Subscribe

Huangshan Novel Co.,Ltd (002014.SZ)

CNY10.90 +0.09 (+0.83%)
CN SHZ Consumer Cyclical Packaging & Containers
Address No. 188 Huizhou East Road 245900
Huangshan, CN
CEO Zuben Bao
IPO 2004-07-08
ISIN CNE000001JZ2

Explore sections of this company profile

Description

Established in 1992 and headquartered in Huangshan, China, Huangshan Novel Co., Ltd. specializes in the manufacturing and supply of packaging materials, primarily serving the Chinese market. The company's diverse product portfolio encompasses various films, such as color-printed plastic, flexible laminates, vacuum-metallized, and multi-functional types. It also provides medical packaging, breathable and protective membranes, and injection molding compounds. These materials are widely applied across numerous industries, including food and beverage, daily consumer products, pharmaceuticals, agricultural chemicals, electronics, and building materials. Beyond its domestic operations, the firm actively exports its goods to international destinations, such as Europe, the United States, Mexico, Japan, the Middle East, and other regions in Asia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY10.90 +0.09 (+0.83%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.26
Float Shares
197.42M
Free Float %
32.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.58% -4.59% -6.03% -14.03% -5.53% -11.07% -9.40% +22.54% +43.05% +37.48% +424.75%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
10.90
DCF (Unlevered) 36.53 +235.1%
DCF (Levered) 19.47 +78.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.56
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Packaging & Containers: +2.6%
    +5.6% Q1'26: +10.8% (vs Q1'25)
  • EPS growth Packaging & Containers: +8.0%
    -5.3% Q1'26: +0.0% (vs Q1'25)
  • FCF margin FCF growth · Packaging & Containers: +34.6%
    +4.8% Q1'26: -8.5% (vs Q1'25)
  • EBIT margin Packaging & Containers: +7.0%
    +13.6% Q1'26: +11.8% (vs Q1'25)
  • ROIC Packaging & Containers: +6.2%
    +23.5% Q1'26: +17.8% (vs Q1'25)
  • Share dilution Packaging & Containers: +0.2%
    -1.1% Q1'26: +2.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaging & Containers: 0.83×
    1.56× Q1'26: 2.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.30) × ERP
WACC = 86% × Ke + 14% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 36.85 Current price: 10.90
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.85B
est: 1.83B (+0.8%)
1.90B
est: 1.90B (+0.3%)
2.01B
est: 2.08B (-3.3%)
2.33B
est: 2.32B (+0.6%)
2.60B
est: 2.66B (-2.4%)
2.74B
est: 2.82B (-2.8%)
3.02B
est: 3.27B (-7.6%)
3.41B
est.
3.30B
est: 3.57B (-7.5%)
3.38B
est: 3.57B (-5.4%)
3.53B
est: 3.52B (+0.3%)
3.72B
est: 3.79B (-1.8%)
4.09B
4.08B – 4.10B
+7.9% YoY
4.50B
4.48B – 4.53B
+10.1% YoY
4.95B
4.94B – 4.97B
+9.9% YoY
EBITDA
305.26M
est: 323.91M (-5.8%)
335.06M
est: 335.39M (-0.1%)
337.37M
est: 366.83M (-8.0%)
357.86M
est: 409.66M (-12.6%)
411.91M
est: 470.32M (-12.4%)
467.95M
est: 497.33M (-5.9%)
490.59M
est: 577.87M (-15.1%)
602.78M
est.
547.30M
est: 630.82M (-13.2%)
631.58M
est: 630.82M (+0.1%)
695.45M
est: 727.79M (-4.4%)
659.10M
est: 784.61M (-16.0%)
846.69M
844.05M – 849.34M
+7.9% YoY
932.36M
926.82M – 937.90M
+10.1% YoY
1.02B
1.02B – 1.03B
+9.9% YoY
EBIT
226.76M
est: 248.31M (-8.7%)
245.21M
est: 257.11M (-4.6%)
247.46M
est: 281.22M (-12.0%)
268.61M
est: 314.05M (-14.5%)
313.96M
est: 360.56M (-12.9%)
358.09M
est: 381.26M (-6.1%)
369.51M
est: 443.00M (-16.6%)
462.10M
est.
420.92M
est: 483.59M (-13.0%)
481.27M
est: 483.59M (-0.5%)
543.74M
est: 572.08M (-5.0%)
506.28M
est: 616.74M (-17.9%)
665.54M
663.46M – 667.62M
+7.9% YoY
732.88M
728.52M – 737.23M
+10.1% YoY
805.63M
803.12M – 808.15M
+9.9% YoY
Net Income
190.02M
est: 184.87M (+2.8%)
202.71M
est: 215.41M (-5.9%)
205.48M
est: 225.67M (-8.9%)
225.32M
est: 228.23M (-1.3%)
269.12M
est: 261.57M (+2.9%)
303.03M
est: 307.73M (-1.5%)
315.91M
est: 338.51M (-6.7%)
369.28M
est.
362.83M
est: 424.67M (-14.6%)
408.05M
est: 424.67M (-3.9%)
467.75M
est: 425.96M (+9.8%)
438.13M
est: 486.82M (-10.0%)
480.73M
478.78M – 482.68M
-1.3% YoY
537.93M
519.80M – 556.06M
+11.9% YoY
603.65M
601.20M – 606.10M
+12.2% YoY
SGA
175.41M
est: 42.39M (+313.8%)
190.47M
est: 43.90M (+333.9%)
164.25M
est: 48.01M (+242.1%)
182.96M
est: 53.62M (+241.2%)
211.17M
est: 61.56M (+243.1%)
198.74M
est: 65.09M (+205.3%)
199.23M
est: 75.63M (+163.4%)
78.89M
est.
189.06M
est: 82.56M (+129.0%)
186.15M
est: 82.56M (+125.5%)
178.34M
est: 170.18M (+4.8%)
49.20M
est: 183.46M (-73.2%)
197.98M
197.36M – 198.60M
+7.9% YoY
218.01M
216.72M – 219.30M
+10.1% YoY
239.65M
238.90M – 240.40M
+9.9% YoY
EPS
0.32
est: 0.30 (+6.5%)
0.33
est: 0.35 (-5.7%)
0.34
est: 0.37 (-7.3%)
0.38
est: 0.37 (+2.5%)
0.45
est: 0.43 (+5.9%)
0.51
est: 0.50 (+2.0%)
0.52
est: 0.55 (-5.5%)
0.60
est.
0.60
est: 0.69 (-13.0%)
0.67
est: 0.69 (-2.9%)
0.76
est: 0.70 (+8.6%)
0.72
est: 0.80 (-10.0%)
0.79
0.79 – 0.79
-1.3% YoY
0.88
0.85 – 0.91
+11.9% YoY
0.99
0.99 – 1.00
+12.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-28 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-27 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-26 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-25 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-22 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-21 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-20 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-19 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-18 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-15 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-05-14 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-13 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-12 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-11 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-08 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-07 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-06 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-30 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-29 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-28 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-27 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-24 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-23 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-22 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-21 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-20 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-17 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-16 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-99.65M
OE per share TTM
-0.16
Owner's Yield
-1.55%
Maintenance CapEx ratio
108.76%
Maint CapEx / Avg PPE
32.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 19 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.00% 24.8K 0.65%
2 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 16.1K 0.44%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 225.0K 0.39%
4 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 241.6K 0.06%
5 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 100.8K 0.29%
6 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 7.8K 0.48%
7 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 17.5K 0.26%
8 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 63.5K 0.28%
9 Vanguard FTSE Emerging Markets ETF VWO 0.00% 863.3K 0.06%
10 Vanguard Total World Stock ETF VT 0.00% 193.3K 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
214.0K
Shares Outstanding
612.49M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Changchun Wang Deputy General Manager male
Jian Pan Deputy GM & Director male
Xu Wu Financial Manager male
Xufeng Wu Deputy GM and Financial Controller male
Yongliang Tang Board Secretary male
Zuben Bao GM & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits