Subscribe

Wynnstay Group Plc (WYN.L)

GBp367.50 +0.00 (+0.00%)
GB LSE Basic Materials Agricultural Inputs
Address Eagle House SY22 6AQ
Llansantffraid-ym-Mechain, GB
CEO Alk Brand
IPO 2004-05-21
ISIN GB0034212331

Explore sections of this company profile

Description

Wynnstay Group Plc is a British enterprise that manufactures and supplies a diverse range of products for the agricultural sector. Its activities are structured around two main divisions: Agriculture and Specialist Agricultural Merchanting. The Agriculture division is responsible for providing animal nutrition products to the farming community, as well as supplying seeds, fertilizers, and agro-chemicals to farmers engaged in both arable and grassland cultivation. This segment also participates in grain trading. The Specialist Agricultural Merchanting division focuses on offering niche products to farmers, smallholders, and pet owners. This division distributes its goods through an extensive network of 54 physical depots, in addition to utilizing specialized catalogues, a dedicated sales trading desk, and an online sales platform. Moreover, it manufactures and distributes feeds for equine and small animals through both wholesale and retail channels. Founded in 1917, Wynnstay Group Plc is headquartered in Llansantffraid-ym-Mechain, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp367.50 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
30.3K
Beta
0.34
Float Shares
22.52M
Free Float %
97.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.70% -2.70% +4.35% -7.69% +11.46% +5.88% +5.88% -17.24% -21.31% -13.77% +80.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
367.50
DCF (Unlevered) 1,018.22 +177.1%
DCF (Levered) 787.75 +114.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.13
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural Inputs: +9.5%
    -4.8% Q2'26: -7.4% (vs Q2'24)
  • EPS growth Agricultural Inputs: +23.0%
    -20.1% Q2'26: +50.0% (vs Q2'24)
  • FCF margin FCF growth · Agricultural Inputs: +27.6%
    -0.5% Q2'26: -3.0% (vs Q2'24)
  • EBIT margin Agricultural Inputs: +9.7%
    +0.7% Q2'26: +1.7% (vs Q2'24)
  • ROIC Agricultural Inputs: +7.4%
    +1.9% Q2'26: +11.8% (vs Q2'24)
  • Share dilution Agricultural Inputs: +0.0%
    +0.4% Q2'26: +1.2% (vs Q2'24)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Inputs: 0.03×
    2.78× Q2'26: 0.45× (vs Q2'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.18) × ERP
WACC = 74% × Ke + 26% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,018.22 Current price: 367.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Oct 2006
actual
Oct 2007
actual
Oct 2008
actual
Oct 2009
actual
Oct 2010
actual
Oct 2011
actual
Oct 2012
actual
Oct 2013
actual
Oct 2014
actual
Oct 2015
actual
Oct 2016
actual
Oct 2017
actual
Oct 2018
actual
Oct 2019
actual
Oct 2020
actual
Oct 2021
actual
Oct 2022
actual
Oct 2023
actual
Oct 2024
actual
Oct 2025
actual
Oct 2026
2 Rev. Ana.
2 EPS Ana.
Oct 2027
2 Rev. Ana.
2 EPS Ana.
Revenue
110.88M
est: 106.59M (+4.0%)
157.05M
est: 146.67M (+7.1%)
234.58M
est: 212.77M (+10.2%)
214.95M
est: 230.20M (-6.6%)
243.74M
est: 221.37M (+10.1%)
346.18M
est: 303.38M (+14.1%)
375.78M
est: 381.40M (-1.5%)
413.48M
est: 406.42M (+1.7%)
413.56M
est: 435.30M (-5.0%)
377.38M
est: 419.00M (-9.9%)
353.73M
est: 366.30M (-3.4%)
390.72M
est: 384.10M (+1.7%)
462.66M
est: 450.10M (+2.8%)
490.60M
est: 513.90M (-4.5%)
431.40M
est: 438.95M (-1.7%)
500.39M
est: 480.75M (+4.1%)
713.03M
est: 672.80M (+6.0%)
735.88M
est: 655.23M (+12.3%)
613.05M
est: 602.60M (+1.7%)
583.44M
est: 582.50M (+0.2%)
603.00M
600.15M – 605.85M
+3.5% YoY
622.50M
619.85M – 625.15M
+3.2% YoY
EBITDA
3.59M
est: 3.08M (+16.3%)
4.44M
est: 5.23M (-15.1%)
7.56M
est: 7.01M (+7.8%)
7.44M
est: 6.61M (+12.5%)
8.29M
est: 6.34M (+30.8%)
9.86M
est: 11.06M (-10.8%)
10.76M
est: 11.94M (-9.9%)
10.80M
est: 10.58M (+2.0%)
10.96M
est: 11.16M (-1.8%)
11.12M
est: 10.42M (+6.6%)
9.81M
est: 9.98M (-1.7%)
10.36M
est: 10.82M (-4.3%)
12.69M
est: 4.30M (+195.3%)
11.51M
est: 14.62M (-21.3%)
13.19M
est: 9.70M (+36.0%)
16.98M
est: 10.33M (+64.4%)
27.63M
est: 10.50M (+163.2%)
16.03M
est: 17.35M (-7.6%)
12.00M
est: 15.96M (-24.8%)
10.70M
est: 15.42M (-30.6%)
15.97M
15.89M – 16.04M
+3.5% YoY
16.48M
16.41M – 16.55M
+3.2% YoY
EBIT
2.88M
est: 1.90M (+51.4%)
3.72M
est: 3.85M (-3.6%)
6.05M
est: 4.21M (+43.8%)
5.73M
est: 6.06M (-5.5%)
6.29M
est: 5.29M (+18.9%)
7.32M
est: 8.36M (-12.4%)
8.29M
est: 8.93M (-7.2%)
8.55M
est: 8.63M (-1.0%)
8.87M
est: 8.78M (+1.0%)
8.63M
est: 7.87M (+9.6%)
7.42M
est: 7.64M (-3.0%)
7.88M
est: 7.89M (-0.1%)
9.81M
est: 8.63M (+13.6%)
7.90M
est: 9.18M (-13.9%)
6.98M
est: 6.31M (+10.5%)
10.80M
est: 6.72M (+60.7%)
21.10M
est: 6.83M (+208.9%)
9.32M
est: 10.42M (-10.6%)
5.67M
est: 9.59M (-40.9%)
3.77M
est: 9.27M (-59.3%)
9.59M
9.55M – 9.64M
+3.5% YoY
9.90M
9.86M – 9.95M
+3.2% YoY
Net Income
1.98M
est: 3.67M (-46.2%)
2.31M
est: 2.61M (-11.6%)
3.90M
est: 3.34M (+16.9%)
3.82M
est: 4.22M (-9.4%)
4.23M
est: 3.65M (+15.8%)
5.00M
est: 5.76M (-13.1%)
5.83M
est: 6.29M (-7.2%)
6.17M
est: 6.18M (-0.2%)
6.70M
est: 6.64M (+0.8%)
6.67M
est: 6.28M (+6.2%)
5.83M
est: 6.08M (-4.1%)
6.31M
est: 6.32M (-0.3%)
7.71M
est: -318.4K (+2,521.0%)
6.13M
est: 7.43M (-17.5%)
5.53M
est: 5.25M (+5.4%)
8.93M
est: 5.59M (+59.9%)
17.14M
est: 13.48M (+27.2%)
6.93M
2.79M
est: 6.01M (-53.6%)
2.29M
est: 6.71M (-65.9%)
7.39M
7.27M – 7.51M
+10.2% YoY
8.34M
8.25M – 8.44M
+12.9% YoY
SGA
est: 11.66M (-100.0%)
72.0K
est: 22.02M (-99.7%)
85.0K
est: 29.16M (-99.7%)
75.0K
est: 27.80M (-99.7%)
87.0K
est: 26.83M (-99.7%)
90.0K
est: 44.27M (-99.8%)
38.31M
est: 44.00M (-12.9%)
41.17M
est: 40.81M (+0.9%)
45.39M
est: 44.13M (+2.9%)
47.26M
est: 42.56M (+11.1%)
43.36M
est: 43.07M (+0.7%)
45.49M
est: 47.04M (-3.3%)
52.67M
est: 51.54M (+2.2%)
54.66M
est: 56.22M (-2.8%)
53.19M
est: 46.78M (+13.7%)
57.61M
est: 49.82M (+15.6%)
68.69M
est: 50.62M (+35.7%)
70.08M
est: 71.66M (-2.2%)
71.73M
est: 65.90M (+8.8%)
71.82M
est: 63.70M (+12.7%)
65.95M
65.63M – 66.26M
+3.5% YoY
68.08M
67.79M – 68.37M
+3.2% YoY
EPS
0.19
est: 0.15 (+22.7%)
0.20
est: 0.19 (+5.5%)
0.29
est: 0.33 (-12.5%)
0.26
est: 0.26 (-0.6%)
0.27
est: 0.28 (-4.0%)
0.30
est: 0.31 (-3.0%)
0.35
est: 0.34 (+1.5%)
0.36
est: 0.38 (-5.5%)
0.35
est: 0.36 (-3.5%)
0.35
est: 0.36 (-2.2%)
0.30
est: 0.29 (+3.6%)
0.32
est: 0.31 (+1.9%)
0.39
est: 0.39 (+0.5%)
0.31
est: 0.31 (-1.0%)
0.28
est: 0.33 (-14.8%)
0.44
est: 0.43 (+2.1%)
0.83
est: 0.79 (+4.7%)
0.31
0.12
est: 0.25 (-52.4%)
0.10
est: 0.28 (-64.9%)
0.31
0.31 – 0.32
+10.2% YoY
0.35
0.35 – 0.35
+12.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 3/5 4/5 2/5 1/5 5/5
2026-05-28 A- 4/5 5/5 3/5 4/5 2/5 1/5 5/5
2026-05-27 A- 4/5 5/5 3/5 4/5 2/5 1/5 5/5
2026-05-26 A- 4/5 5/5 3/5 4/5 2/5 1/5 5/5
2026-05-22 B+ 3/5 5/5 3/5 4/5 2/5 1/5 4/5
2026-05-21 B+ 3/5 5/5 3/5 4/5 2/5 1/5 4/5
2026-05-20 B+ 3/5 5/5 3/5 4/5 2/5 1/5 4/5
2026-05-19 B+ 3/5 5/5 3/5 4/5 2/5 1/5 4/5
2026-05-18 B+ 3/5 5/5 3/5 4/5 2/5 1/5 4/5
2026-05-15 B+ 3/5 5/5 3/5 4/5 2/5 1/5 4/5
2026-05-14 B+ 3/5 5/5 3/5 4/5 2/5 1/5 4/5
2026-05-13 A- 4/5 5/5 3/5 4/5 2/5 2/5 5/5
2026-05-12 A- 4/5 5/5 3/5 4/5 2/5 2/5 5/5
2026-05-11 A- 4/5 5/5 3/5 4/5 2/5 2/5 5/5
2026-05-08 A- 4/5 5/5 3/5 4/5 2/5 2/5 5/5
2026-05-07 A- 4/5 5/5 3/5 4/5 2/5 2/5 5/5
2026-05-06 A- 4/5 5/5 3/5 4/5 2/5 2/5 5/5
2026-05-05 A- 4/5 5/5 3/5 4/5 2/5 2/5 5/5
2026-05-01 A- 4/5 5/5 3/5 4/5 2/5 2/5 4/5
2026-04-30 A- 4/5 5/5 3/5 4/5 2/5 2/5 4/5
2026-04-29 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-28 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-27 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-24 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-23 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-22 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-21 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-20 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-17 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5
2026-04-16 B+ 3/5 5/5 3/5 5/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
6.35M
OE per share TTM
0.28
Owner's Yield
7.66%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
5.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.2K
Shares Outstanding
23.07M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Alk Brand CEO & Executive Director 727.0K male
Robert John Thomas CFO & Executive Director 533.0K male
Kenneth Richard Greetham Advisor 176.6K male
David Andrew Thomas Evans Group Sustainability, Innovation & Food Supply Chain Director 87.0K male
Paul Godwin Group Head of Strategic Delivery male
Paul Jackson Sales & Marketing Director male
Samantha Jayne Roberts Group Personnel Manager female
Claire Alexander Williams Group Financial Controller & Group Company Secretary female
David Chadwick Managing Director of Glasson Grain
Matt Shand Head of Seed
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits