Subscribe

Suzhou Gold Mantis Construction Decoration Co., Ltd. (002081.SZ)

CNY3.90 +0.06 (+1.56%)
CN SHZ Industrials Engineering & Construction
Address No. 888 West Ring Road 215004
Suzhou, CN
CEO Zhenlong Wang
IPO 2006-11-20
ISIN CNE000001P86

Explore sections of this company profile

Description

Suzhou Gold Mantis Construction Decoration Co., Ltd. is a Chinese enterprise primarily focused on a comprehensive suite of design, construction, and related services within the country. Its expertise spans interior decoration, the development and installation of curtain walls, furniture provision (including FF&E - furniture, fixtures, and equipment), and comprehensive landscaping solutions. These services cater to a wide array of environments, including parks, commercial plazas, pedestrian streets, public edifices, residential complexes, and industrial sites. For curtain walls specifically, the company offers an end-to-end service, encompassing research and development, engineering design, processing, manufacturing, installation, and expert consultancy. Additionally, it designs and implements intelligent building systems. Gold Mantis excels in crafting integrated spatial environments and unique aesthetic effects for diverse settings such as hotels, museums, clubhouses, and corporate offices. Its offerings also extend to residential interior design, home refurbishment, and prefabrication services. A notable diversification includes its involvement in the medical technology sector. Established in 1993, the company maintains its headquarters in Suzhou, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY3.90 +0.06 (+1.56%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
284M
Beta
1.39
Float Shares
1.33B
Free Float %
50.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+10.07% +14.66% +138.21% +116.26% +131.30% +133.33% +121.05% +49.16% -14.93% -15.73% +837.29%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.90
DCF (Unlevered) 16.46 +322.1%
DCF (Levered) 3.23 -17.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 -1
Hold 0 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.16
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    -5.6% Q1'26: -14.1% (vs Q1'25)
  • EPS growth Engineering & Construction: +20.8%
    -17.0% Q1'26: -17.6% (vs Q1'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +0.6% Q1'26: -34.2% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.0%
    +3.2% Q1'26: +5.5% (vs Q1'25)
  • ROIC Engineering & Construction: +6.4%
    +6.6% Q1'26: +7.8% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    0.0% Q1'26: -0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    0.78× Q1'26: 0.62× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.82) × ERP
WACC = 98% × Ke + 3% × Kd (12.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 16.46 Current price: 3.90
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
18.65B
est: 20.95B (-11.0%)
19.60B
est: 21.09B (-7.1%)
21.00B
est: 21.16B (-0.8%)
25.09B
est: 24.94B (+0.6%)
30.83B
est: 30.72B (+0.4%)
31.24B
est: 31.25B (0.0%)
25.37B
est: 25.61B (-0.9%)
21.81B
est: 22.27B (-2.1%)
20.19B
est: 20.98B (-3.8%)
18.33B
est: 17.68B (+3.7%)
17.31B
est: 18.16B (-4.7%)
16.31B
16.31B – 16.31B
-10.2% YoY
15.56B
15.56B – 15.56B
-4.6% YoY
15.76B
15.76B – 15.76B
+1.3% YoY
EBITDA
1.86B
est: 240.09M (+674.3%)
1.94B
est: 241.72M (+702.5%)
2.36B
est: 242.51M (+874.5%)
2.55B
est: 285.84M (+792.6%)
2.98B
est: 352.09M (+745.6%)
2.96B
est: 358.15M (+727.7%)
-3.64B
est: 293.54M (-1,341.2%)
-41.00M
est: 255.27M (-116.1%)
1.31B
est: 240.43M (+445.5%)
786.61M
est: 3.76B (-79.1%)
694.08M
est: 3.86B (-82.0%)
3.47B
3.47B – 3.47B
-10.2% YoY
3.31B
3.31B – 3.31B
-4.6% YoY
3.35B
3.35B – 3.35B
+1.3% YoY
EBIT
1.77B
est: 167.52M (+959.1%)
1.85B
est: 168.65M (+998.6%)
2.28B
est: 169.20M (+1,250.2%)
2.47B
est: 199.44M (+1,138.2%)
2.90B
est: 245.66M (+1,082.4%)
2.90B
est: 249.89M (+1,058.7%)
-3.71B
est: 204.81M (-1,911.9%)
-114.35M
est: 178.11M (-164.2%)
1.24B
est: 167.76M (+637.7%)
687.31M
est: 3.54B (-80.6%)
558.43M
est: 3.64B (-84.7%)
3.27B
3.27B – 3.27B
-10.2% YoY
3.12B
3.12B – 3.12B
-4.6% YoY
3.16B
3.16B – 3.16B
+1.3% YoY
Net Income
1.60B
est: 1.82B (-11.9%)
1.68B
est: 1.78B (-5.6%)
1.92B
est: 1.89B (+1.8%)
2.12B
est: 2.25B (-5.6%)
2.35B
est: 2.36B (-0.5%)
2.37B
est: 2.36B (+0.7%)
-4.95B
est: -2.46B (-100.9%)
1.27B
est: 1.28B (-0.4%)
1.02B
est: 1.04B (-1.7%)
543.84M
est: 701.90M (-22.5%)
443.67M
est: 531.02M (-16.5%)
398.27M
398.27M – 398.27M
-25.0% YoY
371.71M
371.71M – 371.71M
-6.7% YoY
371.71M
371.71M – 371.71M
+0.0% YoY
SGA
674.47M
est: 841.33M (-19.8%)
744.46M
est: 847.03M (-12.1%)
1.07B
est: 849.79M (+26.2%)
1.45B
est: 1.00B (+44.6%)
1.53B
est: 1.23B (+24.2%)
919.96M
est: 1.26B (-26.7%)
827.10M
est: 1.03B (-19.6%)
889.55M
est: 894.50M (-0.6%)
934.90M
est: 842.53M (+11.0%)
946.91M
est: 637.25M (+48.6%)
154.15M
est: 654.87M (-76.5%)
588.07M
588.07M – 588.07M
-10.2% YoY
560.82M
560.82M – 560.82M
-4.6% YoY
567.99M
567.99M – 567.99M
+1.3% YoY
EPS
0.61
est: 0.68 (-10.9%)
0.64
est: 0.67 (-4.7%)
0.73
est: 0.71 (+2.8%)
0.80
est: 0.85 (-5.6%)
0.89
est: 0.89 (+0.1%)
0.89
est: 0.89 (+0.8%)
-1.85
est: -0.93 (-99.4%)
0.48
est: 0.48 (+0.6%)
0.39
est: 0.39 (-0.6%)
0.20
est: 0.26 (-22.5%)
0.17
est: 0.20 (-15.0%)
0.15
0.15 – 0.15
-25.0% YoY
0.14
0.14 – 0.14
-6.7% YoY
0.14
0.14 – 0.14
+0.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B+ 3/5 3/5 2/5 3/5 3/5 3/5 5/5
2026-05-11 B+ 3/5 3/5 2/5 3/5 3/5 3/5 5/5
2026-05-08 B+ 3/5 3/5 2/5 3/5 3/5 3/5 5/5
2026-05-07 B+ 3/5 3/5 2/5 3/5 3/5 3/5 5/5
2026-05-06 B+ 3/5 3/5 2/5 3/5 3/5 3/5 5/5
2026-04-30 B+ 3/5 3/5 2/5 3/5 3/5 3/5 5/5
2026-04-29 B+ 3/5 3/5 2/5 4/5 2/5 3/5 5/5
2026-04-28 B+ 3/5 3/5 2/5 4/5 2/5 3/5 5/5
2026-04-27 B+ 3/5 3/5 2/5 4/5 2/5 3/5 5/5
2026-04-24 B+ 3/5 3/5 2/5 4/5 2/5 3/5 5/5
2026-04-23 B+ 3/5 3/5 2/5 4/5 2/5 3/5 5/5
2026-04-22 A- 4/5 4/5 2/5 4/5 2/5 3/5 5/5
2026-04-21 B+ 3/5 4/5 2/5 4/5 1/5 3/5 5/5
2026-04-20 B+ 3/5 4/5 2/5 4/5 1/5 3/5 5/5
2026-04-17 B+ 3/5 4/5 2/5 4/5 1/5 3/5 5/5
2026-04-16 B+ 3/5 4/5 2/5 4/5 1/5 3/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
462.37M
OE per share TTM
0.17
Owner's Yield
2.18%
Maintenance CapEx ratio
29.74%
Maint CapEx / Avg PPE
5.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 26 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P China ETF GXC 0.02% 89.8K 0.59%
2 Franklin FTSE China UCITS ETF FLXC.L 0.01% 118.5K 0.19%
3 Dimensional - Emerging Markets Value ETF DFEV 0.00% 66.3K 0.46%
4 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 9.8K 0.44%
5 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 143.5K 0.39%
6 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 41.2K 0.26%
7 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 18.3K 0.48%
8 Vanguard FTSE Emerging Markets ETF VWO 0.00% 2.03M 0.06%
9 Vanguard FTSE Asia ex Japan Shares Index ETF VAE.AX 0.00% 7.5K 0.40%
10 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 86.2K 0.29%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
55.5K
Shares Outstanding
2.66B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Wen Wen Zhu Board of Directors Secretary
Zhenlong Wang Deputy GM, Chief Financial Officer & Accounting Supervisor male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits