Subscribe

Rosetti Marino S.p.A. (YRM.MI)

EUR250.00 +0.00 (+0.00%)
IT MIL Industrials Engineering & Construction
Address Via Trieste, 230 48122
Ravenna, RA, IT
CEO Oscar Guerra
Website rosetti.it
IPO 2012-10-23
ISIN IT0001017851

Explore sections of this company profile

Description

Rosetti Marino S.p.A. is an Italian firm, established in Ravenna in 1925, that delivers comprehensive, integrated solutions on an international scale across the hydrocarbon, renewable energy, chemical, power generation, shipbuilding, and luxury yacht sectors. The company's core expertise lies in providing complete engineering, procurement, construction, and installation (EPCI) services for both maritime and land-based infrastructure. For offshore ventures, this includes a wide array of facilities such as integrated topsides, living quarters, jackets, power generation, compression, and utility modules, alongside brownfield upgrades, revamping projects, and subsea templates and manifolds. On land, the firm specializes in developing gas/oil separation plants, compression and pumping stations, gathering facilities, power plants and substations for the oil and gas industry, and various process equipment. Rosetti Marino also serves as a key EPCI contractor for renewable energy infrastructure, encompassing electrical substation topsides, power generation and utility modules, fixed floating foundations, jackets, and transition pieces. Beyond turnkey project execution, Rosetti Marino offers a full spectrum of advisory and support services. These include conceptual and feasibility studies, front-end engineering design (FEED) packages, asset management, operation and maintenance, revamping and modification projects, mechanical completion and commissioning, as well as environmental and health, safety, and environment (HSE) analyses. Additionally, the company operates a robust shipbuilding division, constructing a diverse fleet of specialized marine vessels. Its portfolio includes LNG-fueled vessels, giano tugs, platform supply vessels, anchor handling tugs and supply vessels, various harbor and ocean-going tugs, and RO/RO PAX ferries. Rosetti Marino S.p.A. is a subsidiary of Rosfin S.p.A.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR250.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
9
Beta
0.53
Float Shares
2.3K
Free Float %
6.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.33% +2.33% +3.13% +0.76% -7.69% -8.97% +252.00% +676.47% +629.28% +646.18% +700.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
250.00
Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.24
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    +20.1% Q4'25: +114.8% (vs Q4'23)
  • EPS growth Engineering & Construction: +20.8%
    +17.7% Q4'25: +3,405.6% (vs Q4'23)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    -3.8% Q4'25: -0.7% (vs Q4'23)
  • EBIT margin Engineering & Construction: +7.0%
    +8.1% Q4'25: +7.9% (vs Q4'23)
  • ROIC Engineering & Construction: +6.4%
    +42.7% Q4'25: +95.3% (vs Q4'23)
  • Share dilution Engineering & Construction: +0.0%
    +5.3% Q4'25: +5.3% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    1.37× Q4'25: 0.61× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.53) × ERP
WACC = 93% × Ke + 7% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 250.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
632.75M
est: 325.20M (+94.6%)
125.28M
est: 267.20M (-53.1%)
173.18M
est: 246.90M (-29.9%)
254.92M
est: 286.20M (-10.9%)
317.84M
est: 389.60M (-18.4%)
193.85M
est: 254.00M (-23.7%)
161.23M
est: 230.00M (-29.9%)
303.73M
est: 330.00M (-8.0%)
337.73M
est: 425.00M (-20.5%)
581.59M
est: 577.00M (+0.8%)
698.31M
est: 780.00M (-10.5%)
790.00M
790.00M – 790.00M
+1.3% YoY
710.00M
710.00M – 710.00M
-10.1% YoY
700.00M
700.00M – 700.00M
-1.4% YoY
EBITDA
20.65M
est: -19.33M (+206.8%)
7.04M
est: -15.88M (+144.4%)
1.36M
est: -14.67M (+109.3%)
23.34M
est: -17.01M (+237.2%)
32.33M
est: -23.15M (+239.6%)
-33.59M
est: -15.10M (-122.5%)
-56.69M
est: -13.67M (-314.7%)
22.37M
est: -19.61M (+214.0%)
19.59M
est: -25.26M (+177.6%)
55.86M
est: -4.39M (+1,373.9%)
59.97M
est: -5.93M (+1,111.6%)
-6.00M
-6.00M – -6.00M
-1.3% YoY
-5.40M
-5.40M – -5.40M
+10.1% YoY
-5.32M
-5.32M – -5.32M
+1.4% YoY
EBIT
4.53M
est: -27.26M (+116.6%)
3.73M
est: -22.40M (+116.7%)
-2.64M
est: -20.69M (+87.3%)
17.52M
est: -23.99M (+173.1%)
25.26M
est: -32.65M (+177.4%)
-39.79M
est: -21.29M (-86.9%)
-63.76M
est: -19.28M (-230.7%)
15.70M
est: -27.66M (+156.8%)
14.22M
est: -35.62M (+139.9%)
51.56M
est: -15.34M (+436.2%)
56.49M
est: -20.73M (+372.4%)
-21.00M
-21.00M – -21.00M
-1.3% YoY
-18.87M
-18.87M – -18.87M
+10.1% YoY
-18.61M
-18.61M – -18.61M
+1.4% YoY
Net Income
1.70M
est: 4.77M (-64.4%)
1.76M
est: 1.43M (+22.8%)
-5.96M
est: 228.0K (-2,711.8%)
5.54M
15.69M
est: 4.33M (+262.2%)
-32.60M
est: -15.20M (-114.5%)
-54.73M
est: -33.02M (-65.7%)
4.64M
est: 608.0K (+663.8%)
7.04M
est: 7.64M (-7.8%)
29.80M
est: 23.88M (+24.8%)
36.91M
est: 34.40M (+7.3%)
36.75M
36.75M – 36.75M
+6.8% YoY
36.81M
36.81M – 36.81M
+0.2% YoY
35.68M
35.68M – 35.68M
-3.1% YoY
SGA
15.85M
est: 3.20M (+395.7%)
13.67M
est: 2.63M (+420.5%)
20.61M
est: 2.43M (+749.0%)
25.36M
est: 2.81M (+801.4%)
19.02M
est: 3.83M (+396.6%)
955.0K
est: 2.50M (-61.8%)
355.0K
est: 2.26M (-84.3%)
1.49M
est: 3.24M (-54.1%)
2.68M
est: 4.18M (-35.9%)
16.98M
est: 8.12M (+109.1%)
18.23M
est: 10.97M (+66.1%)
11.11M
11.11M – 11.11M
+1.3% YoY
9.99M
9.99M – 9.99M
-10.1% YoY
9.85M
9.85M – 9.85M
-1.4% YoY
EPS
0.45
est: 1.26 (-64.1%)
0.46
est: 0.38 (+22.3%)
-1.57
est: 0.06 (-2,716.7%)
1.46
4.13
est: 1.14 (+262.3%)
-8.58
est: -4.00 (-114.5%)
-14.40
est: -8.69 (-65.7%)
1.22
est: 0.16 (+662.5%)
1.85
est: 2.01 (-8.0%)
7.84
est: 5.97 (+31.3%)
9.23
est: 8.60 (+7.3%)
9.19
9.19 – 9.19
+6.8% YoY
9.20
9.20 – 9.20
+0.2% YoY
8.92
8.92 – 8.92
-3.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-28 B- 3/5 1/5 5/5 4/5 2/5 2/5 1/5
2026-05-14 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-05-12 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-05-07 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-05-06 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-04-30 B 3/5 1/5 5/5 5/5 2/5 2/5 1/5
2026-04-22 B- 3/5 1/5 5/5 5/5 1/5 2/5 1/5
2026-04-16 B- 3/5 1/5 5/5 5/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
264.79M
OE per share TTM
67.39
Owner's Yield
25.08%
Maintenance CapEx ratio
196.50%
Maint CapEx / Avg PPE
25.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
46.7K
Shares Outstanding
3.80M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ermanno Bellettini Group Chief Corporate Officer & Shipbuilding General Management and Director
Gabriele Franco Chief Procurement & Logistics Officer and Director
Giovanni Bozza Group Chief Strategy & Control Officer
Luca Barchiesi Group Chief Financial Officer, Vice President & Executive Director male
Oscar Guerra Chief Executive Officer & Executive Director male
Stefano Cappelli Chief Commercial & Development Officer
Umberto Vitali Chief Operating Officer - Energy male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits