China Minmetals Rare Earth Co., Ltd. (000831.SZ)
Ganzhou, CN
China Minmetals Rare Earth Co., Ltd. is a major enterprise engaged in the manufacturing and worldwide supply of rare earth materials. Its product portfolio features a comprehensive array of rare earth oxides, including elements such as lanthanum, cerium, neodymium, europium, gadolinium, terbium, dysprosium, holmium, erbium, lutetium, praseodymium, samarium, and yttrium. The company also furnishes rare earth metals and various processed rare earth goods. Furthermore, it offers expert research and advisory services pertaining to rare earth techniques. Founded in 1998, the company is based in Ganzhou, China, and underwent a name change in March 2013, having previously operated as Shanxi Guanlu Co., Ltd.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -5.76% | -4.65% | -9.68% | -24.90% | +4.25% | +5.08% | +44.76% | +59.79% | +166.52% | +219.79% | +2,552.17% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2025-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Chemicals - Specialty: +4.7%+5.1% ★ Q1'26: +12.8% (vs Q1'25)
-
EPS growth Chemicals - Specialty: +13.2%+159.3% ★ Q1'26: +90.1% (vs Q1'25)
-
FCF margin FCF growth · Chemicals - Specialty: +44.1%+11.3% Q1'26: +9.5% (vs Q1'25)
-
EBIT margin Chemicals - Specialty: +8.8%+7.8% Q1'26: +17.6% (vs Q1'25)
-
ROIC Chemicals - Specialty: +5.6%+4.0% Q1'26: +11.3% (vs Q1'25)
-
Share dilution Chemicals - Specialty: +0.1%+0.0% Q1'26: -0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×1.25× ★ Q1'26: 0.60× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
459.16M
est: 838.00M (-45.2%)
|
447.74M
est: 1.12B (-60.0%)
|
715.88M
est: 2.07B (-65.4%)
|
1.65B
est: 838.00M (+96.6%)
|
1.66B
est: 1.12B (+48.0%)
|
2.07B
est.
|
2.97B
est: 4.07B (-27.0%)
|
4.22B
est: 3.51B (+20.3%)
|
3.99B
est: 3.51B (+13.8%)
|
3.03B
est: 2.53B (+19.9%)
|
3.18B
est: 3.47B (-8.2%)
|
4.43B
4.43B – 4.43B
+27.6% YoY
|
5.15B
5.15B – 5.15B
+16.5% YoY
|
| EBITDA |
-425.92M
est: 96.27M (-542.4%)
|
100.68M
est: 128.56M (-21.7%)
|
61.89M
est: 237.70M (-74.0%)
|
126.96M
est: 96.27M (+31.9%)
|
330.48M
est: 128.56M (+157.1%)
|
237.70M
est.
|
307.84M
est: 467.91M (-34.2%)
|
1.08B
est: 402.66M (+168.0%)
|
614.50M
est: 402.66M (+52.6%)
|
-191.83M
est: 280.47M (-168.4%)
|
334.37M
est: 385.05M (-13.2%)
|
491.49M
491.49M – 491.49M
+27.6% YoY
|
572.35M
572.35M – 572.35M
+16.5% YoY
|
| EBIT |
-449.84M
est: 85.86M (-623.9%)
|
76.69M
est: 114.65M (-33.1%)
|
43.34M
est: 211.99M (-79.6%)
|
110.56M
est: 85.86M (+28.8%)
|
318.82M
est: 114.65M (+178.1%)
|
211.99M
est.
|
298.01M
est: 417.29M (-28.6%)
|
1.03B
est: 359.10M (+185.6%)
|
554.89M
est: 359.10M (+54.5%)
|
-265.05M
est: 238.91M (-210.9%)
|
247.90M
est: 328.00M (-24.4%)
|
418.67M
418.67M – 418.67M
+27.6% YoY
|
487.55M
487.55M – 487.55M
+16.5% YoY
|
| Net Income |
-397.45M
est: 21.22M (-1,972.6%)
|
18.59M
est: 21.22M (-12.4%)
|
30.51M
est: 488.16M (-93.7%)
|
85.89M
est: 21.22M (+304.7%)
|
278.98M
est: 21.22M (+1,214.4%)
|
488.16M
est.
|
195.41M
est: 470.47M (-58.5%)
|
768.63M
est: 106.12M (+624.3%)
|
417.67M
est: 106.12M (+293.6%)
|
-286.91M
est: -297.18M (+3.5%)
|
172.58M
est: 286.57M (-39.8%)
|
498.84M
498.84M – 498.84M
+74.1% YoY
|
764.18M
764.18M – 764.18M
+53.2% YoY
|
| SGA |
59.85M
est: 15.21M (+293.5%)
|
76.16M
est: 20.31M (+275.0%)
|
48.73M
est: 37.55M (+29.8%)
|
66.10M
est: 15.21M (+334.6%)
|
12.79M
est: 20.31M (-37.0%)
|
37.55M
est.
|
51.07M
est: 73.92M (-30.9%)
|
77.62M
est: 63.61M (+22.0%)
|
82.02M
est: 63.61M (+28.9%)
|
81.34M
est: 44.41M (+83.1%)
|
15.61M
est: 60.97M (-74.4%)
|
77.83M
77.83M – 77.83M
+27.6% YoY
|
90.63M
90.63M – 90.63M
+16.5% YoY
|
| EPS |
-0.41
est: 0.02 (-2,150.0%)
|
0.02
est: 0.02 (-5.0%)
|
0.03
est: 0.46 (-93.2%)
|
0.09
est: 0.02 (+338.0%)
|
0.28
est: 0.02 (+1,300.0%)
|
0.46
est.
|
0.20
est: 0.44 (-54.9%)
|
0.78
est: 0.10 (+680.0%)
|
0.42
est: 0.10 (+320.0%)
|
-0.27
est: -0.28 (+3.6%)
|
0.16
est: 0.27 (-40.7%)
|
0.47
0.47 – 0.47
+74.1% YoY
|
0.72
0.72 – 0.72
+53.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B- | 2/5 | 1/5 | 3/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-28 | B- | 2/5 | 1/5 | 3/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-27 | B- | 2/5 | 1/5 | 3/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-26 | B- | 2/5 | 1/5 | 3/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-25 | B- | 2/5 | 1/5 | 3/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-22 | B- | 2/5 | 1/5 | 3/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-21 | B- | 2/5 | 1/5 | 3/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-20 | B- | 2/5 | 1/5 | 3/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-19 | B- | 2/5 | 1/5 | 3/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-18 | B- | 2/5 | 1/5 | 3/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-15 | C+ | 2/5 | 1/5 | 3/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-14 | C+ | 2/5 | 1/5 | 3/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-13 | C+ | 2/5 | 1/5 | 3/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-12 | C+ | 2/5 | 1/5 | 3/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-11 | C+ | 2/5 | 1/5 | 3/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-08 | C+ | 2/5 | 1/5 | 3/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-07 | C+ | 2/5 | 1/5 | 3/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-06 | C+ | 2/5 | 1/5 | 3/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-30 | C+ | 2/5 | 1/5 | 3/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-29 | C+ | 2/5 | 1/5 | 3/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-28 | C+ | 2/5 | 1/5 | 3/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-27 | C+ | 2/5 | 1/5 | 3/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-24 | C+ | 2/5 | 1/5 | 3/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-23 | C+ | 2/5 | 1/5 | 3/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-22 | C+ | 2/5 | 1/5 | 3/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-21 | C+ | 2/5 | 1/5 | 3/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-20 | C+ | 2/5 | 1/5 | 3/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-17 | C+ | 2/5 | 1/5 | 3/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-16 | C+ | 2/5 | 1/5 | 3/5 | 5/5 | 1/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Global X Rare Earth & Critical Materials ETF EART | 1.86% | 724.1K | 0.59% |
| 2 | Global X - Disruptive Materials UCITS ETF DMAT.MI | 1.85% | 839.4K | 0.50% |
| 3 | VanEck Copper and Green Metals ETF EMET | 0.60% | 199.9K | 0.62% |
| 4 | Neuberger Berman China Equity ETF NBCE | 0.42% | 76.8K | 5.01% |
| 5 | WisdomTree Strategic Metals and Rare Earths Miners UCITS ETF - USD Acc RARE.SW | 0.41% | 3.64M | 0.50% |
| 6 | Xtrackers Harvest CSI 500 China A-Shares Small Cap ETF ASHS | 0.34% | 124.1K | 0.65% |
| 7 | iShares Essential Metals Producers UCITS ETF USD Acc METL.AS | 0.17% | 1.46M | 0.55% |
| 8 | Xtrackers Harvest CSI A500 UCITS ETF 1D AH50.L | 0.14% | 22.4K | 0.65% |
| 9 | iShares MSCI China A ETF CNYA | 0.11% | 267.7K | 0.60% |
| 10 | Xtrackers MSCI China A UCITS ETF 1C XX2D.L | 0.11% | 152.1K | 0.35% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Chengcheng Huang | Board Secretary | — | male |
| Huimin Liao | Accounting Supervisor | — | — |
| Shengjian Yan | GM & Non-Independent Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 000831.SZ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
