Subscribe

XJ Electric Co., Ltd. (000400.SZ)

CNY20.00 +0.15 (+0.76%)
CN SHZ Industrials Electrical Equipment & Parts
Address No.1298, Xuji Avenue 461000
Xuchang, CN
CEO Tao Xu
IPO 1997-04-18
ISIN CNE0000007F6

Explore sections of this company profile

Description

XJ Electric Co., Ltd. is a prominent Chinese enterprise specializing in advanced energy and power technology solutions. The company offers a comprehensive range of products, including intelligent systems for power transformation and distribution, direct current (DC) transmission systems, smart medium-voltage power supply equipment, and innovative smart meters. Additionally, XJ Electric develops intelligent charging and swapping infrastructure for electric vehicles and provides EMS processing services. Beyond its core product lines, XJ Electric actively contributes to various strategic sectors such as ultra-high voltage (UHV) transmission, smart grid development, new energy initiatives, and specialized intelligent applications for rail transit and industrial operations. The company is also a key provider of technology, products, and essential support services designed to enhance the production, transmission, distribution, and optimized consumption of clean energy. Furthermore, its expertise extends to integrated energy management, cutting-edge energy storage solutions, intelligent operation and maintenance, and the burgeoning power internet of things (IoT) services. All of XJ Electric's offerings are integral to the robust functioning of the electric power system. Established in 1993, the company is headquartered in Xuchang, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY20.00 +0.15 (+0.76%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
20M
Beta
1.09
Float Shares
621.96M
Free Float %
61.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.30% +2.98% +4.93% -16.55% +3.78% +3.54% +23.30% +18.68% +96.75% +92.76% +747.77%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
20.00
DCF (Unlevered) 28.91 +44.5%
DCF (Levered) 46.53 +132.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-05 Change
Strong Buy 4 0
Buy 11 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.00
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Electrical Equipment & Parts: +13.1%
    -12.5% Q1'26: +1.3% (vs Q1'25)
  • EPS growth Electrical Equipment & Parts: +22.4%
    +4.6% Q1'26: -45.0% (vs Q1'25)
  • FCF margin FCF growth · Electrical Equipment & Parts: +27.2%
    +14.8% Q1'26: -10.2% (vs Q1'25)
  • EBIT margin Electrical Equipment & Parts: +8.2%
    +9.2% Q1'26: +4.8% (vs Q1'25)
  • ROIC Electrical Equipment & Parts: +6.4%
    +16.5% Q1'26: +5.0% (vs Q1'25)
  • Share dilution Electrical Equipment & Parts: +0.0%
    -0.1% Q1'26: -0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electrical Equipment & Parts: -0.54×
    0.79× Q1'26: 2.78× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.09) × ERP
WACC = 95% × Ke + 5% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 28.98 Current price: 20.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
14 Rev. Ana.
1 EPS Ana.
Dec 2027
7 Rev. Ana.
1 EPS Ana.
Revenue
7.35B
est: 7.02B (+4.7%)
9.61B
est: 8.74B (+10.0%)
10.33B
est: 10.98B (-5.9%)
8.22B
est: 8.54B (-3.8%)
10.85B
est: 9.65B (+12.4%)
11.19B
est: 12.21B (-8.3%)
12.85B
est.
11.99B
est: 14.45B (-17.0%)
15.03B
est: 17.10B (-12.1%)
17.06B
est: 17.10B (-0.2%)
17.09B
est: 17.58B (-2.8%)
14.95B
est: 18.37B (-18.6%)
20.40B
18.51B – 26.69B
+11.0% YoY
22.28B
20.22B – 29.15B
+9.2% YoY
EBITDA
1.09B
est: 660.03M (+65.4%)
1.26B
est: 821.38M (+53.2%)
987.89M
est: 1.03B (-4.3%)
547.36M
est: 803.04M (-31.8%)
832.88M
est: 907.80M (-8.3%)
1.18B
est: 1.15B (+3.2%)
1.21B
est.
1.27B
est: 1.36B (-6.7%)
1.43B
est: 1.61B (-10.8%)
1.55B
est: 1.61B (-3.7%)
1.73B
est: 2.24B (-22.8%)
1.72B
est: 2.34B (-26.4%)
2.60B
2.36B – 3.40B
+11.0% YoY
2.84B
2.58B – 3.72B
+9.2% YoY
EBIT
981.57M
est: 521.27M (+88.3%)
1.14B
est: 648.71M (+75.5%)
847.01M
est: 815.55M (+3.9%)
371.33M
est: 634.21M (-41.5%)
622.47M
est: 716.95M (-13.2%)
941.55M
est: 906.67M (+3.8%)
954.24M
est.
995.91M
est: 1.07B (-7.2%)
1.15B
est: 1.27B (-9.7%)
1.24B
est: 1.27B (-2.0%)
1.43B
est: 1.84B (-22.4%)
1.38B
est: 1.93B (-28.4%)
2.14B
1.94B – 2.80B
+11.0% YoY
2.33B
2.12B – 3.05B
+9.2% YoY
Net Income
720.64M
est: 533.52M (+35.1%)
868.93M
est: 851.56M (+2.0%)
613.78M
est: 1.03B (-40.5%)
199.66M
est: 268.50M (-25.6%)
470.54M
est: 427.27M (+10.1%)
715.96M
est: 703.88M (+1.7%)
839.86M
est.
724.37M
est: 803.09M (-9.8%)
785.26M
est: 917.44M (-14.4%)
1.01B
est: 917.44M (+9.6%)
1.12B
est: 1.19B (-6.0%)
1.17B
est: 1.40B (-16.7%)
1.71B
1.51B – 2.40B
+22.2% YoY
2.01B
1.77B – 2.82B
+17.6% YoY
SGA
901.80M
est: 485.94M (+85.6%)
971.25M
est: 604.74M (+60.6%)
664.54M
est: 760.27M (-12.6%)
699.43M
est: 591.23M (+18.3%)
838.32M
est: 668.36M (+25.4%)
833.62M
est: 845.22M (-1.4%)
889.56M
est.
838.07M
est: 1.00B (-16.2%)
963.70M
est: 1.18B (-18.6%)
1.07B
est: 1.18B (-9.6%)
1.28B
est: 1.26B (+1.6%)
1.29B
est: 1.32B (-1.7%)
1.46B
1.33B – 1.91B
+11.0% YoY
1.60B
1.45B – 2.09B
+9.2% YoY
EPS
0.71
est: 0.53 (+34.9%)
0.86
est: 0.84 (+2.4%)
0.61
est: 1.02 (-40.0%)
0.20
est: 0.26 (-24.5%)
0.47
est: 0.42 (+11.5%)
0.71
est: 0.69 (+2.3%)
0.83
est.
0.72
est: 0.79 (-9.1%)
0.75
est: 0.91 (-17.1%)
1.00
est: 0.91 (+10.5%)
1.10
est: 1.17 (-6.2%)
1.15
est: 1.38 (-16.9%)
1.69
1.49 – 2.37
+22.2% YoY
1.99
1.75 – 2.78
+17.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-28 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-27 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-26 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-25 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-22 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-21 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-20 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-19 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-18 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-15 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-14 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-13 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-12 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-11 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-05-08 A- 4/5 5/5 3/5 4/5 3/5 3/5 3/5
2026-05-07 A- 4/5 5/5 3/5 4/5 3/5 3/5 3/5
2026-05-06 A- 4/5 5/5 3/5 4/5 3/5 3/5 3/5
2026-04-30 A- 4/5 5/5 3/5 4/5 3/5 3/5 3/5
2026-04-29 A- 4/5 5/5 3/5 4/5 2/5 3/5 3/5
2026-04-28 A- 4/5 5/5 3/5 4/5 2/5 3/5 3/5
2026-04-27 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-04-24 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-04-23 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-04-22 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-04-21 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-04-20 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-04-17 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-04-16 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.15B
OE per share TTM
1.13
Owner's Yield
4.27%
Maintenance CapEx ratio
40.95%
Maint CapEx / Avg PPE
13.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 35 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Xtrackers Harvest CSI 500 China A-Shares Small Cap ETF ASHS 0.14% 50.3K 0.65%
2 Xtrackers Harvest CSI A500 UCITS ETF 1D AH50.L 0.06% 9.2K 0.65%
3 State Street SPDR S&P China ETF GXC 0.03% 115.1K 0.59%
4 Franklin FTSE China ETF FLCH 0.01% 39.5K 0.19%
5 Franklin FTSE China UCITS ETF FLXC.L 0.01% 166.9K 0.19%
6 State Street SPDR Portfolio Emerging Markets ETF SPEM 0.00% 832.0K 0.07%
7 Dimensional - Emerging Markets Value ETF DFEV 0.00% 72.8K 0.46%
8 Vanguard FTSE Asia ex Japan Shares Index ETF VAE.AX 0.00% 20.9K 0.40%
9 Amundi Prime Emerging Markets UCITS ETF DR (C) PRAM.L 0.00% 54.2K 0.10%
10 Vanguard FTSE Emerging Markets UCITS ETF (USD) Distributing VDEM.L 0.00% 168.1K 0.17%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
237.2K
Shares Outstanding
1.01B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Guilong Wan Board Secretary male
Siquan Hu Deputy General Manager male
Tao Xu GM & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits