Subscribe

PT BISI International Tbk (BISI.JK)

IDR630.00 -5.00 (-0.79%)
ID JKT Basic Materials Agricultural Inputs
Address Jl. Raya Surabaya Mojokerto km 19 61257
Sidoarjo, JI, ID
CEO Agus Saputra Wijaya
Website bisi.co.id
IPO 2007-05-28
ISIN ID1000105703

Explore sections of this company profile

Description

PT BISI International Tbk, together with its subsidiaries, produces and sells hybrid seeds, horticulture seeds, rice seeds, and agriculture products in Indonesia and internationally. The company operates through Corn, Vegetable and Fruit, Paddy, Pesticides and Fertilizers, and Others segments. It engages in corn, various horticulture, hybrid paddy, non-hybrid paddy, leaf vegetables horticulture, fruit horticulture, fruit vegetables horticulture, chili, and plant breeding farming; after harvest services; seed selection for breeding; wholesale trading of paddy and field crop, fruits, agricultural and forestry machinery and equipment, fertilizers and agrochemical products, and vegetables; research and development on technology and agricultural genetic engineering and biotechnology; fruit and vegetable drying; corn milling and cleaning; natural and non-synthetic, single, artificial, and compound fertilizer primary macro nutrients; secondary macro nutrients; micro nutrient and complementary fertilizers; planting media; retail trade through media for mixed and various goods; and internet trading application development activities. It also offers hybrid corn seeds; horticulture seeds such as sweet corn seed, peppers, cucumbers, bittergourd, cabbage, seedless watermelon, tomatoes, broccoli, cauliflower, loofah, and eggplants; rice seeds; amaranthus, waterconvolvulus, beans, and yard long beans; and pesticides, herbicides, fungicides, insecticides, plant growth regulators, gluten, fishisida, and others. The company was formerly known as PT Benihinti Suburintani and changed its name to PT BISI International Tbk in October 2006. The company was founded in 1983 and is headquartered in Sidoarjo, Indonesia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR630.00 -5.00 (-0.79%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
493.7K
Beta
0.04
Float Shares
1.37B
Free Float %
45.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +1.96% -6.02% -12.36% -13.81% -11.36% -18.75% -48.51% -32.17% -50.63% +129.41%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
630.00
DCF (Unlevered) 4,150.26 +558.8%
DCF (Levered) 69.08 -89.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
8.98
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural Inputs: +9.5%
    +24.0% Q1'26: +22.0% (vs Q1'25)
  • EPS growth Agricultural Inputs: +23.0%
    +6.6% Q1'26: +58.4% (vs Q1'25)
  • FCF margin FCF growth · Agricultural Inputs: +27.6%
    +9.6% Q1'26: +18.8% (vs Q1'25)
  • EBIT margin Agricultural Inputs: +9.7%
    +12.7% Q1'26: +15.6% (vs Q1'25)
  • ROIC Agricultural Inputs: +7.4%
    +5.0% Q1'26: +5.7% (vs Q1'25)
  • Share dilution Agricultural Inputs: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Inputs: 0.03×
    0.06× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.15) × ERP
WACC = 99% × Ke + 1% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,150.26 Current price: 630.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
1.44T
est: 1.39T (+3.7%)
1.85T
est: 1.73T (+7.4%)
2.31T
est: 1.97T (+17.2%)
2.27T
est: 2.27T (-0.2%)
2.27T
est: 2.51T (-9.3%)
1.81T
est: 2.13T (-14.8%)
2.02T
est: 2.11T (-4.3%)
2.42T
est: 2.58T (-6.5%)
2.30T
est: 2.61T (-11.8%)
1.37T
est: 2.90T (-52.8%)
1.70T
est: 3.20T (-47.0%)
EBITDA
354.30B
est: 366.07B (-3.2%)
479.38B
est: 455.69B (+5.2%)
527.69B
est: 520.94B (+1.3%)
532.79B
est: 599.92B (-11.2%)
451.87B
est: 662.00B (-31.7%)
406.32B
est: 562.15B (-27.7%)
517.86B
est: 556.07B (-6.9%)
688.55B
est: 682.34B (+0.9%)
783.73B
est: 688.16B (+13.9%)
292.24B
est: 729.40B (-59.9%)
275.14B
est: 806.19B (-65.9%)
EBIT
332.54B
est: 332.08B (+0.1%)
455.03B
est: 413.38B (+10.1%)
500.84B
est: 472.57B (+6.0%)
507.09B
est: 544.22B (-6.8%)
416.09B
est: 600.54B (-30.7%)
367.69B
est: 509.95B (-27.9%)
477.50B
est: 504.44B (-5.3%)
644.96B
est: 618.99B (+4.2%)
734.18B
est: 624.26B (+17.6%)
235.22B
est: 650.42B (-63.8%)
215.80B
est: 718.90B (-70.0%)
Net Income
263.92B
est: 259.06B (+1.9%)
336.14B
est: 381.00B (-11.8%)
403.18B
est: 261.00B (+54.5%)
403.82B
est: 324.00B (+24.6%)
306.82B
est: 462.00B (-33.6%)
275.45B
est: 354.00B (-22.2%)
380.81B
est: 396.00B (-3.8%)
523.09B
est: 570.00B (-8.2%)
595.63B
est: 582.00B (+2.3%)
178.51B
est: 669.00B (-73.3%)
190.29B
est: 750.00B (-74.6%)
SGA
193.85B
est: 156.53B (+23.8%)
260.56B
est: 194.84B (+33.7%)
309.43B
est: 222.74B (+38.9%)
288.75B
est: 256.52B (+12.6%)
295.97B
est: 283.06B (+4.6%)
164.52B
est: 240.36B (-31.6%)
189.21B
est: 237.76B (-20.4%)
207.68B
est: 291.76B (-28.8%)
373.96B
est: 294.24B (+27.1%)
179.77B
est: 375.48B (-52.1%)
295.24B
est: 415.01B (-28.9%)
EPS
88.00
est: 86.35 (+1.9%)
112.00
est: 127.00 (-11.8%)
134.00
est: 87.00 (+54.0%)
134.61
est: 108.00 (+24.6%)
102.27
est: 154.00 (-33.6%)
91.82
est: 118.00 (-22.2%)
126.94
est: 132.00 (-3.8%)
174.36
est: 190.00 (-8.2%)
198.54
est: 194.00 (+2.3%)
59.50
est: 223.00 (-73.3%)
63.43
est: 250.00 (-74.6%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 A- 4/5 3/5 3/5 5/5 3/5 3/5 4/5
2026-05-07 A- 4/5 3/5 3/5 5/5 3/5 3/5 4/5
2026-05-06 A- 4/5 3/5 3/5 5/5 3/5 3/5 4/5
2026-05-05 A- 4/5 3/5 3/5 5/5 3/5 3/5 4/5
2026-05-04 A- 4/5 3/5 3/5 5/5 3/5 3/5 4/5
2026-04-30 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5
2026-04-29 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5
2026-04-28 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5
2026-04-27 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5
2026-04-24 B+ 3/5 3/5 3/5 5/5 2/5 2/5 4/5
2026-04-23 B+ 3/5 3/5 3/5 5/5 2/5 2/5 4/5
2026-04-22 B+ 3/5 3/5 3/5 5/5 2/5 2/5 4/5
2026-04-21 B+ 3/5 3/5 3/5 5/5 2/5 2/5 4/5
2026-04-20 B+ 3/5 3/5 3/5 5/5 2/5 2/5 4/5
2026-04-17 B+ 3/5 3/5 3/5 5/5 2/5 2/5 4/5
2026-04-16 B+ 3/5 3/5 3/5 5/5 2/5 2/5 4/5
2026-04-15 B+ 3/5 3/5 3/5 5/5 2/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
147.14B
OE per share TTM
49.05
Owner's Yield
6.33%
Maintenance CapEx ratio
0.82%
Maint CapEx / Avg PPE
31.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
171.40M
Shares Outstanding
3.00B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Agus Saputra Wijaya President Director male
Arief Tonny Kusuma Finance Director & Director male
Budi Kristianto GM & Controller
Michael Soemenap Head of Canvassing
Novia Edi Maharanto Company Secretary & President Office male
Putu Darsana Research & Development Director and Director male
Robert Soemenap Head of Internal Audit male
Sugiono Hadinoto GM & Treasury
Wenny Kusmawaty Human Resource Manager male
Wisnu Hermawan Head of Corn Partnership
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits