Subscribe

Xtract One Technologies Inc. (XTRA.TO)

CAD0.61 +0.02 (+3.39%)
CA TSX Technology Software - Application
Address 257 Adelaide Street West M5H 1X9
Toronto, ON, CA
CEO Peter Evans
IPO 2018-07-10
ISIN CA98422Q1063

Explore sections of this company profile

Also trades on Other OTC · PTOTF (USD) Other OTC · XTRAF (USD) Toronto Stock Exchange · PAT.TO (CAD) Toronto Stock Exchange · XTRA.TO (CAD)
Description

Xtract One Technologies Inc. is a global innovator specializing in the research, development, and commercialization of advanced threat detection solutions, operating through its Patriot and Xtract divisions. The Patriot division focuses on developing and deploying an AI-driven platform for threat identification, while the Xtract segment creates and commercializes diverse AI-based solutions. Key offerings include the PATSCAN VRS Video Recognition Software, which integrates digital cameras with artificial intelligence to automatically identify overt weapon threats, physical altercations, and potential health and safety concerns. Additionally, its PATSCAN Multi-Sensor Gateway is an autonomous system engineered to identify concealed weapons like guns and knives on individuals entering secured public or private spaces, finding applications at venues such as schools, stadiums, concert halls, and shopping centers. Xtract One also develops the PATSCAN Cognitive Microwave Radar (CMR), a sophisticated system that leverages microwave radar technology alongside bespoke machine learning and AI software to uncover concealed weapons. Founded in 2016 and headquartered in Toronto, Canada, the company operated as Patriot One Technologies Inc. until its rebranding to Xtract One Technologies Inc. in December 2022.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD0.61 +0.02 (+3.39%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
161.8K
Beta
1.40
Float Shares
213.41M
Free Float %
85.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+25.00% +48.94% +52.17% +53.85% -1.41% -2.78% +59.09% -27.08% +27.27% -49.28% -49.28%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.61
Ratings Trend (MoM) 100% Bullish
Rating 2026-06 Change
Strong Buy 0 0
Buy 1 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.71
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    -15.3% Q2'26: +196.0% (vs Q2'25)
  • EPS growth Software - Application: +28.6%
    +0.9% Q2'26: +106.4% (vs Q2'25)
  • FCF margin FCF growth · Software - Application: +45.3%
    -59.0% Q2'26: -0.3% (vs Q2'25)
  • EBIT margin Software - Application: +9.4%
    -85.7% Q2'26: -3.1% (vs Q2'25)
  • ROIC Software - Application: +7.5%
    -330.3% Q2'26: -28.2% (vs Q2'25)
  • Share dilution Software - Application: +0.0%
    +8.4% Q2'26: +19.0% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    -0.12× Q2'26: 0.78× (vs Q2'25)
Valuation Multiples From To
DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.40) × ERP
WACC = 99% × Ke + 1% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.61
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jul 2020
actual
Jul 2021
actual
Jul 2022
actual
Jul 2023
actual
Jul 2024
actual
Jul 2025
actual
Jul 2026
1 Rev. Ana.
1 EPS Ana.
Jul 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
2.07M
est: 4.89M (-57.6%)
1.08M
est: 4.89M (-77.9%)
3.62M
est: 1.27M (+185.4%)
4.11M
est: 12.07M (-65.9%)
16.36M
est: 15.84M (+3.3%)
13.85M
est: 14.96M (-7.4%)
28.16M
28.16M – 28.16M
+88.3% YoY
41.74M
41.74M – 41.74M
+48.2% YoY
EBITDA
-20.62M
est: -4.14M (-397.8%)
-11.45M
est: -4.14M (-176.5%)
-13.04M
est: -1.07M (-1,114.1%)
-14.24M
est: -10.23M (-39.3%)
-8.96M
est: -13.42M (+33.3%)
-9.54M
est: -12.67M (+24.7%)
-23.86M
-23.86M – -23.86M
-88.3% YoY
-35.36M
-35.36M – -35.36M
-48.2% YoY
EBIT
-22.97M
est: -4.43M (-418.3%)
-12.78M
est: -4.43M (-188.3%)
-13.83M
est: -1.15M (-1,102.5%)
-15.97M
est: -10.95M (-45.9%)
-11.08M
est: -14.36M (+22.9%)
-11.88M
est: -13.56M (+12.4%)
-25.54M
-25.54M – -25.54M
-88.3% YoY
-37.85M
-37.85M – -37.85M
-48.2% YoY
Net Income
-25.13M
est: -26.50M (+5.2%)
-16.56M
est: -33.13M (+50.0%)
-39.72M
est: -17.67M (-124.8%)
-16.34M
est: -13.25M (-23.3%)
-11.06M
est: -13.25M (+16.5%)
-11.88M
est: -11.33M (-4.8%)
-5.37M
-5.37M – -5.37M
+52.6% YoY
728.9K
728.9K – 728.9K
+113.6% YoY
SGA
17.28M
est: 15.89M (+8.8%)
9.29M
est: 15.89M (-41.5%)
11.41M
est: 4.12M (+176.9%)
11.50M
est: 39.23M (-70.7%)
12.46M
est: 51.47M (-75.8%)
13.13M
est: 48.60M (-73.0%)
91.52M
91.52M – 91.52M
+88.3% YoY
135.64M
135.64M – 135.64M
+48.2% YoY
EPS
-0.17
est: -0.12 (-41.7%)
-0.11
est: -0.15 (+26.7%)
-0.26
est: -0.08 (-225.0%)
-0.09
est: -0.06 (-54.2%)
-0.05
est: -0.06 (+9.5%)
-0.05
est: -0.05 (-4.9%)
-0.02
-0.02 – -0.02
+52.6% YoY
0.00
0.00 – 0.00
+113.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-11 C- 1/5 1/5 1/5 1/5 4/5 1/5 1/5
2026-06-10 C- 1/5 1/5 1/5 1/5 4/5 1/5 1/5
2026-06-09 C- 1/5 1/5 1/5 1/5 4/5 1/5 1/5
2026-06-08 C- 1/5 1/5 1/5 1/5 4/5 1/5 1/5
2026-06-05 C- 1/5 1/5 1/5 1/5 4/5 1/5 1/5
2026-06-04 C- 1/5 1/5 1/5 1/5 4/5 1/5 1/5
2026-06-03 C- 1/5 1/5 1/5 1/5 4/5 1/5 1/5
2026-06-02 C- 1/5 1/5 1/5 1/5 4/5 1/5 1/5
2026-06-01 C- 1/5 1/5 1/5 1/5 4/5 1/5 1/5
2026-05-28 C- 1/5 1/5 1/5 1/5 4/5 1/5 1/5
2026-05-27 C- 1/5 1/5 1/5 1/5 4/5 1/5 1/5
2026-05-26 C- 1/5 1/5 1/5 1/5 4/5 1/5 1/5
2026-05-25 C- 1/5 1/5 1/5 1/5 4/5 1/5 1/5
2026-05-22 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-21 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-20 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-19 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-15 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-14 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-13 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-12 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-11 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-08 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-07 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-06 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-05 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-04 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-01 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-30 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-29 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-28 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-27 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-24 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-23 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-22 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-21 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-20 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-17 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-16 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-3.17M
OE per share TTM
-0.01
Owner's Yield
-1.74%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
40.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap ETF DFIS 0.00% 1.9K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-172.1K
Shares Outstanding
249.71M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Peter Evans Chief Executive Officer & Director 749.9K male
Joshua Douglas Senior Vice President of Product & Engineering 456.0K male
Karen Hersh Chief Financial Officer & Corporate Secretary 405.8K female
Robert Lex Senior Vice President of Operations 275.9K male
Louise Johnson Senior Vice President of Marketing 245.8K female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits