Subscribe

Jilin Electric Power Co.,Ltd. (000875.SZ)

CNY4.93 +0.14 (+2.92%)
CN SHZ Utilities Regulated Electric
Address No. 9699, Renmin Avenue 130022
Changchun, CN
CEO Guojun Niu
Website spicjl.com
IPO 2002-09-26
ISIN CNE000001CR4

Explore sections of this company profile

Description

Jilin Electric Power Co., Ltd. is a Chinese enterprise that focuses on generating electricity and providing heating solutions. The company's activities span the entire lifecycle of electrical power, from its production and distribution to connecting it to the grid and selling it to consumers. Furthermore, it supplies thermal energy for both residential and industrial applications. Jilin Electric Power also undertakes the development and construction of power plants and offers related support services. Its diverse energy portfolio includes power generated from thermal, wind, and solar (photovoltaic) sources. Established in 1993, the company is headquartered in Changchun, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY4.93 +0.14 (+2.92%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
66M
Beta
0.73
Float Shares
3.62B
Free Float %
99.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.16% +14.70% +9.28% -9.46% +28.21% +27.30% +38.08% +24.44% +34.21% +30.31% +50.84%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.93
DCF (Unlevered) 53.56 +986.4%
DCF (Levered) 246.92 +4,908.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.39
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
2 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Regulated Electric: +9.0%
    -5.0% Q1'26: -6.5% (vs Q1'25)
  • EPS growth Regulated Electric: +12.7%
    -63.2% Q1'26: -55.5% (vs Q1'25)
  • FCF margin FCF growth · Regulated Electric: +35.5%
    +11.8% Q1'26: -2.9% (vs Q1'25)
  • EBIT margin Regulated Electric: +19.9%
    +21.1% Q1'26: +22.0% (vs Q1'25)
  • ROIC Regulated Electric: +4.4%
    +2.6% Q1'26: +3.3% (vs Q1'25)
  • Share dilution Regulated Electric: +0.0%
    +25.4% Q1'26: -1.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Regulated Electric: 4.23×
    8.32× Q1'26: 17.80× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.73) × ERP
WACC = 32% × Ke + 68% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 57.75 Current price: 4.93
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
1 EPS Ana.
Dec 2027
3 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
4.30B
est: 5.75B (-25.2%)
4.40B
est: 4.41B (0.0%)
5.10B
est: 5.20B (-2.0%)
7.02B
est.
8.55B
est: 8.20B (+4.2%)
7.30B
est: 8.20B (-11.0%)
10.06B
est: 10.01B (+0.5%)
12.72B
est.
13.25B
est: 15.75B (-15.8%)
14.44B
est: 16.57B (-12.8%)
14.95B
est: 16.57B (-9.7%)
13.74B
est: 14.71B (-6.6%)
13.06B
est: 12.69B (+2.9%)
13.95B
13.81B – 14.09B
+10.0% YoY
14.34B
14.20B – 14.42B
+2.8% YoY
15.28B
15.13B – 15.40B
+6.6% YoY
EBITDA
1.88B
est: 2.59B (-27.4%)
1.93B
est: 1.98B (-2.6%)
1.87B
est: 2.34B (-20.0%)
3.16B
est.
3.90B
est: 3.69B (+5.6%)
3.22B
est: 3.69B (-12.9%)
4.47B
est: 4.50B (-0.7%)
5.73B
est.
5.53B
est: 7.09B (-21.9%)
6.83B
est: 7.46B (-8.3%)
6.54B
est: 7.46B (-12.2%)
7.20B
est: 9.31B (-22.7%)
6.77B
est: 8.04B (-15.8%)
8.84B
8.75B – 8.93B
+10.0% YoY
9.08B
9.00B – 9.13B
+2.8% YoY
9.68B
9.58B – 9.75B
+6.6% YoY
EBIT
897.99M
est: 1.26B (-28.8%)
791.61M
est: 965.54M (-18.0%)
507.51M
est: 1.14B (-55.5%)
1.54B
est.
1.88B
est: 1.80B (+4.8%)
1.49B
est: 1.80B (-17.4%)
2.31B
est: 2.19B (+5.4%)
2.79B
est.
2.74B
est: 3.45B (-20.5%)
3.39B
est: 3.63B (-6.6%)
3.28B
est: 3.63B (-9.8%)
3.46B
est: 3.39B (+1.9%)
2.75B
est: 2.93B (-6.0%)
3.22B
3.19B – 3.25B
+10.0% YoY
3.31B
3.28B – 3.33B
+2.8% YoY
3.52B
3.49B – 3.55B
+6.6% YoY
Net Income
117.75M
est: -28.93M (+507.1%)
13.00M
-339.53M
est: 57.85M (-686.9%)
289.27M
est.
173.95M
est: 347.13M (-49.9%)
114.61M
