Subscribe

Jiangxi Wannianqing Cement Co., Ltd. (000789.SZ)

CNY4.04 +0.11 (+2.80%)
CN SHZ Basic Materials Construction Materials
Address No.399, Jingdong Avenue 330096
Nanchang, CN
CEO Shifeng Li
Website wnq.com.cn
IPO 1997-09-23
ISIN CNE000000SZ5

Explore sections of this company profile

Description

Founded in 1958 and headquartered in Nanchang, China, Jiangxi Wannianqing Cement Co., Ltd. operates as a key manufacturer and supplier of cement products across China. The company's diverse portfolio features both ordinary and composite Portland cements, commercial-grade clinker, ready-mix concrete, and innovative wall construction materials. These critical materials are extensively used in major infrastructure undertakings, including water management systems, road networks, rail lines, aviation facilities, bridges, and tunnels, alongside various building endeavors such as real estate development and residential construction.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY4.04 +0.11 (+2.80%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5M
Beta
0.49
Float Shares
428.20M
Free Float %
53.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.79% -0.87% -9.02% -22.13% -18.78% -13.19% -16.54% -44.29% -64.39% -0.22% +175.15%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.04
DCF (Unlevered) 4.28 +6.1%
DCF (Levered) 2.10 -48.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 -1
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.36
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Construction Materials: +2.8%
    -23.9% Q1'26: -24.0% (vs Q1'25)
  • EPS growth Construction Materials: +14.1%
    +129.1% Q1'26: -155.4% (vs Q1'25)
  • FCF margin FCF growth · Construction Materials: +32.9%
    +2.7% Q1'26: -15.2% (vs Q1'25)
  • EBIT margin Construction Materials: +9.5%
    -2.5% Q1'26: +0.6% (vs Q1'25)
  • ROIC Construction Materials: +5.1%
    -0.7% Q1'26: +0.2% (vs Q1'25)
  • Share dilution Construction Materials: +0.0%
    -3.8% Q1'26: +3.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Construction Materials: 0.56×
    6.54× Q1'26: 75.59× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.55) × ERP
WACC = 55% × Ke + 46% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4.30 Current price: 4.04
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
5.58B
est: 5.90B (-5.4%)
5.66B
est: 6.31B (-10.4%)
7.09B
est: 7.09B (+0.0%)
10.21B
est: 10.11B (+1.0%)
11.39B
est: 10.63B (+7.2%)
12.53B
est: 12.38B (+1.2%)
13.88B
est.
14.20B
est: 12.74B (+11.5%)
11.28B
est: 9.03B (+24.9%)
8.19B
est: 9.03B (-9.3%)
5.96B
est: 6.70B (-11.1%)
4.53B
est: 5.75B (-21.2%)
4.66B
4.66B – 4.66B
-19.0% YoY
4.73B
4.73B – 4.73B
+1.5% YoY
4.83B
4.83B – 4.83B
+2.2% YoY
EBITDA
1.10B
est: 1.11B (-0.5%)
1.10B
est: 1.18B (-7.0%)
1.64B
est: 1.33B (+23.5%)
2.87B
est: 1.89B (+51.4%)
3.15B
est: 1.99B (+58.2%)
3.33B
est: 2.32B (+43.4%)
2.60B
est.
3.67B
est: 2.39B (+53.8%)
1.47B
est: 1.69B (-13.1%)
1.19B
est: 1.69B (-29.8%)
794.58M
est: 1.03B (-22.6%)
444.63M
est: 881.30M (-49.5%)
713.59M
713.59M – 713.59M
-19.0% YoY
724.00M
724.00M – 724.00M
+1.5% YoY
739.93M
739.93M – 739.93M
+2.2% YoY
EBIT
670.96M
est: 766.59M (-12.5%)
671.33M
est: 820.24M (-18.2%)
1.20B
est: 921.26M (+30.8%)
2.42B
est: 1.31B (+84.5%)
2.75B
est: 1.38B (+99.0%)
2.91B
est: 1.61B (+81.1%)
1.80B
est.
3.14B
est: 1.66B (+89.7%)
906.26M
est: 1.17B (-22.8%)
631.06M
est: 1.17B (-46.2%)
231.19M
est: 526.00M (-56.0%)
-112.22M
est: 451.70M (-124.8%)
365.74M
365.74M – 365.74M
-19.0% YoY
371.08M
371.08M – 371.08M
+1.5% YoY
379.24M
379.24M – 379.24M
+2.2% YoY
Net Income
248.61M
est: 263.98M (-5.8%)
229.25M
est: 356.06M (-35.6%)
462.63M
est: 497.27M (-7.0%)
1.14B
est: 1.31B (-13.0%)
1.37B
est: 1.25B (+9.6%)
1.48B
est: 1.55B (-4.4%)
1.79B
est.
1.59B
est: 558.65M (+185.2%)
388.57M
est: 470.87M (-17.5%)
228.59M
est: 470.87M (-51.5%)
13.17M
est: 61.41M (-78.6%)
29.02M
est: 115.14M (-74.8%)
38.38M
38.38M – 38.38M
-66.7% YoY
69.08M
69.08M – 69.08M
+80.0% YoY
99.79M
99.79M – 99.79M
+44.4% YoY
SGA
537.23M
est: 180.53M (+197.6%)
536.81M
est: 193.17M (+177.9%)
603.19M
est: 216.96M (+178.0%)
737.36M
est: 309.17M (+138.5%)
892.87M
est: 325.16M (+174.6%)
692.54M
est: 378.74M (+82.9%)
424.64M
est.
810.88M
est: 389.82M (+108.0%)
1.00B
est: 276.38M (+263.3%)
799.61M
est: 276.38M (+189.3%)
734.81M
est: 559.65M (+31.3%)
229.15M
est: 480.60M (-52.3%)
389.14M
389.14M – 389.14M
-19.0% YoY
394.82M
394.82M – 394.82M
+1.5% YoY
403.50M
403.50M – 403.50M
+2.2% YoY
EPS
0.31
est: 0.33 (-6.3%)
0.29
est: 0.45 (-35.0%)
0.58
est: 0.62 (-6.9%)
1.43
est: 1.64 (-12.7%)
1.72
est: 1.57 (+9.9%)
1.86
est: 1.94 (-4.1%)
2.24
est.
2.00
est: 0.70 (+185.7%)
0.49
est: 0.59 (-16.9%)
0.29
est: 0.59 (-50.8%)
0.02
est: 0.08 (-79.4%)
0.04
est: 0.15 (-74.8%)
0.05
0.05 – 0.05
-66.7% YoY
0.09
0.09 – 0.09
+80.0% YoY
0.13
0.13 – 0.13
+44.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-28 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-27 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-26 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-25 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-22 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-21 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-20 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-19 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-18 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-15 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-14 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-13 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-12 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-11 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-08 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-07 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-05-06 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-30 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-29 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-28 B 3/5 4/5 3/5 4/5 1/5 1/5 4/5
2026-04-27 B 3/5 4/5 3/5 4/5 1/5 1/5 4/5
2026-04-24 B+ 3/5 4/5 3/5 5/5 1/5 1/5 4/5
2026-04-23 B+ 3/5 4/5 3/5 5/5 1/5 1/5 4/5
2026-04-22 B+ 3/5 4/5 3/5 5/5 1/5 1/5 4/5
2026-04-21 B+ 3/5 4/5 3/5 5/5 1/5 1/5 4/5
2026-04-20 B+ 3/5 4/5 3/5 5/5 1/5 1/5 4/5
2026-04-17 B+ 3/5 4/5 3/5 5/5 1/5 1/5 4/5
2026-04-16 B+ 3/5 4/5 3/5 5/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-732.38M
OE per share TTM
-0.94
Owner's Yield
-20.21%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
63.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 10 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 10.8K 0.26%
2 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 4.8K 0.48%
3 Vanguard FTSE Emerging Markets ETF VWO 0.00% 532.6K 0.06%
4 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 855.79 0.22%
5 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 2.6K 0.22%
6 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 1.4K 0.22%
7 Vanguard Balanced ETF Portfolio VBAL.TO 0.00% 610.30 0.22%
8 Vanguard Conservative ETF Portfolio VCNS.TO 0.00% 70.53 0.22%
9 Vanguard Retirement Income ETF Portfolio VRIF.TO 0.00% 23.18 0.31%
10 Vanguard Conservative Income ETF Portfolio VCIP.TO 0.00% 11.03 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-24.9K
Shares Outstanding
797.41M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Han Nan Xiong Deputy General Manager & Board Secretary male
Hong Hua Yu Accounting Supervisor
Lin Sun Deputy General Manager male
Shifeng Li GM & Non-Independent Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits