Subscribe

Wysiwyg Studios Co., Ltd. (299900.KQ)

KRW233.00 +17.00 (+7.87%)
KR KOE Technology Media & Entertainment
Address 20, Eonju-ro 170-gil, Sinsa-dong 6017
Seoul, KR
CEO Won-ick Chang
IPO 2018-12-20
ISIN KR7299900001

Explore sections of this company profile

Description

Wysiwyg Studios Co., Ltd. specializes in crafting visual effects for both motion pictures and television series. Their expertise encompasses the creation of 2D and 3D visual effects, on-location supervision and intricate simulations, digital creature design, and the construction of immersive digital environments. Beyond these core services, the company actively engages with new media, developing digital content, solutions for exhibitions and advertising, and ScreenX technology, while also delivering technology services across numerous media formats. Furthermore, the firm is involved in the planning, development, and production of diverse content. Established in 2016, Wysiwyg Studios operates out of its main office in Seoul, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW233.00 +17.00 (+7.87%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
858.2K
Beta
0.15
Float Shares
103.37M
Free Float %
61.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.50% -6.58% -19.08% -39.41% -49.10% -44.26% -71.98% -92.06% -86.40% -52.64% -52.64%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
233.00
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.01
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Media & Entertainment: +19.4%
    +26.8% Q1'26: -34.1% (vs Q1'25)
  • EPS growth Media & Entertainment: +23.8%
    +29.7% Q1'26: +196.6% (vs Q1'25)
  • FCF margin FCF growth · Media & Entertainment: +56.9%
    -14.1% Q1'26: +9.6% (vs Q1'25)
  • EBIT margin Media & Entertainment: +5.3%
    -11.4% Q1'26: -13.4% (vs Q1'25)
  • ROIC Media & Entertainment: +2.9%
    -7.0% Q1'26: -4.4% (vs Q1'25)
  • Share dilution Media & Entertainment: +0.0%
    -1.7% Q1'26: +11.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Media & Entertainment: 1.38×
    -17.72× Q1'26: -15.70× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.25) × ERP
WACC = 43% × Ke + 57% × Kd (5.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 233.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
23.65B
est: 23.83B (-0.7%)
46.40B
est: 35.20B (+31.8%)
110.19B
est: 78.00B (+41.3%)
120.28B
est: 121.20B (-0.8%)
146.52B
est: 186.00B (-21.2%)
147.34B
est: 244.40B (-39.7%)
80.43B
est: 316.20B (-74.6%)
102.00B
est: 363.10B (-71.9%)
EBITDA
5.88B
est: -3.10B (+289.5%)
9.79B
est: -4.58B (+313.8%)
9.37B
est: -10.15B (+192.3%)
-8.94B
est: -15.77B (+43.4%)
-11.94B
est: -24.21B (+50.7%)
8.01B
est: -31.81B (+125.2%)
-51.02B
est: -49.31B (-3.5%)
-4.48B
est: -56.62B (+92.1%)
EBIT
4.92B
est: -5.04B (+197.7%)
7.61B
est: -7.45B (+202.2%)
3.35B
est: -16.50B (+120.3%)
-17.27B
est: -25.64B (+32.6%)
-22.68B
est: -39.35B (+42.4%)
-5.03B
est: -51.70B (+90.3%)
-60.80B
est: -76.02B (+20.0%)
-11.62B
est: -87.29B (+86.7%)
Net Income
4.67B
est: 9.07B (-48.5%)
5.60B
est: 14.05B (-60.2%)
-1.30B
est: -804.80M (-61.2%)
-8.41B
est: -19.48B (+56.9%)
-12.30B
est: -635.37M (-1,835.2%)
50.91B
est: 16.10B (+216.3%)
-54.68B
est: 20.99B (-360.5%)
-35.33B
est: 34.49B (-202.4%)
SGA
2.25B
est: 20.65B (-89.1%)
28.72B
est: 30.50B (-5.8%)
89.98B
est: 67.59B (+33.1%)
98.99B
est: 105.02B (-5.7%)
136.04B
est: 161.18B (-15.6%)
135.62B
est: 211.78B (-36.0%)
67.91B
est: 222.36B (-69.5%)
est: 255.35B (-100.0%)
EPS
43.34
est: 53.52 (-19.0%)
50.99
est: 82.92 (-38.5%)
-10.76
est: -4.75 (-126.5%)
-57.30
est: -115.00 (+50.2%)
-72.05
est: -3.75 (-1,821.3%)
298.71
est: 95.00 (+214.4%)
-322.75
est: 126.00 (-356.2%)
-226.97
est: 207.00 (-209.6%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-08 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-07 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-06 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-05-04 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-30 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-29 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-28 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-27 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-24 C 2/5 1/5 1/5 1/5 2/5 1/5 4/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.73B
OE per share TTM
28.65
Owner's Yield
7.59%
Maintenance CapEx ratio
35.10%
Maint CapEx / Avg PPE
28.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Emerging Markets Equity ETF AVEM 0.00% 6.0K 0.33%
2 Avantis Emerging Markets ex-China Equity ETF AVXC 0.00% 40.56 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-387.24M
Shares Outstanding
169.43M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Duck-woo Lee Head of Production/VFX Business Department male
In-gyu Park Chief Executive Officer male
Jae-hoon Kim Chief Operating Officer male
Kwan-woo Park Chief Executive Officer male
Sang-jun Park Chief Operating Officer & Chief Financial Officer male
Won-ick Chang Chief Operating Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits