Whitbread plc (WTB.L)
Dunstable, GB
Whitbread plc is a prominent hospitality firm managing a portfolio of hotels and restaurants across the United Kingdom, Germany, and other international markets. The company's hotel division encompasses approximately 841 hotels boasting 82,286 rooms in the UK, 10 hotels situated in the Middle East, and 35 hotels with 5,875 rooms located in Germany, all operating under the Premier Inn, ZIP by Premier Inn, and hub by Premier Inn brands. Furthermore, Whitbread plc oversees 439 restaurant establishments throughout the United Kingdom, which include popular brands such as Brewers Fayre, Beefeater, Whitbread Inns, Cookhouse & Pub, Bar+Block Steakhouse, Thyme, and Table Table. This long-standing company was founded in 1742 and maintains its headquarters in Dunstable, UK.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.79% | -3.41% | -9.24% | -16.77% | -20.75% | -11.06% | -20.08% | -29.35% | -25.81% | -32.76% | +314.93% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 6 | 0 |
| Hold | 8 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 3 | 0 |
-
Revenue growth Travel Lodging: +6.0%-0.1% Q1'26: -0.4% (vs Q1'24)
-
EPS growth Travel Lodging: +9.2%-13.5% Q1'26: -124.2% (vs Q1'24)
-
FCF margin FCF growth · Travel Lodging: +22.6%+11.2% ★ Q1'26: -0.6% (vs Q1'24)
-
EBIT margin Travel Lodging: +18.3%+21.3% ★ Q1'26: +16.8% (vs Q1'24)
-
ROIC Travel Lodging: +5.5%+5.3% Q1'26: +6.7% (vs Q1'24)
-
Share dilution Travel Lodging: +0.0%-3.7% ★ Q1'26: -12.4% (vs Q1'24)
-
Debt / EBITDA Net debt/EBITDA · Travel Lodging: 1.63×8.78× Q1'26: 5.89× (vs Q1'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Feb 2012 actual |
Feb 2013 actual |
Feb 2014 actual |
Feb 2015 actual |
Feb 2016 actual |
Feb 2017 actual |
Feb 2018 actual |
Feb 2019 actual |
Feb 2020 actual |
Feb 2021 actual |
Feb 2022 actual |
Feb 2023 actual |
Feb 2024 actual |
Feb 2025 actual |
Feb 2026 16 Rev. Ana. 13 EPS Ana. |
Feb 2027 16 Rev. Ana. 12 EPS Ana. |
Feb 2028 16 Rev. Ana. 12 EPS Ana. |
Feb 2029 8 Rev. Ana. 5 EPS Ana. |
Feb 2030 8 Rev. Ana. 7 EPS Ana. |
Feb 2031 7 Rev. Ana. 6 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.78B
est: 1.80B (-1.0%)
|
2.03B
est: 2.04B (-0.7%)
|
2.29B
est: 2.32B (-1.0%)
|
2.61B
est: 2.63B (-0.7%)
|
2.92B
est: 2.92B (+0.0%)
|
3.11B
est: 3.13B (-0.7%)
|
2.01B
est: 3.32B (-39.5%)
|
2.05B
est: 2.08B (-1.6%)
|
2.06B
est: 2.06B (0.0%)
|
588.90M
est: 628.71M (-6.3%)
|
1.70B
est: 1.67B (+2.2%)
|
2.63B
est: 2.58B (+1.7%)
|
2.96B
est: 2.96B (+0.1%)
|
2.92B
est: 2.92B (+0.1%)
|
2.91B
2.89B – 2.99B
-0.2% YoY
|
2.92B
2.82B – 3.03B
+0.3% YoY
|
3.03B
2.80B – 3.40B
+3.7% YoY
|
3.13B
2.95B – 3.38B
+3.1% YoY
|
3.36B
3.17B – 3.63B
+7.5% YoY
|
3.50B
3.30B – 3.78B
+4.2% YoY
|
| EBITDA |
443.90M
est: 369.08M (+20.3%)
|
494.70M
est: 430.06M (+15.0%)
|
515.70M
est: 505.41M (+2.0%)
|
634.10M
est: 569.78M (+11.3%)
|
719.00M
est: 699.29M (+2.8%)
|
796.20M
est: 715.38M (+11.3%)
|
602.20M
est: 765.43M (-21.3%)
|
595.80M
est: 450.45M (+32.3%)
|
695.40M
est: 165.75M (+319.5%)
|
-547.80M
est: 211.47M (-359.0%)
|
554.40M
est: 387.63M (+43.0%)
|
883.70M
est: 412.62M (+114.2%)
|
1.01B
est: 913.85M (+10.9%)
|
957.00M
est: 904.90M (+5.8%)
|
900.54M
891.79M – 925.15M
-0.5% YoY
|
903.53M
872.75M – 937.12M
+0.3% YoY
|
937.33M
863.83M – 1.05B
+3.7% YoY
|
966.28M
911.40M – 1.04B
+3.1% YoY
|
1.04B
979.74M – 1.12B
+7.5% YoY
|
1.08B
1.02B – 1.17B
+4.2% YoY
|
| EBIT |
335.20M
est: 340.61M (-1.6%)
|
368.70M
est: 393.62M (-6.3%)
|
366.60M
est: 449.94M (-18.5%)
|
477.00M
est: 425.70M (+12.1%)
|
543.40M
est: 533.62M (+1.8%)
|
543.50M
est: 540.46M (+0.6%)
|
451.80M
est: 575.27M (-21.5%)
|
426.70M
est: 284.08M (+50.2%)
|
424.20M
est: 357.44M (+18.7%)
|
-853.60M
est: 210.14M (-506.2%)
|
229.30M
est: 385.19M (-40.5%)
|
540.70M
est: 410.03M (+31.9%)
|
629.90M
est: 824.85M (-23.6%)
|
555.20M
est: 816.77M (-32.0%)
|
812.83M
804.93M – 835.05M
-0.5% YoY
|
815.53M
787.76M – 845.86M
+0.3% YoY
|
846.05M
779.70M – 947.32M
+3.7% YoY
|
872.17M
822.64M – 941.49M
+3.1% YoY
|
937.57M
884.33M – 1.01B
+7.5% YoY
|
976.60M
921.13M – 1.05B
+4.2% YoY
|
| Net Income |
267.30M
est: 245.43M (+8.9%)
|
303.50M
est: 304.35M (-0.3%)
|
327.90M
est: 344.23M (-4.7%)
|
370.10M
est: 383.16M (-3.4%)
|
391.20M
est: 414.55M (-5.6%)
|
421.60M
est: 417.26M (+1.0%)
|
345.10M
est: 449.64M (-23.2%)
|
176.80M
est: 273.23M (-35.3%)
|
217.90M
est: 3.70B (-94.1%)
|
-906.50M
est: 111.41M (-913.7%)
|
42.50M
est: 204.22M (-79.2%)
|
278.80M
est: 217.38M (+28.3%)
|
312.10M
est: 238.80M (+30.7%)
|
253.70M
est: 345.03M (-26.5%)
|
348.55M
314.83M – 370.55M
+1.0% YoY
|
313.17M
275.44M – 350.89M
-10.2% YoY
|
351.73M
297.38M – 406.08M
+12.3% YoY
|
368.83M
341.60M – 406.94M
+4.9% YoY
|
453.29M
419.82M – 500.12M
+22.9% YoY
|
590.63M
547.03M – 651.66M
+30.3% YoY
|
| SGA |
175.40M
est: 1.15B (-84.7%)
|
462.60M
est: 1.31B (-64.6%)
|
—
est: 1.44B (-100.0%)
|
—
est: 1.54B (-100.0%)
|
1.07B
est: 1.68B (-36.2%)
|
1.13B
est: 1.78B (-36.3%)
|
645.80M
est: 1.89B (-65.9%)
|
2.50M
est: 705.40M (-99.6%)
|
458.40M
est: 988.47M (-53.6%)
|
274.30M
est: 534.96M (-48.7%)
|
516.60M
est: 980.60M (-47.3%)
|
735.00M
est: 1.04B (-29.6%)
|
3.50M
est: 516.60M (-99.3%)
|
4.00M
est: 2.33B (-99.8%)
|
509.08M
504.13M – 522.99M
-78.2% YoY
|
510.77M
493.37M – 529.76M
+0.3% YoY
|
529.88M
488.33M – 593.31M
+3.7% YoY
|
546.24M
515.22M – 589.65M
+3.1% YoY
|
587.20M
553.85M – 633.87M
+7.5% YoY
|
611.64M
576.90M – 660.25M
+4.2% YoY
|
| EPS |
1.30
est: 1.14 (+14.3%)
|
1.47
est: 1.32 (+11.7%)
|
1.57
est: 1.51 (+3.8%)
|
2.05
est: 1.78 (+15.4%)
|
2.16
est: 2.01 (+7.4%)
|
2.31
est: 2.09 (+10.7%)
|
1.88
est: 2.19 (-14.1%)
|
0.96
est: 1.75 (-45.2%)
|
1.25
est: 1.71 (-27.1%)
|
-4.82
est: -2.96 (-62.7%)
|
0.21
est: -0.20 (+204.3%)
|
1.38
est: 1.50 (-8.2%)
|
1.61
est: 1.29 (+25.0%)
|
1.42
est: 2.00 (-28.8%)
|
2.01
1.81 – 2.13
+0.9% YoY
|
1.79
1.58 – 2.02
-11.0% YoY
|
1.93
1.71 – 2.34
+7.7% YoY
|
2.12
1.96 – 2.34
+9.9% YoY
|
2.61
2.41 – 2.88
+22.9% YoY
|
3.40
3.15 – 3.75
+30.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-06 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-05 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-01 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-30 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-29 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-28 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-27 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-24 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-15 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Dominic J. Paul | Chief Executive Officer & Director | 2M | male |
| Hemantkumar Kiribhai Patel | Chief Financial Officer & Director | 1M | male |
| Joe Garrood | Chief Commercial Officer | — | male |
| Mark Anderson | Managing Director of Property & International | — | male |
| Mark Smith | Chief Technology Officer | — | male |
| Peter Reynolds | Director of Investor Relations | — | male |
| Rachel Margaret Howarth | Chief People Officer | — | female |
| Caroline Emma Roberts Thomas | General Counsel & Company Secretary | — | female |
| Simon Ewins | Managing Director of UK Hotels & Restaurants | — | male |
| Iain Strachan | Director of Financial Reporting, Control & Treasury | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for WTB.L
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
