xReality Group Limited (XRG.AX)
Brookvale, NSW, AU
xReality Group Limited develops and operates physical and digital simulations in the Asia Pacific and the United States. It operates in two segments, Entertainment and Enterprise. The company owns and operates indoor skydiving run under the iFLY Downunder and iFLY Gold Coast brand name; and virtual reality operations under the FREAK brand. It also provides Red Cartel, a virtual reality, augmented reality, extended reality, and animation content for enterprise software product for entertainment, oil and gas, mining, healthcare, and government industries. In addition, the company operates Operator XR, which provides mission planning and rehearsal system for military and law enforcement agencies. It serves tourists, professional skydivers, and military. The company was formerly known as Indoor Skydive Australia Group Limited and changed its name to xReality Group Limited in December 2021. xReality Group Limited was incorporated in 2011 and is based in Brookvale, Australia.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +3.03% | +6.25% | +33.33% | +21.43% | +28.30% | +25.93% | +126.67% | +29.47% | +226.75% | -82.16% | -46.37% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Media & Entertainment: +19.4%+52.5% ★ Q4'25: +83.1% (vs Q4'23)
-
EPS growth Media & Entertainment: +23.8%+33.3% ★ Q4'25: +128.1% (vs Q4'23)
-
FCF margin FCF growth · Media & Entertainment: +56.9%-19.8% Q4'25: +33.3% (vs Q4'23)
-
EBIT margin Media & Entertainment: +5.3%-9.7% Q4'25: +8.9% (vs Q4'23)
-
ROIC Media & Entertainment: +2.9%-4.8% Q4'25: +6.5% (vs Q4'23)
-
Share dilution Media & Entertainment: +0.0%+14.2% Q4'25: +66.1% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Media & Entertainment: 1.38×-134.82× Q4'25: 4.75× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2015 actual |
Jun 2016 actual |
Jun 2017 actual |
Jun 2018 actual |
Jun 2019 actual |
Jun 2020 actual |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 1 Rev. Ana. 1 EPS Ana. |
Jun 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
6.43M
est: 6.60M (-2.6%)
|
8.16M
est: 8.97M (-9.1%)
|
12.32M
est: 6.60M (+86.6%)
|
14.28M
est: 8.97M (+59.1%)
|
11.38M
est: 15.60M (-27.1%)
|
5.55M
est: 16.30M (-65.9%)
|
7.27M
est: 17.20M (-57.8%)
|
6.57M
est: 18.20M (-63.9%)
|
9.75M
est: 10.90M (-10.5%)
|
9.16M
est: 9.50M (-3.6%)
|
13.96M
est: 13.10M (+6.6%)
|
16.10M
16.10M – 16.10M
+22.9% YoY
|
17.40M
17.40M – 17.40M
+8.1% YoY
|
| EBITDA |
-1.05M
est: 882.8K (-219.3%)
|
-547.8K
est: 1.20M (-145.6%)
|
989.9K
est: 882.8K (+12.1%)
|
-8.04M
est: 1.20M (-769.7%)
|
96.4K
est: 2.09M (-95.4%)
|
-878.4K
est: 2.18M (-140.3%)
|
7.18M
est: 2.30M (+212.2%)
|
-3.30M
est: 2.43M (-235.6%)
|
2.16M
est: 1.46M (+48.0%)
|
-262.8K
est: 1.27M (-120.7%)
|
-145.3K
est: 1.75M (-108.3%)
|
2.15M
2.15M – 2.15M
+22.9% YoY
|
2.33M
2.33M – 2.33M
+8.1% YoY
|
| EBIT |
-1.72M
est: -646.2K (-166.5%)
|
-1.36M
est: -878.7K (-54.8%)
|
-658.9K
est: -646.2K (-2.0%)
|
-8.66M
est: -878.7K (-886.0%)
|
-1.23M
est: -1.53M (+19.3%)
|
-2.73M
est: -1.60M (-70.8%)
|
5.34M
est: -1.68M (+417.2%)
|
-5.56M
est: -1.78M (-212.2%)
|
-206.3K
est: -1.07M (+80.7%)
|
-2.37M
est: -930.1K (-155.0%)
|
-1.36M
est: -1.28M (-5.7%)
|
-1.58M
-1.58M – -1.58M
-22.9% YoY
|
-1.70M
-1.70M – -1.70M
-8.1% YoY
|
| Net Income |
-1.75M
est: -4.31M (+59.4%)
|
-1.31M
est: -2.91M (+54.8%)
|
-891.3K
est: -4.31M (+79.3%)
|
-10.14M
est: -2.91M (-248.4%)
|
-2.28M
est: 14.54M (-115.7%)
|
-5.13M
est: 3.23M (-258.8%)
|
4.06M
est: 6.46M (-37.1%)
|
-6.93M
est: 16.36M (-142.4%)
|
-1.69M
est: -2.30M (+26.6%)
|
-4.11M
est: -3.89M (-5.6%)
|
-3.14M
est: -1.28M (-145.7%)
|
174.4K
174.4K – 174.4K
+113.6% YoY
|
639.4K
639.4K – 639.4K
+266.7% YoY
|
| SGA |
5.60M
est: 4.23M (+32.6%)
|
6.33M
est: 5.75M (+10.1%)
|
9.09M
est: 4.23M (+115.0%)
|
9.79M
est: 5.75M (+70.3%)
|
7.85M
est: 9.99M (-21.4%)
|
4.25M
est: 10.44M (-59.3%)
|
3.88M
est: 11.02M (-64.8%)
|
4.04M
est: 11.66M (-65.3%)
|
6.01M
est: 6.98M (-14.0%)
|
7.35M
est: 6.08M (+20.9%)
|
8.85M
est: 8.39M (+5.5%)
|
10.31M
10.31M – 10.31M
+22.9% YoY
|
11.14M
11.14M – 11.14M
+8.1% YoY
|
| EPS |
-0.02
est: -0.01 (-106.4%)
|
-0.01
est: -0.01 (-105.7%)
|
-0.01
est: -0.01 (+15.0%)
|
-0.07
est: -0.01 (-1,285.8%)
|
-0.02
est: 0.03 (-161.6%)
|
-0.02
est: 0.01 (-396.8%)
|
0.01
est: 0.01 (+7.9%)
|
-0.02
est: 0.03 (-171.1%)
|
0.00
est: 0.00 (+1.6%)
|
-0.01
est: -0.01 (-20.9%)
|
-0.01
est: 0.00 (-145.5%)
|
0.00
0.00 – 0.00
+113.6% YoY
|
0.00
0.00 – 0.00
+266.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-28 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-27 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-26 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-25 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-22 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-21 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-20 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-19 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-18 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-15 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-14 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-13 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-12 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-08 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-07 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-06 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-05 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-04 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-01 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-30 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-29 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-28 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-27 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-24 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-23 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-22 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-21 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-20 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-17 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-16 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Wayne Peter Jones | Chief Executive Officer & Executive Director | 336.0K | male |
| Kim Hopwood | Chief Operating Officer, Chief Product & Technology Officer and Executive Director | 234.2K | male |
| Stephen Tofler | Company Secretary & Chief Financial Officer | 223.0K | male |
| Benjamin Smith | Chief Commercial Officer | — | male |
| Will Beaumont | Global Sales Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for XRG.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
