Wilh. Wilhelmsen Holding ASA (WWI.OL)
Lysaker, NO
Wilh. Wilhelmsen Holding ASA is a diversified global enterprise that delivers maritime products and services across Europe, Oceania, Asia, Africa, and the Americas. The company primarily operates through two distinct segments: Maritime Services and New Energy. The Maritime Services division supplies an extensive range of specialized products for vessels. This includes Nalfleet solutions for water treatment; various Unitor brand chemicals and equipment for cleaning, maintenance, fuel treatment, and refrigeration (Unicool); Timm ropes for maritime applications; specialty marine lubricants; and Unitor oil spill equipment. Beyond products, it also delivers ship agency services to merchant vessels and comprehensive ship management, encompassing crew provision. The New Energy segment focuses on the offshore sector, managing supply bases and developing associated real estate. It further provides rig maintenance and logistical support for international pipeline projects and wind farms. Additionally, this segment offers technical and crew management for the offshore wind market and develops digital solutions tailored for the shipping industry. Wilh. Wilhelmsen also extends its offerings to include marine and non-marine insurance, maritime training programs, investment services, and various infrastructure and supply solutions. Founded in 1861 and headquartered in Lysaker, Norway, Wilh. Wilhelmsen Holding ASA operates as a subsidiary of Tallyman AS.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +5.26% | +4.48% | -6.79% | +3.24% | +35.66% | +19.25% | +74.13% | +153.16% | +293.26% | +377.82% | +173,813.04% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Marine Shipping: +2.8%+8.5% ★ Q1'26: +3.4% (vs Q1'25)
-
EPS growth Marine Shipping: -1.4%+35.3% ★ Q1'26: -14.4% (vs Q1'25)
-
FCF margin FCF growth · Marine Shipping: +26.4%+59.2% Q1'26: +44.8% (vs Q1'25)
-
EBIT margin Marine Shipping: +23.2%+60.4% ★ Q1'26: +10.7% (vs Q1'25)
-
ROIC Marine Shipping: +6.9%+21.5% ★ Q1'26: +3.8% (vs Q1'25)
-
Share dilution Marine Shipping: +0.0%-2.0% ★ Q1'26: -0.8% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Marine Shipping: 1.05×0.52× ★ Q1'26: 2.07× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2009 actual |
Dec 2010 actual |
Dec 2011 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 2 EPS Ana. |
Dec 2027 2 Rev. Ana. 2 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.02B
est: 2.40B (-57.8%)
|
1.08B
est: 2.77B (-61.1%)
|
1.25B
est: 3.24B (-61.5%)
|
1.33B
est: 3.74B (-64.6%)
|
1.31B
est: 3.39B (-61.3%)
|
1.37B
est: 3.74B (-63.4%)
|
1.31B
est: 3.07B (-57.4%)
|
1.12B
est: 2.85B (-60.5%)
|
631.00M
est: 1.08B (-41.4%)
|
867.00M
est: 919.01M (-5.7%)
|
835.00M
est: 855.22M (-2.4%)
|
806.00M
est: 808.21M (-0.3%)
|
873.00M
est: 860.22M (+1.5%)
|
943.00M
est: 960.57M (-1.8%)
|
1.03B
est: 100.65M (+920.3%)
|
1.14B
est: 1.16B (-1.6%)
|
1.23B
est: 1.23B (+0.7%)
|
1.19B
1.18B – 1.19B
-3.1% YoY
|
1.22B
1.21B – 1.23B
+3.0% YoY
|
1.28B
1.27B – 1.29B
+4.7% YoY
|
| EBITDA |
527.00M
est: 154.69M (+240.7%)
|
352.00M
est: 454.65M (-22.6%)
|
474.00M
est: 226.81M (+109.0%)
|
654.00M
est: 285.01M (+129.5%)
|
424.00M
est: 340.92M (+24.4%)
|
419.00M
est: 448.69M (-6.6%)
|
279.00M
est: 194.89M (+43.2%)
|
269.00M
est: 107.18M (+151.0%)
|
140.00M
est: 141.71M (-1.2%)
|
-15.00M
est: 56.02M (-126.8%)
|
251.00M
est: -155.24M (+261.7%)
|
99.00M
est: 256.09M (-61.3%)
|
158.00M
est: 275.35M (-42.6%)
|
536.00M
est: 280.54M (+91.1%)
|
612.00M
est: 42.76M (+1,331.2%)
|
130.00M
est: 490.86M (-73.5%)
|
820.00M
est: 520.84M (+57.4%)
|
504.46M
502.89M – 506.02M
-3.1% YoY
|
519.44M
515.93M – 522.95M
+3.0% YoY
|
543.80M
541.11M – 546.49M
+4.7% YoY
|
| EBIT |
425.00M
est: 286.94M (+48.1%)
|
248.00M
est: 272.79M (-9.1%)
|
301.00M
est: 297.24M (+1.3%)
|
544.00M
est: 424.63M (+28.1%)
|
325.00M
est: 506.43M (-35.8%)
|
314.00M
est: 358.29M (-12.4%)
|
83.00M
est: 279.95M (-70.4%)
|
165.00M
est: 116.74M (+41.3%)
|
267.00M
est: 35.43M (+653.7%)
|
-57.00M
est: 138.88M (-141.0%)
|
180.00M
est: 35.15M (+412.1%)
|
233.00M
est: 75.09M (+210.3%)
|
90.00M
est: 214.31M (-58.0%)
|
468.00M
est: 82.26M (+468.9%)
|
553.00M
est: 36.71M (+1,406.6%)
|
93.00M
est: 421.36M (-77.9%)
|
745.00M
est: 447.09M (+66.6%)
|
433.03M
431.69M – 434.37M
-3.1% YoY
|
445.89M
442.88M – 448.90M
+3.0% YoY
|
466.80M
464.49M – 469.11M
+4.7% YoY
|
| Net Income |
334.00M
est: 108.64M (+207.4%)
|
75.00M
est: 376.38M (-80.1%)
|
231.00M
est: 71.62M (+222.5%)
|
329.00M
est: 216.93M (+51.7%)
|
260.00M
est: 295.94M (-12.1%)
|
241.00M
est: 285.53M (-15.6%)
|
54.00M
est: 199.84M (-73.0%)
|
201.00M
est: 51.67M (+289.0%)
|
-64.00M
est: 75.38M (-184.9%)
|
-69.00M
est: -50.50M (-36.6%)
|
114.00M
est: -66.39M (+271.7%)
|
178.00M
est: 108.79M (+63.6%)
|
53.00M
est: 65.31M (-18.8%)
|
282.00M
est: 119.18M (+136.6%)
|
466.00M
est: 44.08M (+957.2%)
|
498.00M
est: 545.79M (-8.8%)
|
652.00M
est: 617.55M (+5.6%)
|
377.43M
352.55M – 402.32M
-38.9% YoY
|
368.28M
337.88M – 398.69M
-2.4% YoY
|
323.21M
321.13M – 325.29M
-12.2% YoY
|
| SGA |
—
est: 538.46M (-100.0%)
|
—
est: 496.08M (-100.0%)
|
55.00M
est: 411.84M (-86.6%)
|
94.00M
est: 445.40M (-78.9%)
|
81.00M
est: 351.71M (-77.0%)
|
80.00M
est: 493.89M (-83.8%)
|
75.00M
est: 315.46M (-76.2%)
|
82.00M
est: 355.97M (-77.0%)
|
66.00M
est: 119.10M (-44.6%)
|
31.00M
est: 229.62M (-86.5%)
|
29.00M
est: 369.05M (-92.1%)
|
33.00M
est: 310.00M (-89.4%)
|
35.00M
est: 34.25M (+2.2%)
|
39.00M
est: 339.60M (-88.5%)
|
39.00M
est: 3.18M (+1,125.2%)
|
44.00M
est: 36.54M (+20.4%)
|
—
est: 38.77M (-100.0%)
|
37.55M
37.44M – 37.67M
-3.1% YoY
|
38.67M
38.41M – 38.93M
+3.0% YoY
|
40.48M
40.28M – 40.68M
+4.7% YoY
|
| EPS |
7.11
est: 0.44 (+1,519.0%)
|
1.29
est: 0.42 (+209.9%)
|
4.05
est: 0.50 (+713.2%)
|
7.06
est: 0.87 (+710.3%)
|
5.59
est: 0.87 (+544.1%)
|
5.20
est: 0.53 (+877.9%)
|
1.16
est: 1.38 (-16.1%)
|
4.34
est: 3.16 (+37.3%)
|
-1.38
est: 1.10 (-225.3%)
|
-1.49
est: 1.01 (-246.9%)
|
2.48
est: 2.18 (+13.8%)
|
3.99
est: -1.28 (+411.4%)
|
1.19
est: 1.52 (-21.9%)
|
6.33
est: 6.21 (+2.0%)
|
10.52
est: 1.05 (+902.7%)
|
11.47
est: 12.99 (-11.7%)
|
15.52
est: 14.70 (+5.6%)
|
8.98
8.39 – 9.58
-38.9% YoY
|
8.77
8.04 – 9.49
-2.4% YoY
|
7.69
7.64 – 7.74
-12.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-07 | S- | 5/5 | 4/5 | 5/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-06 | S- | 5/5 | 4/5 | 5/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-05 | S- | 5/5 | 4/5 | 5/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-04 | A+ | 5/5 | 3/5 | 5/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-30 | S- | 5/5 | 3/5 | 5/5 | 5/5 | 3/5 | 5/5 | 5/5 |
| 2026-04-29 | A+ | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-28 | A+ | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-27 | A+ | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-24 | A | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-23 | A | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-22 | A | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-21 | A | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-20 | A | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-17 | A | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-16 | A | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Xtrackers Bloomberg Commodity Swap UCITS ETF 1C XCMC.L | 0.44% | 3.99M | 0.12% |
| 2 | WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L | 0.44% | 406.7K | 0.38% |
| 3 | WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE | 0.44% | 406.7K | 0.38% |
| 4 | Global X - MSCI Norway ETF NORW | 0.34% | 293.0K | 0.50% |
| 5 | iShares MSCI Norway ETF ENOR | 0.34% | 312.7K | 0.53% |
| 6 | Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Dist X026.DE | 0.24% | 829.0K | 0.23% |
| 7 | Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Acc CEM.PA | 0.24% | 829.0K | 0.23% |
| 8 | WisdomTree Dynamic International SmallCap Equity ETF DDLS | 0.23% | 1.00M | 0.48% |
| 9 | WisdomTree International SmallCap Dividend Fund DLS | 0.23% | 2.43M | 0.58% |
| 10 | iShares International Developed Small Cap Value Factor ETF ISVL | 0.10% | 322.6K | 0.31% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Thomas Wilhelmsen | Group Chief Executive Officer | 16M | male |
| Christian Berg | Group Chief Financial Officer | 8M | male |
| Bjorge Grimholt | Executive Vice President of Maritime Services | 8M | male |
| Geir Flaesen | Executive Vice President of New Energy | 7M | male |
| Benedicte Teigen Gude | Chief of Staff | 6M | female |
| Carl Schou | President & Chief Executive Officer of Wilhelmsen Ship Management (WSM) | 5M | male |
| John Egil Stangeland | Chief Executive Officer of NorSea Group | 4M | male |
| Age Sturtzel Holm | Vice President of Investor Relations & Corporate Support | — | male |
| Anna Kverneland | Vice President of Investor Relations | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for WWI.OL
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
