Subscribe

ZOO Digital Group plc (ZDGGF)

USD0.17 +0.00 (+0.00%)
GB OTC Technology Software - Application
Address Castle House S3 8LN
Sheffield, GB
CEO Stuart Antony Green
IPO 2019-03-19
ISIN GB00B1FQDL10

Explore sections of this company profile

Also trades on London Stock Exchange · ZOO.L (GBp) Other OTC · ZDGGF (USD)
Description

ZOO Digital Group plc, along with its subsidiaries, is a UK-based company specializing in delivering cloud-powered services for media localization and digital content distribution, primarily serving clients in the United Kingdom and the United States. Its operations are strategically divided into two core segments: Media Production and Software Solutions. The company provides an extensive range of localization services, encompassing subtitling, script adaptation, dubbing, audio post-production, and audio description. Beyond localization, ZOO Digital also handles essential media preparation tasks, such as content packaging, digital post-production, metadata organization, and offers asset health check services. A key aspect of ZOO Digital's offering involves its suite of proprietary cloud platforms. These include ZOOstudio, a secure, centralized system for managing all localization and media service operations; ZOOdubs, an end-to-end platform for managing dubbing workflows; ZOOsubs, a subtitling platform designed to empower skilled translators; ZOOscripts, a cloud-based solution for accurate script referencing across all localization projects; and ZOOsign, which facilitates the management of dubbing contracts and rights assignments. These innovative localization and media solutions cater specifically to the demands of the media and entertainment industry. ZOO Digital Group plc, incorporated in 1999, maintains its headquarters in Sheffield, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD0.17 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
14
Beta
0.98
Float Shares
85.62M
Free Float %
87.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+73.60% +73.60% +73.60% +73.60% +71.00% +73.60% +37.13% -88.60% -75.92% -76.25% -76.25%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.17
Quality scores
Altman Z-Score
-1.42
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
2 / 10
No MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    +23.5% Q3'25: +4.7% (vs Q3'23)
  • EPS growth Software - Application: +28.6%
    +64.2% Q3'25: +86.2% (vs Q3'23)
  • FCF margin FCF growth · Software - Application: +45.3%
    -2.2% Q3'25: +1.5% (vs Q3'23)
  • EBIT margin Software - Application: +9.4%
    -15.9% Q3'25: -5.1% (vs Q3'23)
  • ROIC Software - Application: +7.5%
    -36.6% Q3'25: -19.8% (vs Q3'23)
  • Share dilution Software - Application: +0.0%
    +0.8% Q3'25: +1.3% (vs Q3'23)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    -16.15× Q3'25: 1.01× (vs Q3'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.03) × ERP
WACC = 78% × Ke + 22% × Kd (9.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.17
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
11.47M
est: 11.20M (+2.4%)
11.64M
est: 11.20M (+3.9%)
16.49M
est: 16.22M (+1.6%)
28.55M
est: 28.00M (+2.0%)
28.82M
est: 29.00M (-0.6%)
29.79M
est: 32.65M (-8.8%)
39.53M
est: 39.50M (+0.1%)
70.40M
est: 70.27M (+0.2%)
90.26M
est: 90.33M (-0.1%)
40.63M
est: 40.09M (+1.3%)
50.19M
est: 49.40M (+1.6%)
42.30M
42.30M – 42.30M
-14.4% YoY
43.50M
43.50M – 43.50M
+2.8% YoY
EBITDA
-126.0K
est: 33.3K (-478.8%)
362.0K
est: 33.3K (+988.2%)
2.39M
est: 48.2K (+4,866.8%)
-3.12M
est: 83.2K (-3,847.8%)
3.11M
est: 86.1K (+3,513.9%)
1.24M
est: 97.0K (+1,179.6%)
4.15M
est: 117.3K (+3,434.5%)
4.83M
est: 208.7K (+2,212.7%)
14.22M
est: 268.3K (+5,198.9%)
-12.61M
est: 119.1K (-10,689.5%)
-288.5K
est: 146.7K (-296.6%)
125.6K
125.6K – 125.6K
-14.4% YoY
129.2K
129.2K – 129.2K
+2.8% YoY
EBIT
-1.54M
est: -1.11M (-39.2%)
-897.0K
est: -1.11M (+18.9%)
1.13M
est: -1.60M (+170.3%)
-4.60M
est: -2.77M (-66.2%)
1.66M
est: -2.86M (+157.8%)
627.0K
est: -3.23M (+119.4%)
1.04M
est: -3.90M (+126.8%)
2.38M
est: -6.94M (+134.3%)
8.48M
est: -8.92M (+195.1%)
-19.88M
est: -3.96M (-402.0%)
-7.97M
est: -4.88M (-63.3%)
-4.18M
-4.18M – -4.18M
+14.4% YoY
-4.30M
-4.30M – -4.30M
-2.8% YoY
Net Income
-2.06M
est: 489.9K (-520.1%)
-787.0K
est: 489.9K (-260.7%)
791.0K
est: 1.07M (-25.8%)
-4.76M
est: 881.8K (-639.4%)
1.63M
est: -1.24M (+231.5%)
316.0K
est: 293.9K (+7.5%)
-3.16M
est: 2.17M (-245.7%)
1.36M
est: 3.53M (-61.4%)
8.23M
est: 8.42M (-2.3%)
-21.93M
est: -18.31M (-19.7%)
-8.08M
est: -7.54M (-7.1%)
-3.68M
-3.68M – -3.68M
+51.2% YoY
-685.6K
-685.6K – -685.6K
+81.4% YoY
SGA
89.0K
est: 2.44M (-96.4%)
72.0K
est: 2.44M (-97.1%)
72.0K
est: 3.54M (-98.0%)
86.0K
est: 6.11M (-98.6%)
145.0K
est: 6.33M (-97.7%)
77.0K
est: 7.12M (-98.9%)
91.0K
est: 8.62M (-98.9%)
129.0K
est: 15.33M (-99.2%)
12.14M
est: 19.71M (-38.4%)
24.83M
est: 8.75M (+183.8%)
17.12M
est: 10.78M (+58.9%)
9.23M
9.23M – 9.23M
-14.4% YoY
9.49M
9.49M – 9.49M
+2.8% YoY
EPS
-0.05
est: 0.01 (-1,134.0%)
-0.02
est: 0.01 (-476.0%)
0.02
est: 0.01 (+122.4%)
-0.06
est: 0.01 (-752.2%)
0.02
est: -0.01 (+259.5%)
0.00
est: 0.00 (+40.0%)
-0.04
est: 0.02 (-291.4%)
0.02
est: 0.04 (-57.2%)
0.09
est: 0.09 (+7.8%)
-0.23
est: -0.19 (-23.1%)
-0.08
est: -0.08 (-7.0%)
-0.04
-0.04 – -0.04
+51.2% YoY
-0.01
-0.01 – -0.01
+81.4% YoY

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-17.00M
OE per share TTM
-0.17
Owner's Yield
-101.67%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
15.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-15.5K
Shares Outstanding
98.32M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Gordon Doran Chief Commercial Officer & Executive Director 446.0K male
Stuart A. Green Chief Executive Officer & Executive Director 309.0K
Raul Aldana Vice President of Dubbing male
Robert John Pursell Chief Financial Officer, Secretary & Director male
Victor Martinez Managing Director of Spain male
Chris Oakley Chief Technology Officer male
Violet Park Head of Operations of ZOO Korea female
Duncan A. Wain Chief Operating Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits