Subscribe

Yü Group PLC (YU.L)

GBp1,612.00 +2.00 (+0.12%)
GB LSE Utilities Diversified Utilities
Address CPK House NG8 6PY
Nottingham, GB
CEO Baljit Bobby Kalar
IPO 2016-03-17
ISIN GB00BYQDPD80

Explore sections of this company profile

Description

Yü Group PLC, through its various subsidiary companies, functions as a principal supplier of energy and utility services across the United Kingdom. The firm's operations are divided into three core divisions: Retail, Smart, and Metering Assets. It provides critical utilities, including electricity, natural gas, and water. Beyond basic supply, Yü Group extends its services to include engineering and maintenance for smart and other metering infrastructure, as well as the ownership and leasing of smart metering assets. The company's offerings further encompass property holdings, electric vehicle charging facilities, gas transportation services, and environmentally conscious options like green electricity and carbon-neutral gas. Its customer base is diverse, ranging from micro, small, and medium-sized businesses (MSMEs) to larger industrial and commercial enterprises, alongside third-party intermediaries and other collaborators. Established in 2016, the company was initially incorporated as Yoda Newco 1 Limited before adopting the name Yü Group PLC in February of the same year, and it is headquartered in Nottingham, UK.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp1,612.00 +2.00 (+0.12%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
22.1K
Beta
0.83
Float Shares
6.69M
Free Float %
38.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.84% +3.45% +4.05% +1.12% +18.42% +19.21% +11.80% +211.42% +682.61% +665.96% +811.39%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,612.00
DCF (Unlevered) 10,491.47 +550.8%
DCF (Levered) 20,966.96 +1,200.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.78
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Diversified Utilities: +5.3%
    +8.5% Q2'25: +9.1% (vs Q2'24)
  • EPS growth Diversified Utilities: +4.4%
    +4.8% Q2'25: +9.8% (vs Q2'24)
  • FCF margin FCF growth · Diversified Utilities: +8.5%
    +4.2% Q2'25: +11.0% (vs Q2'24)
  • EBIT margin Diversified Utilities: +20.5%
    +7.0% Q2'25: +6.0% (vs Q2'24)
  • ROIC Diversified Utilities: +4.5%
    +1,172.3% Q2'25: +969.5% (vs Q2'24)
  • Share dilution Diversified Utilities: -0.2%
    +2.5% Q2'25: +2.5% (vs Q2'24)
  • Debt / EBITDA Net debt/EBITDA · Diversified Utilities: 3.55×
    0.21× Q2'25: 0.26× (vs Q2'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.80) × ERP
WACC = 97% × Ke + 3% × Kd (5.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 10,491.47 Current price: 1,612.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
460.00M
est: 452.93M (+1.6%)
645.46M
est: 645.09M (+0.1%)
700.40M
est: 715.94M (-2.2%)
864.56M
859.12M – 873.22M
+20.8% YoY
1.13B
1.12B – 1.15B
+30.9% YoY
1.49B
1.47B – 1.50B
+31.2% YoY
EBITDA
38.48M
est: 18.28M (+110.5%)
47.66M
est: 36.86M (+29.3%)
52.20M
est: 40.91M (+27.6%)
49.40M
49.09M – 49.90M
+20.8% YoY
64.69M
63.98M – 65.62M
+30.9% YoY
84.88M
84.13M – 85.94M
+31.2% YoY
EBIT
38.08M
est: 16.83M (+126.3%)
45.12M
est: 34.96M (+29.1%)
49.30M
est: 38.80M (+27.1%)
46.85M
46.56M – 47.32M
+20.8% YoY
61.34M
60.68M – 62.23M
+30.9% YoY
80.50M
79.78M – 81.50M
+31.2% YoY
Net Income
30.86M
est: 2.76B (-98.9%)
33.50M
est: 37.03M (-9.5%)
35.90M
est: 39.74M (-9.7%)
39.86M
38.12M – 41.96M
+0.3% YoY
47.04M
44.89M – 49.56M
+18.0% YoY
57.04M
56.38M – 57.97M
+21.3% YoY
SGA
41.79M
est: 34.66M (+20.6%)
est: 40.31M (-100.0%)
est: 44.74M (-100.0%)
54.02M
53.68M – 54.57M
+20.8% YoY
70.74M
69.97M – 71.76M
+30.9% YoY
92.82M
92.00M – 93.98M
+31.2% YoY
EPS
1.85
est: 154.13 (-98.8%)
1.87
est: 2.02 (-7.3%)
1.96
est: 2.16 (-9.4%)
2.17
2.08 – 2.29
+0.3% YoY
2.56
2.45 – 2.70
+18.0% YoY
3.11
3.07 – 3.16
+21.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 5/5 1/5 1/5 4/5 1/5 1/5
2026-05-28 C+ 2/5 5/5 1/5 1/5 4/5 1/5 1/5
2026-05-27 C+ 2/5 5/5 1/5 1/5 4/5 1/5 1/5
2026-05-26 C+ 2/5 5/5 1/5 1/5 4/5 1/5 1/5
2026-05-22 C+ 2/5 5/5 1/5 1/5 4/5 1/5 1/5
2026-05-21 C+ 2/5 5/5 1/5 1/5 4/5 1/5 1/5
2026-05-20 C+ 2/5 5/5 1/5 1/5 4/5 1/5 1/5
2026-05-19 C+ 2/5 5/5 1/5 1/5 4/5 1/5 1/5
2026-05-18 C+ 2/5 5/5 1/5 1/5 4/5 1/5 1/5
2026-05-15 C+ 2/5 5/5 1/5 1/5 4/5 1/5 1/5
2026-05-14 C+ 2/5 5/5 1/5 1/5 4/5 1/5 1/5
2026-05-13 C+ 2/5 5/5 1/5 1/5 4/5 1/5 1/5
2026-05-12 C+ 2/5 5/5 1/5 1/5 4/5 1/5 1/5
2026-05-11 C+ 2/5 5/5 1/5 1/5 4/5 1/5 1/5
2026-05-08 C+ 2/5 5/5 1/5 1/5 4/5 1/5 1/5
2026-05-07 C+ 2/5 5/5 1/5 1/5 4/5 1/5 1/5
2026-05-06 C+ 2/5 5/5 1/5 1/5 4/5 1/5 1/5
2026-05-05 C+ 2/5 5/5 1/5 1/5 4/5 1/5 1/5
2026-05-01 C+ 2/5 5/5 1/5 1/5 3/5 1/5 1/5
2026-04-30 C+ 2/5 5/5 1/5 1/5 3/5 1/5 1/5
2026-04-29 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-04-28 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-04-27 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-04-24 C+ 2/5 5/5 1/5 1/5 3/5 1/5 1/5
2026-04-23 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-22 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-21 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-20 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-17 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-16 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
36.84M
OE per share TTM
2.01
Owner's Yield
11.15%
Maintenance CapEx ratio
8.88%
Maint CapEx / Avg PPE
1.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 8 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree UK Quality Dividend Growth UCITS ETF - GBP UGRW.L 0.54% 58.6K 0.29%
2 WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE 0.13% 118.5K 0.38%
3 WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L 0.13% 118.5K 0.38%
4 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.05% 225.3K 0.48%
5 WisdomTree International SmallCap Dividend Fund DLS 0.05% 537.6K 0.58%
6 WisdomTree International High Dividend Fund DTH 0.03% 159.0K 0.58%
7 Avantis International Small Cap Value ETF AVDV 0.00% 762.7K 0.36%
8 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.00% 4.2K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
104.4K
Shares Outstanding
17.33M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Baljit Kalar Founder, Chief Executive Officer & Executive Director 1M male
Paul Edwin Rawson Non-Executive Director & Secretary 476.4K male
Andrew Simpson Chief Financial Officer & Director 341.0K male
Andy Hughes Chief Operating Officer male
David Crowe Managing Director of Yü Retail
Navaz Dean Group HR Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits