery manufacturing, automotive components, metal processing, civil construction, commercial spaces (such as stores, logistics facilities, and hypermarkets), research and development centers, and public utility infrastructure. Additionally, China Haisum offers engineering project consulting across diverse areas, including pulp and paper, food, household appliances, household chemicals, bio-fermentation, oleochemicals, automotive parts, thermal power, civil construction, and environmental protection. The firm also delivers engineering supervision for both industrial and civil building projects, alongside public utilities. Established in 1953 and headquartered in Shanghai, China, China Haisum maintains a global operational footprint, serving clients across Asia, Europe, Africa, the Americas, and Oceania.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY7.01 +0.14 (+2.04%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5M
Beta
0.56
Float Shares
186.48M
Free Float %
40.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.33% -1.21% -8.08% -19.88% -18.50% -12.55% -11.78% -18.72% +41.80% -27.56% +80.89%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7.01
DCF (Unlevered) 23.54 +235.8%
DCF (Levered) 17.16 +144.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.01
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    +2.2% Q1'26: -8.6% (vs Q1'25)
  • EPS growth Engineering & Construction: +20.8%
    +1.4% Q1'26: -10.0% (vs Q1'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    -3.3% Q1'26: -29.5% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.0%
    +5.6% Q1'26: +5.3% (vs Q1'25)
  • ROIC Engineering & Construction: +6.4%
    Q1'26: +137.3% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    +0.8% Q1'26: +0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    0.01× Q1'26: 0.12× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.64) × ERP
WACC = 100% × Ke + 0% × Kd (38.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 23.62 Current price: 7.01
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
4.69B
est: 5.10B (-8.0%)
4.47B
est: 4.98B (-10.1%)
4.20B
est: 4.33B (-3.1%)
5.23B
est: 4.86B (+7.6%)
5.58B
est: 6.22B (-10.3%)
5.10B
est: 7.37B (-30.9%)
8.64B
est.
5.27B
est: 5.72B (-8.0%)
5.72B
est: 7.58B (-24.5%)
6.65B
est: 7.58B (-12.2%)
6.82B
est: 6.69B (+1.9%)
6.97B
est: 7.03B (-0.8%)
6.61B
6.61B – 6.61B
-5.9% YoY
6.81B
6.81B – 6.81B
+3.0% YoY
7.15B
7.15B – 7.15B
+5.0% YoY
EBITDA
308.57M
est: 264.86M (+16.5%)
189.49M
est: 258.42M (-26.7%)
279.09M
est: 225.12M (+24.0%)
281.43M
est: 252.18M (+11.6%)
134.80M
est: 323.19M (-58.3%)
160.00M
est: 382.87M (-58.2%)
448.63M
est.
228.99M
est: 297.22M (-23.0%)
264.24M
est: 393.60M (-32.9%)
404.14M
est: 393.60M (+2.7%)
406.98M
est: 555.10M (-26.7%)
418.69M
est: 582.63M (-28.1%)
548.05M
548.05M – 548.05M
-5.9% YoY
564.56M
564.56M – 564.56M
+3.0% YoY
592.75M
592.75M – 592.75M
+5.0% YoY
EBIT
265.85M
est: 215.57M (+23.3%)
150.52M
est: 210.33M (-28.4%)
247.09M
est: 183.23M (+34.9%)
249.59M
est: 205.26M (+21.6%)
103.98M
est: 263.05M (-60.5%)
125.52M
est: 311.63M (-59.7%)
365.15M
est.
199.34M
est: 241.91M (-17.6%)
231.78M
est: 320.36M (-27.6%)
365.12M
est: 320.36M (+14.0%)
379.61M
est: 545.06M (-30.4%)
391.32M
est: 572.09M (-31.6%)
538.14M
538.14M – 538.14M
-5.9% YoY
554.34M
554.34M – 554.34M
+3.0% YoY
582.02M
582.02M – 582.02M
+5.0% YoY
Net Income
228.00M
est: 252.66M (-9.8%)
134.27M
est: 147.00M (-8.7%)
200.69M
est: 206.73M (-2.9%)
212.20M
est: 266.45M (-20.4%)
58.61M
est: 289.42M (-79.7%)
63.85M
est: 349.14M (-81.7%)
418.04M
est.
160.79M
est: 220.51M (-27.1%)
206.58M
est: 323.87M (-36.2%)
310.34M
est: 323.87M (-4.2%)
335.35M
est: 333.49M (+0.6%)
340.51M
est: 356.65M (-4.5%)
319.60M
319.60M – 319.60M
-10.4% YoY
328.86M
328.86M – 328.86M
+2.9% YoY
342.76M
342.76M – 342.76M
+4.2% YoY
SGA
231.30M
est: 69.99M (+230.5%)
219.56M
est: 68.28M (+221.5%)
186.78M
est: 59.49M (+214.0%)
205.61M
est: 66.64M (+208.5%)
211.53M
est: 85.40M (+147.7%)
195.24M
est: 101.17M (+93.0%)
118.55M
est.
244.72M
est: 78.54M (+211.6%)
289.15M
est: 104.01M (+178.0%)
371.72M
est: 104.01M (+257.4%)
399.91M
est: 300.73M (+33.0%)
91.23M
est: 315.65M (-71.1%)
296.91M
296.91M – 296.91M
-5.9% YoY
305.85M
305.85M – 305.85M
+3.0% YoY
321.13M
321.13M – 321.13M
+5.0% YoY
EPS
0.56
est: 0.55 (+1.8%)
0.33
est: 0.32 (+3.1%)
0.48
est: 0.45 (+6.7%)
0.51
est: 0.58 (-12.1%)
0.14
est: 0.63 (-77.8%)
0.15
est: 0.76 (-80.3%)
0.91
est.
0.39
est: 0.48 (-18.8%)
0.49
est: 0.71 (-30.5%)
0.72
est: 0.71 (+2.1%)
0.73
est: 0.72 (+1.4%)
0.74
est: 0.77 (-3.9%)
0.69
0.69 – 0.69
-10.4% YoY
0.71
0.71 – 0.71
+2.9% YoY
0.74
0.74 – 0.74
+4.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 4/5 4/5 4/5 3/5 3/5
2026-05-28 A 4/5 5/5 4/5 4/5 4/5 3/5 3/5
2026-05-27 A 4/5 5/5 4/5 4/5 4/5 3/5 3/5
2026-05-26 A 4/5 5/5 4/5 4/5 4/5 3/5 3/5
2026-05-25 A 4/5 5/5 4/5 4/5 4/5 3/5 3/5
2026-05-22 A 4/5 5/5 4/5 4/5 4/5 3/5 3/5
2026-05-21 A 4/5 5/5 4/5 4/5 4/5 3/5 3/5
2026-05-20 A 4/5 4/5 4/5 4/5 4/5 3/5 3/5
2026-05-19 A 4/5 5/5 4/5 4/5 4/5 3/5 3/5
2026-05-18 A 4/5 5/5 4/5 4/5 4/5 3/5 3/5
2026-05-15 A+ 5/5 5/5 4/5 5/5 4/5 4/5 3/5
2026-05-14 A+ 5/5 5/5 4/5 5/5 4/5 4/5 3/5
2026-05-13 A+ 5/5 5/5 4/5 5/5 4/5 4/5 3/5
2026-05-12 A+ 4/5 4/5 4/5 5/5 4/5 4/5 3/5
2026-05-11 A 4/5 4/5 4/5 4/5 4/5 4/5 3/5
2026-05-08 A 4/5 4/5 4/5 4/5 4/5 4/5 3/5
2026-05-07 A 4/5 4/5 4/5 4/5 4/5 4/5 3/5
2026-05-06 A 4/5 4/5 4/5 4/5 4/5 4/5 3/5
2026-04-30 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-04-29 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-04-28 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-04-27 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-04-24 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-23 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-22 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-21 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-20 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-17 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-16 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-577.03M
OE per share TTM
-1.26
Owner's Yield
-14.03%
Maintenance CapEx ratio
42.83%
Maint CapEx / Avg PPE
4.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 6 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.01% 45.5K 0.65%
2 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 185.0K 0.39%
3 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 7.7K 0.44%
4 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 63.0K 0.29%
5 Dimensional - Emerging Markets Value ETF DFEV 0.00% 12.7K 0.46%
6 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 40.0K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
83.9K
Shares Outstanding
461.50M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jun Luo Vice President male
Lin Lin Chief Financial Officer & Secretary of the Board of Directors female
Shijun Li President & Director male
Wei Liu Vice President & Technical Director male
Wen Wen Zhang Accounting Supervisor
Zhi Zhang Executive Vice President female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits