Subscribe

LiJiang YuLong Tourism Co., Ltd. (002033.SZ)

CNY8.40 +0.13 (+1.57%)
CN SHZ Consumer Cyclical Travel Lodging
Address Lijiang Yulong Tourism Building 674100
Lijiang City, CN
CEO Xiao Hua Liu
Website yulongtour.com
IPO 2004-08-25
ISIN CNE000001KV9

Explore sections of this company profile

Description

LiJiang YuLong Tourism Co., LTD., established in 2001 and headquartered in Lijiang City, China, primarily operates within the hospitality sector, managing a diverse portfolio of hotels across the country. Its notable properties include the InterContinental Hefu Resort Hotel, Hotel Indigo Lijiang Ancient Town, LUX Tea Horse Deqin Benzilan Hotel, Batang Holiday Hotel, Hotel Indigo Lijiang Old Town, and the Tea Horse Road Lishi Mountain Residence. Beyond accommodation, the company also oversees tourist cable car systems and delivers associated support services. Additionally, LiJiang YuLong Tourism diversifies its business by engaging in construction projects and providing a broad spectrum of insurance solutions. These insurance products cater to various industries such as tourism, real estate, hotels, transportation, and catering, covering areas like motor vehicle, corporate property, cargo, health, construction and safety, personal accident, and liability coverage.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY8.40 +0.13 (+1.57%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
30M
Beta
0.28
Float Shares
498.93M
Free Float %
90.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.94% +0.35% -11.31% -7.80% -3.36% -5.68% +0.94% -12.21% +36.12% -4.00% +270.39%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
8.40
DCF (Unlevered) 6.04 -28.1%
DCF (Levered) 8.06 -4.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
13.90
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Travel Lodging: +6.0%
    +6.0% ★ Q1'26: +23.6% (vs Q1'25)
  • ✓
    EPS growth Travel Lodging: +9.2%
    +2.6% Q1'26: +91.4% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Travel Lodging: +22.6%
    +32.9% Q1'26: +6.0% (vs Q1'25)
  • ✓
    EBIT margin Travel Lodging: +18.3%
    +34.3% ★ Q1'26: +43.4% (vs Q1'25)
  • ✗
    ROIC Travel Lodging: +5.5%
    +12.0% ★ Q1'26: +12.7% (vs Q1'25)
  • ✗
    Share dilution Travel Lodging: +0.0%
    +0.0% Q1'26: -0.1% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Travel Lodging: 1.63×
    0.02× ★ Q1'26: 0.02× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.34) × ERP
WACC = 100% × Ke + 0% × Kd (60.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 6.09 Current price: 8.40
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
786.01M
est: 818.36M (-4.0%)
779.68M
est: 787.02M (-0.9%)
687.20M
est: 721.93M (-4.8%)
678.42M
est: 639.78M (+6.0%)
722.70M
est: 649.01M (+11.4%)
431.04M
est: 419.28M (+2.8%)
358.35M
est: 360.50M (-0.6%)
315.00M
est.
316.56M
est: 805.00M (-60.7%)
798.90M
est: 805.00M (-0.8%)
808.45M
est: 808.00M (+0.1%)
857.23M
est: 817.00M (+4.9%)
889.50M
889.50M – 889.50M
+8.9% YoY
950.00M
950.00M – 950.00M
+6.8% YoY
1.05B
1.05B – 1.05B
+10.5% YoY
EBITDA
399.29M
est: 295.79M (+35.0%)
414.44M
est: 284.46M (+45.7%)
355.98M
est: 260.93M (+36.4%)
324.15M
est: 231.24M (+40.2%)
353.37M
est: 234.58M (+50.6%)
180.63M
est: 151.54M (+19.2%)
57.41M
est: 130.30M (-55.9%)
113.85M
est.
95.13M
est: 290.96M (-67.3%)
390.65M
est: 290.96M (+34.3%)
385.66M
est: 306.00M (+26.0%)
400.19M
est: 309.41M (+29.3%)
336.87M
336.87M – 336.87M
+8.9% YoY
359.78M
359.78M – 359.78M
+6.8% YoY
397.65M
397.65M – 397.65M
+10.5% YoY
EBIT
331.34M
est: 138.93M (+138.5%)
343.74M
est: 133.61M (+157.3%)
282.89M
est: 122.56M (+130.8%)
253.59M
est: 108.61M (+133.5%)
283.84M
est: 110.18M (+157.6%)
97.94M
est: 71.18M (+37.6%)
-23.21M
est: 61.20M (-137.9%)
53.48M
est.
12.85M
est: 136.66M (-90.6%)
304.90M
est: 136.66M (+123.1%)
294.45M
est: 171.98M (+71.2%)
293.62M
est: 173.89M (+68.9%)
189.32M
189.32M – 189.32M
+8.9% YoY
202.20M
202.20M – 202.20M
+6.8% YoY
223.48M
223.48M – 223.48M
+10.5% YoY
Net Income
197.25M
est: 214.62M (-8.1%)
223.82M
est: 219.13M (+2.1%)
204.21M
est: 212.24M (-3.8%)
191.63M
est: 211.57M (-9.4%)
203.48M
est: 172.13M (+18.2%)
70.49M
est: 58.65M (+20.2%)
-37.80M
est: -6.32M (-498.2%)
5.49M
est.
3.75M
est: 250.02M (-98.5%)
227.41M
est: 250.02M (-9.0%)
210.87M
est: 214.30M (-1.6%)
213.48M
est: 230.79M (-7.5%)
236.28M
236.28M – 236.28M
+2.4% YoY
263.76M
263.76M – 263.76M
+11.6% YoY
299.47M
299.47M – 299.47M
+13.5% YoY
SGA
239.94M
est: 81.27M (+195.2%)
228.06M
est: 78.16M (+191.8%)
193.94M
est: 71.69M (+170.5%)
202.21M
est: 63.53M (+218.3%)
204.95M
est: 64.45M (+218.0%)
150.84M
est: 41.64M (+262.3%)
166.47M
est: 35.80M (+365.0%)
31.28M
est.
108.72M
est: 79.94M (+36.0%)
150.04M
est: 79.94M (+87.7%)
158.12M
est: 202.55M (-21.9%)
53.20M
est: 204.81M (-74.0%)
222.98M
222.98M – 222.98M
+8.9% YoY
238.15M
238.15M – 238.15M
+6.8% YoY
263.22M
263.22M – 263.22M
+10.5% YoY
EPS
0.36
est: 0.39 (-7.8%)
0.41
est: 0.40 (+2.8%)
0.37
est: 0.39 (-4.2%)
0.35
est: 0.39 (-9.1%)
0.37
est: 0.31 (+18.1%)
0.13
est: 0.11 (+21.8%)
-0.07
est: -0.01 (-498.3%)
0.01
est.
0.01
est: 0.46 (-98.5%)
0.41
est: 0.46 (-9.9%)
0.38
est: 0.39 (-2.6%)
0.39
est: 0.42 (-7.1%)
0.43
0.43 – 0.43
+2.4% YoY
0.48
0.48 – 0.48
+11.6% YoY
0.55
0.55 – 0.55
+13.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 3/5 4/5 5/5 4/5 2/5 3/5
2026-05-28 A- 4/5 3/5 4/5 5/5 4/5 2/5 3/5
2026-05-27 A- 4/5 3/5 4/5 5/5 4/5 2/5 3/5
2026-05-26 A- 4/5 3/5 4/5 5/5 4/5 2/5 3/5
2026-05-25 A- 4/5 3/5 4/5 5/5 4/5 2/5 3/5
2026-05-22 A- 4/5 3/5 4/5 5/5 4/5 2/5 3/5
2026-05-21 A- 4/5 3/5 4/5 5/5 4/5 2/5 3/5
2026-05-20 A- 4/5 3/5 4/5 5/5 4/5 2/5 3/5
2026-05-19 A 4/5 3/5 4/5 5/5 4/5 3/5 3/5
2026-05-18 A 4/5 3/5 4/5 5/5 4/5 3/5 3/5
2026-05-15 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-14 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-13 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-12 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-11 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-08 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-07 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-06 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-04-30 A- 4/5 3/5 3/5 5/5 3/5 3/5 3/5
2026-04-29 A- 4/5 3/5 3/5 5/5 3/5 3/5 3/5
2026-04-28 A- 4/5 3/5 3/5 5/5 3/5 3/5 3/5
2026-04-27 B+ 3/5 3/5 3/5 5/5 2/5 3/5 3/5
2026-04-24 B+ 3/5 3/5 3/5 5/5 2/5 3/5 3/5
2026-04-23 B+ 3/5 3/5 3/5 5/5 2/5 3/5 3/5
2026-04-22 B+ 3/5 3/5 3/5 5/5 2/5 3/5 3/5
2026-04-21 B+ 3/5 3/5 3/5 5/5 2/5 3/5 3/5
2026-04-20 B+ 3/5 3/5 3/5 5/5 2/5 3/5 3/5
2026-04-17 B+ 3/5 3/5 3/5 5/5 2/5 3/5 3/5
2026-04-16 B+ 3/5 3/5 3/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
152.36M
OE per share TTM
0.28
Owner's Yield
3.21%
Maintenance CapEx ratio
144.80%
Maint CapEx / Avg PPE
218.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 6 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 VanEck - China New Economy ETF CNEW.AX 0.77% 544.5K 0.95%
2 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.00% 32.9K 0.65%
3 Dimensional - Emerging Markets Value ETF DFEV 0.00% 48.3K 0.46%
4 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 167.6K 0.39%
5 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 70.6K 0.29%
6 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 39.9K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
179.5K
Shares Outstanding
549.49M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ning Yang Secretary of the Board & Deputy GM — male
Wen Jin Cui Deputy General Manager — male
Xiao Hua Liu GM & Non Independent Director — male
Ying Xing Qian Accounting Supervisor — —
Yun Bo Shi Deputy General Manager — male
Zheng Biao Yang Deputy General Manager — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Travel Lodging