est: 347.13M (-67.0%)
478.08M
est: 636.40M (-24.9%)
723.18M
est.
500.04M
est: 911.21M (-45.1%)
908.42M
est: 1.16B (-21.5%)
674.62M
est: 1.16B (-41.7%)
1.10B
est: 1.45B (-24.2%)
514.83M
est: 544.09M (-5.4%)
562.23M
555.12M – 567.89M
+3.3% YoY
616.64M
608.84M – 622.84M
+9.7% YoY
707.32M
698.36M – 714.43M
+14.7% YoY
SGA
74.39M
est: 87.95M (-15.4%)
76.59M
est: 67.38M (+13.7%)
75.50M
est: 79.60M (-5.1%)
107.38M
est.
138.36M
est: 125.49M (+10.3%)
92.96M
est: 125.49M (-25.9%)
61.54M
est: 153.05M (-59.8%)
194.58M
est.
163.12M
est: 240.84M (-32.3%)
327.48M
est: 253.41M (+29.2%)
225.14M
est: 253.41M (-11.2%)
279.26M
est: 248.23M (+12.5%)
183.29M
est: 214.20M (-14.4%)
235.53M
233.18M – 237.89M
+10.0% YoY
242.04M
239.73M – 243.37M
+2.8% YoY
257.93M
255.42M – 259.92M
+6.6% YoY
EPS
0.08
est: -0.01 (+906.0%)
0.01
-0.16
est: 0.02 (-900.0%)
0.10
est.
0.08
est: 0.12 (-33.3%)
0.05
est: 0.12 (-58.3%)
0.22
est: 0.22 (+0.0%)
0.25
est.
0.19
est: 0.32 (-39.7%)
0.33
est: 0.40 (-17.5%)
0.24
est: 0.40 (-40.0%)
0.38
est: 0.40 (-5.0%)
0.14
est: 0.15 (-6.7%)
0.16
0.15 – 0.16
+3.3% YoY
0.17
0.17 – 0.17
+9.7% YoY
0.20
0.19 – 0.20
+14.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C- 1/5 1/5 1/5 2/5 1/5 1/5 3/5
2026-05-28 C- 1/5 1/5 1/5 2/5 1/5 1/5 3/5
2026-05-27 C- 1/5 1/5 1/5 2/5 1/5 1/5 3/5
2026-05-26 C- 1/5 1/5 1/5 2/5 1/5 1/5 3/5
2026-05-25 C- 1/5 1/5 1/5 2/5 1/5 1/5 3/5
2026-05-22 C- 1/5 1/5 1/5 2/5 1/5 1/5 3/5
2026-05-21 C- 1/5 1/5 1/5 2/5 1/5 1/5 3/5
2026-05-20 C- 1/5 1/5 1/5 2/5 1/5 1/5 3/5
2026-05-19 C- 1/5 1/5 1/5 2/5 1/5 1/5 3/5
2026-05-18 C- 1/5 1/5 1/5 2/5 1/5 1/5 3/5
2026-05-15 C- 1/5 1/5 1/5 2/5 1/5 1/5 3/5
2026-05-14 C- 1/5 1/5 1/5 2/5 1/5 1/5 3/5
2026-05-13 C- 1/5 1/5 1/5 2/5 1/5 1/5 3/5
2026-05-12 C- 1/5 1/5 1/5 2/5 1/5 1/5 3/5
2026-05-11 C- 1/5 1/5 1/5 2/5 1/5 1/5 3/5
2026-05-08 C- 1/5 1/5 1/5 2/5 1/5 1/5 3/5
2026-05-07 C- 1/5 1/5 1/5 2/5 1/5 1/5 3/5
2026-05-06 C- 1/5 1/5 1/5 2/5 1/5 1/5 3/5
2026-04-30 C 2/5 1/5 1/5 3/5 1/5 1/5 3/5
2026-04-29 C 2/5 1/5 1/5 3/5 1/5 1/5 3/5
2026-04-28 C 2/5 1/5 1/5 3/5 1/5 1/5 3/5
2026-04-27 C 2/5 1/5 1/5 3/5 1/5 1/5 3/5
2026-04-24 C 2/5 1/5 1/5 4/5 1/5 1/5 3/5
2026-04-23 C 2/5 1/5 1/5 4/5 1/5 1/5 3/5
2026-04-22 C+ 2/5 1/5 2/5 4/5 1/5 2/5 3/5
2026-04-21 C 2/5 1/5 1/5 4/5 1/5 1/5 3/5
2026-04-20 C 2/5 1/5 1/5 4/5 1/5 1/5 3/5
2026-04-17 C 2/5 1/5 1/5 4/5 1/5 1/5 3/5
2026-04-16 C 2/5 1/5 1/5 4/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-3.58B
OE per share TTM
-0.99
Owner's Yield
-13.76%
Maintenance CapEx ratio
760.58%
Maint CapEx / Avg PPE
426.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 19 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Global X China Clean Energy ETF (HKD) * 2809.HK 1.37% 795.7K 0.68%
2 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 945.6K 0.06%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 221.7K 0.39%
4 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 31.4K 0.48%
5 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 70.9K 0.26%
6 Vanguard FTSE Emerging Markets ETF VWO 0.00% 3.50M 0.06%
7 FlexShares Morningstar Emerging Markets Factor Tilt Index Fund TLTE 0.00% 7.2K 0.58%
8 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 139.7K 0.29%
9 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 76.1K 0.28%
10 Vanguard Total International Stock ETF VXUS 0.00% 3.98M 0.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
737.2K
Shares Outstanding
3.63B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Guojun Niu GM & Shareholder Representative Director male
Jia Xin Wu General Counsel male
Lu He GM & Shareholder Director male
Sheng Wang Chief Accountant male
Shuang Liu Board Secretary male
Yang Hui Deputy General Manager male
Zeng Wei Fan Deputy General Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits