Subscribe

Beijing New Building Materials Public Limited Company (000786.SZ)

CNY17.75 +0.53 (+3.08%)
CN SHZ Basic Materials Construction Materials
Address Building A, Beixin Center 102209
Beijing, CN
CEO Li Guan
IPO 1997-06-06
ISIN CNE000000QS4

Explore sections of this company profile

Description

Established in Beijing, China, in 1979, Beijing New Building Materials Public Limited Company operates as a key manufacturer and global distributor of a wide array of construction materials. Its comprehensive product range features diverse board types, including gypsum, multifunctional, mineral wool, and fiber cement, along with structural elements like light steel and T-grid studs. The company also supplies various finishing compounds such as paints, joint compound gypsum, binders, leveling putty, and other putty powders. For insulation, they offer rock wool board, felt, and granulated wool, alongside waterproof materials and different flooring options. Additionally, the company provides accessories for ceilings and partitions, specialized tools, and complete interior and exterior wall and ceiling systems. These materials are widely utilized across numerous construction endeavors, spanning residential homes, commercial properties like offices and hotels, public facilities such as stadiums and guesthouses, and infrastructure projects including subway tunnels and industrial plants.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY17.75 +0.53 (+3.08%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
15M
Beta
0.63
Float Shares
1.03B
Free Float %
60.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.01% -4.14% -12.50% -18.19% -9.52% -8.29% -19.87% -0.87% -50.22% +166.59% +1,908.77%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
17.75
DCF (Unlevered) 40.83 +130.0%
DCF (Levered) 37.95 +113.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 9 -2
Hold 0 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.91
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Construction Materials: +2.8%
    -2.1% Q1'26: -1.3% (vs Q1'25)
  • EPS growth Construction Materials: +14.1%
    -20.4% Q1'26: -4.0% (vs Q1'25)
  • FCF margin FCF growth · Construction Materials: +32.9%
    +11.4% Q1'26: -13.5% (vs Q1'25)
  • EBIT margin Construction Materials: +9.5%
    +12.9% Q1'26: +14.5% (vs Q1'25)
  • ROIC Construction Materials: +5.1%
    +11.9% Q1'26: +12.3% (vs Q1'25)
  • Share dilution Construction Materials: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Construction Materials: 0.56×
    0.53× Q1'26: 0.27× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.72) × ERP
WACC = 94% × Ke + 6% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 41.02 Current price: 17.75
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
10 Rev. Ana.
9 EPS Ana.
Dec 2027
10 Rev. Ana.
10 EPS Ana.
Dec 2028
4 Rev. Ana.
5 EPS Ana.
Revenue
7.55B
est: 7.59B (-0.5%)
8.16B
est: 7.93B (+2.9%)
11.16B
est: 11.49B (-2.8%)
12.56B
est: 12.24B (+2.7%)
13.32B
est: 12.93B (+3.1%)
16.85B
est: 17.36B (-2.9%)
21.09B
est: 21.17B (-0.4%)
20.15B
est: 20.99B (-4.0%)
22.43B
est: 22.40B (+0.1%)
25.82B
est: 27.01B (-4.4%)
25.28B
est: 26.26B (-3.7%)
27.48B
25.62B – 29.06B
+4.6% YoY
29.78B
28.28B – 32.12B
+8.4% YoY
32.04B
30.16B – 34.24B
+7.6% YoY
EBITDA
1.85B
est: 1.57B (+18.2%)
2.12B
est: 1.64B (+29.6%)
3.32B
est: 2.37B (+39.9%)
3.40B
est: 2.53B (+34.6%)
3.14B
est: 2.67B (+17.6%)
3.91B
est: 3.58B (+9.1%)
4.52B
est: 4.37B (+3.4%)
3.72B
est: 4.33B (-14.1%)
4.67B
est: 4.63B (+1.0%)
4.98B
est: 5.25B (-5.0%)
4.32B
est: 5.10B (-15.3%)
5.34B
4.98B – 5.64B
+4.6% YoY
5.78B
5.49B – 6.24B
+8.4% YoY
6.22B
5.86B – 6.65B
+7.6% YoY
EBIT
1.48B
est: 1.29B (+15.0%)
1.72B
est: 1.35B (+27.6%)
2.88B
est: 1.95B (+47.5%)
2.93B
est: 2.08B (+40.9%)
2.62B
est: 2.20B (+19.3%)
3.32B
est: 2.95B (+12.7%)
3.81B
est: 3.60B (+6.0%)
2.95B
est: 3.57B (-17.2%)
3.84B
est: 3.80B (+1.0%)
3.96B
est: 4.22B (-6.1%)
3.26B
est: 4.10B (-20.6%)
4.29B
4.00B – 4.54B
+4.6% YoY
4.65B
4.42B – 5.02B
+8.4% YoY
5.00B
4.71B – 5.35B
+7.6% YoY
Net Income
896.88M
est: 1.37B (-34.5%)
1.17B
est: 1.35B (-13.1%)
2.34B
est: 2.03B (+15.2%)
2.47B
est: 2.78B (-11.3%)
441.14M
est: 663.42M (-33.5%)
2.86B
est: 2.90B (-1.2%)
3.51B
est: 3.77B (-6.9%)
3.14B
est: 3.14B (+0.0%)
3.52B
est: 3.66B (-3.8%)
3.65B
est: 4.10B (-11.1%)
2.91B
est: 3.29B (-11.8%)
3.57B
3.26B – 3.90B
+8.3% YoY
4.14B
3.70B – 5.67B
+16.2% YoY
4.66B
4.31B – 5.08B
+12.5% YoY
SGA
746.08M
est: 648.65M (+15.0%)
864.89M
est: 677.89M (+27.6%)
823.54M
est: 982.17M (-16.2%)
927.96M
est: 1.05B (-11.3%)
998.44M
est: 1.11B (-9.7%)
1.39B
est: 1.48B (-6.4%)
1.74B
est: 1.81B (-4.0%)
1.76B
est: 1.79B (-1.7%)
1.73B
est: 1.92B (-9.6%)
2.53B
est: 2.45B (+3.3%)
2.73B
est: 2.38B (+14.8%)
2.49B
2.32B – 2.63B
+4.6% YoY
2.70B
2.56B – 2.91B
+8.4% YoY
2.90B
2.73B – 3.10B
+7.6% YoY
EPS
0.63
est: 0.81 (-22.2%)
0.79
est: 0.80 (-1.0%)
1.31
est: 1.20 (+8.8%)
1.46
est: 1.65 (-11.2%)
0.26
est: 0.39 (-33.8%)
1.69
est: 1.71 (-1.4%)
2.08
est: 2.23 (-6.9%)
1.86
est: 1.86 (0.0%)
2.09
est: 2.17 (-3.6%)
2.16
est: 2.43 (-11.1%)
1.72
est: 1.95 (-11.8%)
2.11
1.93 – 2.31
+8.3% YoY
2.45
2.19 – 3.36
+16.2% YoY
2.76
2.55 – 3.01
+12.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 4/5 4/5 5/5 4/5 3/5 3/5
2026-05-28 A 4/5 4/5 4/5 5/5 4/5 3/5 3/5
2026-05-27 A 4/5 4/5 4/5 5/5 4/5 3/5 3/5
2026-05-26 A 4/5 4/5 4/5 5/5 4/5 3/5 3/5
2026-05-25 A 4/5 4/5 4/5 5/5 4/5 3/5 3/5
2026-05-22 A 4/5 4/5 4/5 5/5 4/5 3/5 3/5
2026-05-21 A 4/5 4/5 4/5 5/5 4/5 3/5 3/5
2026-05-20 A 4/5 4/5 4/5 5/5 4/5 3/5 3/5
2026-05-19 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-18 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-15 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-14 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-13 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-05-12 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-05-11 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-05-08 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-05-07 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-05-06 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-04-30 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-04-29 A- 4/5 4/5 3/5 5/5 3/5 3/5 3/5
2026-04-28 A- 4/5 4/5 3/5 5/5 2/5 4/5 3/5
2026-04-27 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-24 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-23 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-22 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-21 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-20 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-17 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-16 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.67B
OE per share TTM
1.57
Owner's Yield
6.89%
Maintenance CapEx ratio
119.27%
Maint CapEx / Avg PPE
68.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 120 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Xtrackers Harvest CSI 500 China A-Shares Small Cap ETF ASHS 0.17% 61.6K 0.65%
2 HSBC MSCI China A UCITS ETF HMCT.L 0.13% 169.2K 0.30%
3 Samsung KODEX China CSI300 ETF 283580.KS 0.08% 168.2K 0.12%
4 Amundi MSCI China A UCITS ETF Acc CNAA.L 0.07% 94.7K 0.35%
5 Xtrackers Harvest CSI A500 UCITS ETF 1D AH50.L 0.07% 10.9K 0.65%
6 Xtrackers MSCI China A UCITS ETF 1C XX2D.L 0.06% 81.9K 0.35%
7 iShares MSCI China A UCITS ETF CNYA.L 0.06% 1.81M 0.40%
8 iShares MSCI China A UCITS ETF CNYE.MI 0.06% 59.6K 0.45%
9 iShares MSCI China A ETF CNYA 0.06% 130.9K 0.60%
10 KraneShares ICBCCS S&P China 500 Index UCITS ETF CHIN.L 0.04% 28.0K 0.55%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
206.2K
Shares Outstanding
1.70B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chang Li Deputy GM & Company Secretary female
Fei Zhang Accounting Supervisor
Jiachuan Wang Chief Financial Officer male
Li Guan GM & Chairman male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits