Yunnan Baiyao Group Co.,Ltd (000538.SZ)
Kunming, CN
Operating globally and domestically within China, Yunnan Baiyao Group Co., Ltd. specializes in the pharmaceutical industry. Its diverse portfolio encompasses health supplements, a wide array of medications, medical devices, traditional Chinese medicine ingredients, and even tea. These offerings are marketed under various brand identities, including Yunnan Baiyao, Yunfeng, Tong Qiaoqiao, Yunjian, Life, Jinkoujian, Langjian, Yangyuanqing, Caizhiji, Baiyao Health, Leopard Seven, Qiancaotang, Qiancao Meizi, and Tianzihong. The company, established in 1902, maintains its principal offices in Kunming, China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.08% | -1.60% | -5.41% | -8.37% | -9.27% | -8.79% | -9.27% | -10.32% | -31.30% | +17.13% | +1,507.76% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 4 | -2 |
| Buy | 8 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%+2.9% Q1'26: +7.0% (vs Q1'25)
-
EPS growth Drug Manufacturers - Specialty & Generic: +16.5%+8.7% Q1'26: +5.6% (vs Q1'25)
-
FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%+9.0% Q1'26: +6.9% (vs Q1'25)
-
EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%+11.2% Q1'26: +18.9% (vs Q1'25)
-
ROIC Drug Manufacturers - Specialty & Generic: +6.5%+14.5% ★ Q1'26: +24.8% (vs Q1'25)
-
Share dilution Drug Manufacturers - Specialty & Generic: +0.0%-0.1% ★ Q1'26: -0.4% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×0.08× ★ Q1'26: 0.24× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 4 Rev. Ana. 1 EPS Ana. |
Dec 2027 12 Rev. Ana. 2 EPS Ana. |
Dec 2028 6 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
20.74B
est: 21.62B (-4.1%)
|
22.41B
est: 22.75B (-1.5%)
|
24.31B
est: 24.92B (-2.4%)
|
27.02B
est: 26.70B (+1.2%)
|
29.66B
est: 29.24B (+1.4%)
|
32.74B
est: 33.30B (-1.7%)
|
36.37B
est: 38.46B (-5.4%)
|
36.49B
est: 37.20B (-1.9%)
|
39.11B
est: 39.99B (-2.2%)
|
40.03B
est: 40.64B (-1.5%)
|
41.19B
est: 42.17B (-2.3%)
|
42.54B
42.41B – 42.85B
+0.9% YoY
|
44.10B
43.09B – 46.03B
+3.7% YoY
|
45.66B
45.06B – 46.85B
+3.5% YoY
|
| EBITDA |
3.13B
est: 2.49B (+25.5%)
|
3.33B
est: 2.62B (+27.2%)
|
3.41B
est: 2.87B (+18.7%)
|
4.40B
est: 3.08B (+42.9%)
|
2.98B
est: 3.37B (-11.5%)
|
4.03B
est: 3.84B (+5.0%)
|
4.40B
est: 4.43B (-0.6%)
|
4.16B
est: 4.29B (-3.0%)
|
3.83B
est: 4.61B (-17.0%)
|
4.81B
est: 4.64B (+3.8%)
|
4.84B
est: 4.81B (+0.6%)
|
4.85B
4.84B – 4.89B
+0.9% YoY
|
5.03B
4.92B – 5.25B
+3.7% YoY
|
5.21B
5.14B – 5.35B
+3.5% YoY
|
| EBIT |
3.00B
est: 2.35B (+28.0%)
|
3.22B
est: 2.47B (+30.3%)
|
3.28B
est: 2.70B (+21.2%)
|
4.25B
est: 2.90B (+46.8%)
|
2.82B
est: 3.17B (-11.1%)
|
3.86B
est: 3.61B (+6.9%)
|
4.14B
est: 4.17B (-0.8%)
|
3.81B
est: 4.04B (-5.6%)
|
3.59B
est: 4.34B (-17.4%)
|
4.59B
est: 4.36B (+5.3%)
|
4.61B
est: 4.53B (+1.8%)
|
4.56B
4.55B – 4.60B
+0.9% YoY
|
4.73B
4.62B – 4.94B
+3.7% YoY
|
4.90B
4.84B – 5.03B
+3.5% YoY
|
| Net Income |
2.77B
est: 3.53B (-21.4%)
|
2.92B
est: 3.69B (-20.9%)
|
3.14B
est: 3.95B (-20.4%)
|
3.49B
est: 4.12B (-15.1%)
|
4.18B
est: 4.28B (-2.2%)
|
5.52B
est: 4.95B (+11.4%)
|
2.80B
est: 3.87B (-27.5%)
|
3.00B
est: 3.43B (-12.4%)
|
4.09B
est: 4.67B (-12.3%)
|
4.75B
est: 4.56B (+4.3%)
|
5.15B
est: 5.25B (-1.8%)
|
5.64B
5.54B – 5.83B
+7.5% YoY
|
6.11B
6.04B – 6.18B
+8.3% YoY
|
6.58B
6.46B – 6.80B
+7.6% YoY
|
| SGA |
3.10B
est: 3.09B (+0.4%)
|
3.24B
est: 3.25B (-0.3%)
|
3.94B
est: 3.56B (+10.5%)
|
4.33B
est: 3.82B (+13.5%)
|
5.04B
est: 4.18B (+20.4%)
|
4.57B
est: 4.76B (-4.0%)
|
4.96B
est: 5.50B (-9.8%)
|
4.99B
est: 5.32B (-6.3%)
|
6.04B
est: 5.72B (+5.7%)
|
5.91B
est: 5.99B (-1.2%)
|
6.63B
est: 6.21B (+6.8%)
|
6.26B
6.25B – 6.31B
+0.9% YoY
|
6.50B
6.35B – 6.78B
+3.7% YoY
|
6.73B
6.64B – 6.90B
+3.5% YoY
|
| EPS |
1.90
est: 1.98 (-3.8%)
|
2.00
est: 2.07 (-3.2%)
|
2.16
est: 2.21 (-2.3%)
|
1.96
est: 2.31 (-15.0%)
|
2.34
est: 2.40 (-2.4%)
|
3.09
est: 2.77 (+11.4%)
|
1.58
est: 2.17 (-27.1%)
|
1.90
est: 1.92 (-1.0%)
|
2.29
est: 2.61 (-12.4%)
|
2.66
est: 2.55 (+4.1%)
|
2.89
est: 2.94 (-1.8%)
|
3.16
3.11 – 3.27
+7.5% YoY
|
3.43
3.39 – 3.46
+8.3% YoY
|
3.69
3.62 – 3.81
+7.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-06 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-29 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-28 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | KraneShares MSCI All China Health Care Index ETF KURE | 2.21% | 1.76M | 0.79% |
| 2 | HSBC MSCI China A UCITS ETF HMCT.L | 0.26% | 353.8K | 0.30% |
| 3 | JPMorgan ETFs (Ireland) ICAV - China A Research Enhanced Index Equity Active UCITS ETF JREC.L | 0.25% | 57.1K | 0.40% |
| 4 | Amundi MSCI China A UCITS ETF Acc CNAA.L | 0.18% | 254.7K | 0.35% |
| 5 | Xtrackers Harvest CSI 300 China A-Shares ETF ASHR | 0.18% | 2.37M | 0.65% |
| 6 | Xtrackers Harvest CSI300 UCITS ETF 1D ASHR.L | 0.17% | 542.4K | 0.65% |
| 7 | iShares MSCI China A UCITS ETF CNYE.MI | 0.17% | 171.8K | 0.45% |
| 8 | iShares MSCI China A UCITS ETF CNYA.L | 0.17% | 5.21M | 0.40% |
| 9 | Xtrackers MSCI China A UCITS ETF 1C XX2D.L | 0.17% | 228.3K | 0.35% |
| 10 | Xtrackers Harvest CSI A500 UCITS ETF 1D AH50.L | 0.16% | 25.5K | 0.65% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hongshen Li | Senior Vice President | — | male |
| Jia Ma | Chief Financial Officer | — | male |
| Jing Li | Chief Quality & Process Officer | — | male |
| Jing Xu | Accounting Supervisor | — | — |
| Ming Dong | Vice Chairman & President | — | male |
| Sheng Li Li | Senior Vice President | — | male |
| Shi Chen | Senior Vice President | — | male |
| Tao He | Senior Vice President | — | male |
| Yinghui Qian | Secretary | — | male |
| Zhang Ning | Chief Scientist | — | male |
| Zhao Yun Zhu | Strategic Scientist of Chinese Medicine | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 000538.SZ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
