Subscribe

Genimous Technology Co., Ltd. (000676.SZ)

CNY5.65 +0.51 (+9.92%)
CN SHZ Technology Software - Application
Address Room 404, No. 56-3, 510806
Guangzhou, CN
CEO Zhi Feng Chen
IPO 1996-12-24
ISIN CNE000000NN2

Explore sections of this company profile

Description

Genimous Technology Co., Ltd. engages in the aggregation and management of mobile Internet traffic. It operates through the following business segments: Internet media, Digital marketing, Private Label Business, Metaverse Business, and Other. The Internet media segment provides advertising services using self-developed application products and media platforms. The Digital marketing segment includes integrated marketing, effective marketing, and information flow services. The Private Label Business is into research, development, design and sales of private brand products, brand licensing and acoustic technology. The Metaverse Business provides blockchain technology applications. The Other segment includes Internet gaming and Internet finance. The company was founded in 1993 and is headquartered in Guangzhou, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY5.65 +0.51 (+9.92%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
26M
Beta
0.31
Float Shares
937.71M
Free Float %
74.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.20% -15.29% -21.85% -35.79% -37.66% -33.26% -32.79% -20.77% -12.86% -61.90% +344.60%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5.65
DCF (Unlevered) 1.58 -72.1%
DCF (Levered) 2.03 -64.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.54
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    +24.6% Q1'26: -3.6% (vs Q1'25)
  • EPS growth Software - Application: +28.6%
    -35.3% Q1'26: +3.7% (vs Q1'25)
  • FCF margin FCF growth · Software - Application: +45.3%
    -4.5% Q1'26: -1.4% (vs Q1'25)
  • EBIT margin Software - Application: +9.4%
    +4.7% Q1'26: +4.7% (vs Q1'25)
  • ROIC Software - Application: +7.5%
    +6.0% Q1'26: +6.0% (vs Q1'25)
  • Share dilution Software - Application: +0.0%
    -0.3% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    1.45× Q1'26: 1.77× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.40) × ERP
WACC = 96% × Ke + 4% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1.58 Current price: 5.65
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
2.89B
est: 3.00B (-3.8%)
3.31B
est: 4.37B (-24.3%)
4.12B
est: 5.81B (-29.1%)
EBITDA
167.87M
est: 21.71M (+673.3%)
56.08M
est: 134.02M (-58.2%)
221.60M
est: 178.24M (+24.3%)
EBIT
154.79M
est: 7.75M (+1,896.1%)
49.17M
est: 112.56M (-56.3%)
194.76M
est: 149.70M (+30.1%)
Net Income
322.25M
est: 251.39M (+28.2%)
212.67M
est: 363.39M (-41.5%)
141.60M
est: 501.23M (-71.8%)
SGA
282.17M
est: 245.16M (+15.1%)
253.59M
est: 335.97M (-24.5%)
85.50M
est: 446.84M (-80.9%)
EPS
0.25
est: 0.20 (+27.4%)
0.17
est: 0.29 (-41.4%)
0.11
est: 0.40 (-72.5%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 3/5 3/5 3/5 3/5 1/5 3/5
2026-05-28 B 3/5 3/5 3/5 3/5 3/5 1/5 3/5
2026-05-27 B 3/5 3/5 3/5 3/5 3/5 1/5 3/5
2026-05-26 B 3/5 3/5 3/5 3/5 3/5 1/5 3/5
2026-05-25 B 3/5 3/5 3/5 3/5 3/5 1/5 3/5
2026-05-22 B 3/5 3/5 3/5 3/5 3/5 1/5 3/5
2026-05-21 B 3/5 4/5 3/5 3/5 3/5 1/5 3/5
2026-05-20 B 3/5 3/5 3/5 3/5 3/5 1/5 3/5
2026-05-19 B 3/5 3/5 3/5 4/5 3/5 1/5 3/5
2026-05-18 B 3/5 3/5 3/5 4/5 3/5 1/5 3/5
2026-05-15 B 3/5 3/5 3/5 4/5 3/5 1/5 3/5
2026-05-14 B 3/5 3/5 3/5 4/5 3/5 1/5 3/5
2026-05-13 B 3/5 3/5 3/5 4/5 3/5 1/5 3/5
2026-05-12 B 3/5 3/5 3/5 4/5 3/5 1/5 3/5
2026-05-11 B 3/5 3/5 3/5 3/5 3/5 1/5 3/5
2026-05-08 B 3/5 3/5 3/5 3/5 3/5 1/5 4/5
2026-05-07 B 3/5 3/5 3/5 3/5 3/5 1/5 4/5
2026-05-06 B 3/5 3/5 3/5 3/5 3/5 1/5 4/5
2026-04-30 B 3/5 3/5 2/5 4/5 3/5 1/5 3/5
2026-04-29 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-04-28 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-04-27 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-04-24 B- 3/5 3/5 2/5 3/5 3/5 1/5 3/5
2026-04-23 B 3/5 3/5 2/5 4/5 3/5 1/5 3/5
2026-04-22 B 3/5 3/5 2/5 4/5 3/5 1/5 3/5
2026-04-21 B- 3/5 2/5 2/5 4/5 3/5 1/5 3/5
2026-04-20 B- 3/5 2/5 2/5 4/5 3/5 1/5 3/5
2026-04-17 B- 3/5 2/5 2/5 4/5 3/5 1/5 3/5
2026-04-16 B- 3/5 2/5 2/5 4/5 3/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
67.10M
OE per share TTM
0.05
Owner's Yield
0.93%
Maintenance CapEx ratio
0.46%
Maint CapEx / Avg PPE
0.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 22 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
427.1K
Shares Outstanding
1.25B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Huan Xiao Deputy GM & Non-Independent Director male
Jing Nie Deputy General Manager male
Nan Zhao Deputy General Manager male
Rui Jin Accounting Supervisor
Ting Zhang Chairman of the Supervisory Board female
Wei Liu Chief Financial Officer & Financial Director male
Yanfang Yang Deputy GM & Secretary female
Zhifeng Chen GM & Vice Chairman male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits