Subscribe

Livzon Pharmaceutical Group Inc. (000513.SZ)

CNY31.32 +0.52 (+1.69%)
CN SHZ Healthcare Drug Manufacturers - Specialty & Generic
Address Headquarters Building 519090
Zhuhai, CN
CEO Daping Liu
IPO 1993-10-28
ISIN CNE0000002Y8

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 1513.HK (HKD) Other OTC · LVZPF (USD) Shenzhen Stock Exchange · 000513.SZ (CNY)
Description

Livzon Pharmaceutical Group Inc., headquartered in Zhuhai, China, and established in 1985, is a biopharmaceutical enterprise operating across the entire spectrum of pharmaceutical activities, from research and development to manufacturing and commercialization. The company's operations encompass a diverse range of finished drug products, active pharmaceutical ingredients (APIs), and chemical intermediates, primarily serving the Chinese market while also engaging in international exports. Its pharmaceutical portfolio includes treatments such as Ilaprazole enteric coated tablets for duodenal ulcers and reflux esophagitis, Laprazole sodium injection for managing peptic ulcer bleeding, Leuprorelin Acetate Microspheres for injection, and Urofollitropin injection for anovulation and fertility support. Livzon also produces Perospirone Hydrochloride for schizophrenia, Anti-viral Granules targeting upper respiratory tract infections and influenza, and Shenqi Fuzheng Injection, which addresses general weakness, fatigue, spontaneous sweating, and vertigo, and provides supportive care for lung and stomach cancer patients. Beyond therapeutic drugs, Livzon Pharmaceutical Group develops and distributes a variety of diagnostic reagents. These include kits for detecting IgM/IgG antibodies to coronavirus, nucleic acid tests for human immunodeficiency virus type 1, antinuclear antibody test kits, interferon-gamma release assay kits, and rapid tests for mycoplasma pneumoniae IgM antibodies. The company's extensive offerings further extend to biochemical drugs, microbiological preparations, biologics, traditional Chinese medicine formulations, pharmaceutical raw materials, and antibiotics.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY31.32 +0.52 (+1.69%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5M
Beta
0.24
Float Shares
460.49M
Free Float %
51.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.87% -0.48% -6.00% -12.92% -13.19% -10.45% -14.73% -21.62% -37.97% +63.11% +1,253.51%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
31.32
DCF (Unlevered) 126.76 +304.7%
DCF (Levered) 171.66 +448.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 60% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 1 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.89
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    +0.8% Q1'26: -9.7% (vs Q1'25)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    +1.3% Q1'26: -8.5% (vs Q1'25)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    +18.2% Q1'26: +25.6% (vs Q1'25)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    +22.0% Q1'26: +28.4% (vs Q1'25)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    +25.4% Q1'26: +28.5% (vs Q1'25)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    -2.9% Q1'26: -1.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    1.21× Q1'26: 1.15× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.28) × ERP
WACC = 88% × Ke + 12% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 127.84 Current price: 31.32
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
5 Rev. Ana.
5 EPS Ana.
Dec 2028
1 Rev. Ana.
2 EPS Ana.
Revenue
6.62B
est: 6.53B (+1.4%)
7.65B
est: 7.85B (-2.6%)
8.53B
est: 8.74B (-2.4%)
8.86B
est: 9.11B (-2.7%)
9.38B
est: 9.70B (-3.3%)
10.52B
est: 10.62B (-0.9%)
12.06B
est: 11.82B (+2.1%)
12.63B
est: 12.75B (-1.0%)
12.43B
est: 12.88B (-3.5%)
11.81B
est: 11.81B (+0.0%)
11.91B
est: 12.16B (-2.1%)
12.19B
11.86B – 12.52B
+0.3% YoY
12.76B
11.47B – 13.59B
+4.6% YoY
13.30B
12.42B – 13.92B
+4.2% YoY
EBITDA
1.09B
est: 1.45B (-24.8%)
1.29B
est: 1.74B (-25.8%)
1.45B
est: 1.94B (-25.0%)
1.36B
est: 2.02B (-32.5%)
1.76B
est: 2.15B (-18.3%)
2.42B
est: 2.36B (+2.8%)
2.34B
est: 2.62B (-10.6%)
2.56B
est: 2.83B (-9.4%)
2.74B
est: 2.86B (-4.1%)
3.09B
est: 4.23B (-27.0%)
3.18B
est: 4.35B (-27.0%)
4.36B
4.24B – 4.48B
+0.3% YoY
4.56B
4.10B – 4.86B
+4.6% YoY
4.76B
4.44B – 4.98B
+4.2% YoY
EBIT
777.88M
est: 1.14B (-31.8%)
930.43M
est: 1.37B (-32.2%)
1.10B
est: 1.53B (-28.3%)
1.00B
est: 1.59B (-37.2%)
1.37B
est: 1.70B (-19.0%)
2.03B
est: 1.86B (+9.3%)
1.92B
est: 2.07B (-7.2%)
1.93B
est: 2.23B (-13.3%)
1.92B
est: 2.25B (-14.7%)
2.54B
est: 3.59B (-29.4%)
2.62B
est: 3.70B (-29.0%)
3.71B
3.61B – 3.81B
+0.3% YoY
3.88B
3.49B – 4.13B
+4.6% YoY
4.04B
3.78B – 4.23B
+4.2% YoY
Net Income
622.64M
est: 641.32M (-2.9%)
784.35M
est: 769.52M (+1.9%)
4.43B
est: 4.36B (+1.7%)
1.08B
est: 1.07B (+0.7%)
1.30B
est: 1.27B (+2.7%)
1.71B
est: 1.66B (+3.5%)
1.78B
est: 1.89B (-5.8%)
1.91B
est: 1.84B (+3.6%)
1.95B
est: 1.99B (-1.6%)
2.06B
est: 1.96B (+5.1%)
2.02B
est: 2.15B (-6.0%)
2.10B
2.06B – 2.14B
-2.2% YoY
2.31B
2.00B – 2.70B
+9.7% YoY
2.58B
2.36B – 2.74B
+11.7% YoY
SGA
3.13B
est: 2.30B (+36.0%)
3.79B
est: 2.77B (+37.1%)
3.77B
est: 3.08B (+22.5%)
3.81B
est: 3.21B (+18.8%)
3.72B
est: 3.42B (+8.9%)
3.74B
est: 3.74B (0.0%)
4.55B
est: 4.16B (+9.2%)
4.54B
est: 4.49B (+1.1%)
4.25B
est: 4.54B (-6.3%)
3.87B
est: 4.13B (-6.5%)
4.10B
est: 4.26B (-3.8%)
4.27B
4.15B – 4.38B
+0.3% YoY
4.47B
4.01B – 4.76B
+4.6% YoY
4.65B
4.35B – 4.87B
+4.2% YoY
EPS
0.74
est: 0.70 (+6.2%)
0.90
est: 0.84 (+7.6%)
4.78
est: 4.73 (+1.0%)
1.16
est: 1.17 (-0.6%)
1.39
est: 1.38 (+0.8%)
1.83
est: 1.80 (+1.6%)
1.90
est: 2.05 (-7.3%)
2.04
est: 2.00 (+1.8%)
2.10
est: 2.16 (-2.7%)
2.24
est: 2.20 (+2.0%)
2.27
est: 2.41 (-5.8%)
2.35
2.31 – 2.40
-2.2% YoY
2.58
2.24 – 3.02
+9.7% YoY
2.89
2.64 – 3.06
+11.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 4/5 5/5 2/5 2/5 3/5
2026-05-28 A- 4/5 5/5 4/5 5/5 2/5 2/5 3/5
2026-05-27 A- 4/5 5/5 4/5 5/5 2/5 2/5 3/5
2026-05-26 A- 4/5 5/5 4/5 5/5 2/5 2/5 3/5
2026-05-25 A- 4/5 5/5 4/5 5/5 2/5 2/5 3/5
2026-05-22 A- 4/5 5/5 4/5 5/5 2/5 2/5 3/5
2026-05-21 A- 4/5 5/5 4/5 5/5 2/5 2/5 3/5
2026-05-20 A- 4/5 5/5 4/5 5/5 2/5 2/5 3/5
2026-05-19 A- 4/5 5/5 4/5 5/5 2/5 2/5 3/5
2026-05-18 A- 4/5 5/5 4/5 5/5 2/5 2/5 3/5
2026-05-15 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-14 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-13 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-12 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-11 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-08 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-07 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-06 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-30 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-29 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-28 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-27 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-24 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-22 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-21 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-20 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-17 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.73B
OE per share TTM
3.08
Owner's Yield
9.96%
Maintenance CapEx ratio
35.20%
Maint CapEx / Avg PPE
36.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 41 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Global X China Biotech ETF (HKD) 2820.HK 1.12% 897.0K 0.68%
2 Xtrackers Harvest CSI 500 China A-Shares Small Cap ETF ASHS 0.09% 34.6K 0.65%
3 JPMorgan Diversified Return Emerging Markets Equity ETF JPEM 0.08% 292.4K 0.44%
4 State Street SPDR S&P China ETF GXC 0.03% 124.6K 0.59%
5 KraneShares ICBCCS S&P China 500 Index UCITS ETF CHIN.L 0.03% 21.0K 0.55%
6 HSBC Asia Pacific Ex Japan Screened Equity UCITS ETF HSXD.L 0.01% 87.8K 0.25%
7 HSBC Emerging Market Screened Equity UCITS ETF HSEM.L 0.01% 36.1K 0.18%
8 Franklin FTSE China ETF FLCH 0.01% 29.5K 0.19%
9 Franklin FTSE China UCITS ETF FLXC.L 0.01% 136.4K 0.19%
10 iShares Emerging Markets Equity Factor ETF EMGF 0.01% 138.5K 0.26%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
289.4K
Shares Outstanding
887.91M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Yanggang Tang Executive Vice Chairman 6M male
Xiao Xu Vice President 6M male
Yuxuan Huang Vice President 6M female
Jun Du Vice President 6M male
Daping Liu President 5M male
Liu Ning Company Secretary & Secretary to the Board 3M female
Maolin Wang GM of Legal & Compliance 405.8K male
Yongmei Ran Employee Representative Director & Assistant to the President 116.5K female
Sheng Wang Financial Controller, Head of Accounting Department & CFO male
Jianying Zhuang Head of Accounting Department female
Jianing Liu Chief Investment Officer & Head of BD Dept.
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits