Hysan Development Company Limited (0014.HK)
Wan Chai, HK
Hysan is a preeminent real estate firm in Hong Kong, specializing in property investment, management, and development. It oversees an extensive portfolio of over 4 million square feet, featuring high-quality office, retail, and residential assets. Primarily concentrated in Causeway Bay, the city's vibrant prime retail and office district, the company is dedicated to ensuring client satisfaction and generating exceptional returns for its investors.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.01% | -3.32% | -4.65% | -14.53% | +5.25% | -1.32% | +45.70% | -8.80% | -37.94% | -43.48% | +88.38% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 4 | 0 |
| Hold | 3 | -1 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Real Estate - Services: +11.2%+6.0% Q4'25: +0.9% (vs Q4'23)
-
EPS growth Real Estate - Services: +25.9%+809.1% ★ Q4'25: +122.3% (vs Q4'23)
-
FCF margin FCF growth · Real Estate - Services: +32.2%+9.2% Q4'25: +37.9% (vs Q4'23)
-
EBIT margin Real Estate - Services: +23.7%+31.6% ★ Q4'25: +35.9% (vs Q4'23)
-
ROIC Real Estate - Services: +4.3%+0.7% Q4'25: +1.5% (vs Q4'23)
-
Share dilution Real Estate - Services: +0.0%+0.0% Q4'25: 0.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×32.06× Q4'25: 14.45× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 8 Rev. Ana. 8 EPS Ana. |
Dec 2027 8 Rev. Ana. 8 EPS Ana. |
Dec 2028 6 Rev. Ana. 7 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
3.48B
est: 3.42B (+1.7%)
|
3.58B
est: 3.53B (+1.5%)
|
3.63B
est: 3.55B (+2.3%)
|
3.89B
est: 3.85B (+1.0%)
|
4.15B
est: 4.04B (+2.8%)
|
3.99B
est: 3.74B (+6.6%)
|
3.69B
est: 3.61B (+2.3%)
|
3.71B
est: 3.49B (+6.1%)
|
3.21B
est: 3.34B (-4.0%)
|
3.41B
est: 3.26B (+4.4%)
|
3.62B
est: 3.47B (+4.0%)
|
3.52B
3.45B – 3.57B
+1.2% YoY
|
3.70B
3.59B – 3.89B
+5.3% YoY
|
3.85B
3.76B – 3.98B
+4.0% YoY
|
| EBITDA |
3.79B
est: 1.72B (+120.8%)
|
2.00B
est: 1.77B (+12.8%)
|
4.27B
est: 1.78B (+139.4%)
|
7.02B
est: 1.94B (+262.9%)
|
5.88B
est: 2.03B (+189.7%)
|
3.25B
est: 1.88B (+73.1%)
|
2.64B
est: 1.81B (+45.5%)
|
2.84B
est: 1.76B (+61.7%)
|
-268.00M
est: 1.68B (-115.9%)
|
1.02B
est: 1.32B (-22.8%)
|
1.18B
est: 1.41B (-15.9%)
|
1.42B
1.40B – 1.45B
+1.2% YoY
|
1.50B
1.45B – 1.57B
+5.3% YoY
|
1.56B
1.52B – 1.61B
+4.0% YoY
|
| EBIT |
3.77B
est: 1.69B (+123.5%)
|
1.98B
est: 1.74B (+13.5%)
|
4.24B
est: 1.75B (+142.3%)
|
7.01B
est: 1.90B (+268.4%)
|
5.86B
est: 1.99B (+193.7%)
|
3.23B
est: 1.85B (+74.9%)
|
2.61B
est: 1.78B (+46.4%)
|
2.81B
est: 1.72B (+62.7%)
|
-301.00M
est: 1.65B (-118.2%)
|
984.00M
est: 1.29B (-23.7%)
|
1.14B
est: 1.37B (-16.8%)
|
1.39B
1.36B – 1.41B
+1.2% YoY
|
1.46B
1.42B – 1.54B
+5.3% YoY
|
1.52B
1.48B – 1.57B
+4.0% YoY
|
| Net Income |
2.90B
est: 2.24B (+29.8%)
|
1.22B
est: 2.28B (-46.7%)
|
3.64B
est: 2.39B (+52.1%)
|
6.03B
est: 2.50B (+140.9%)
|
4.85B
est: 2.58B (+87.5%)
|
-2.55B
est: 2.33B (-209.2%)
|
1.38B
est: 1.98B (-30.2%)
|
-1.16B
est: 2.03B (-156.9%)
|
-872.00M
est: 1.62B (-153.8%)
|
35.00M
est: 1.74B (-98.0%)
|
840.00M
est: 2.10B (-60.0%)
|
2.05B
1.37B – 2.49B
-2.2% YoY
|
1.74B
1.19B – 2.58B
-15.3% YoY
|
1.84B
1.78B – 1.92B
+5.8% YoY
|
| SGA |
234.00M
est: 285.04M (-17.9%)
|
219.00M
est: 294.40M (-25.6%)
|
247.00M
est: 295.73M (-16.5%)
|
227.00M
est: 321.21M (-29.3%)
|
269.00M
est: 336.74M (-20.1%)
|
268.00M
est: 311.87M (-14.1%)
|
274.00M
est: 300.91M (-8.9%)
|
332.00M
est: 291.36M (+13.9%)
|
307.00M
est: 278.97M (+10.0%)
|
308.00M
est: 228.38M (+34.9%)
|
—
est: 243.06M (-100.0%)
|
245.95M
241.45M – 250.04M
+1.2% YoY
|
259.04M
250.84M – 272.04M
+5.3% YoY
|
269.50M
262.72M – 278.62M
+4.0% YoY
|
| EPS |
2.73
est: 2.18 (+25.4%)
|
1.16
est: 2.22 (-47.8%)
|
3.48
est: 2.33 (+49.5%)
|
5.77
est: 2.44 (+136.7%)
|
4.63
est: 2.52 (+84.0%)
|
-2.44
est: 2.27 (-207.4%)
|
1.33
est: 1.93 (-31.1%)
|
-1.12
est: 1.98 (-156.5%)
|
-0.85
est: 1.58 (-153.8%)
|
0.03
est: 1.69 (-98.0%)
|
0.31
est: 2.04 (-84.8%)
|
2.00
1.34 – 2.42
-2.2% YoY
|
1.69
1.16 – 2.51
-15.3% YoY
|
1.79
1.73 – 1.87
+5.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-28 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-27 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-26 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-22 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-21 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-20 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-19 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-18 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-15 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-14 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-13 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-12 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-11 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-08 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-07 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-06 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-05 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-05-04 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 3/5 | 2/5 | 5/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-29 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-27 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-15 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Global X Hang Seng High Dividend Yield ETF (HKD) 3110.HK | 2.11% | 15.50M | 0.68% |
| 2 | iShares Asia/Pacific Dividend ETF DVYA | 1.03% | 703.2K | 0.49% |
| 3 | iShares Dow Jones Asia Pacific Select Dividend 50 UCITS ETF (DE) EXXW.DE | 1.03% | 6.88M | 0.31% |
| 4 | iShares Asia Pacific Dividend UCITS ETF IDAP.L | 1.02% | 6.52M | 0.59% |
| 5 | iShares Asia Property Yield UCITS ETF IDAR.L | 0.42% | 806.2K | 0.59% |
| 6 | iShares Asia Property Yield UCITS ETF AYEP.DE | 0.42% | 102.1K | 0.59% |
| 7 | iShares International Select Dividend ETF IDV | 0.36% | 28.97M | 0.50% |
| 8 | WisdomTree Dynamic International SmallCap Equity ETF DDLS | 0.32% | 1.36M | 0.48% |
| 9 | WisdomTree International SmallCap Dividend Fund DLS | 0.30% | 3.11M | 0.58% |
| 10 | State Street SPDR Dow Jones International Real Estate ETF RWX | 0.29% | 787.6K | 0.59% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Yun-Lien Lee | Executive Chairman of the Board | 19M | female |
| Kon Wai Lui MCIOB | Executive Director & Chief Operating Officer | 12M | male |
| Lai Kwan Chow | General Counsel & Company Secretary | — | female |
| Antie Leung | Head of Human Resources | — | — |
| Tze Pon Lam | Director of Marketing & Customer Experience | — | female |
| Yick Lam Choi | Chief Financial Officer | — | male |
| Mark Tung | Assistant General Manager of Corporate Communications | — | — |
| Catherine Ng | Head of Corporation Communications | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 0014.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
