Subscribe

Watches of Switzerland Group plc (WOSGF)

USD10.50 +0.47 (+4.63%)
GB OTC Consumer Cyclical Luxury Goods
Address Aurum House LE3 1TT
Leicester, GB
CEO Hugh Brian Duffy
IPO 2021-04-29
ISIN GB00BJDQQ870

Explore sections of this company profile

Also trades on London Stock Exchange · WOSG.L (GBp) Other OTC · WOSGF (USD)
Description

Watches of Switzerland Group plc operates as a prominent retailer, primarily specializing in luxury timepieces. The company's extensive product offerings include high-end watches and fine jewelry, as well as a selection of classic and fashion watches and jewelry, and various gift items. Beyond sales, they provide comprehensive after-sales services such as maintenance, repairs, and insurance coverage for their fashion and classic watch and jewelry lines. The group maintains a significant retail presence, with 131 showrooms located across the United Kingdom and an additional 40 outlets throughout the United States. This physical network is complemented by seven transactional e-commerce websites, operating under established brand names including Goldsmiths, Mappin & Webb, Watches of Switzerland, Mayors Jewelers, and Betteridge. Founded in 1775, Watches of Switzerland Group plc is headquartered in Leicester, United Kingdom.

News Sentiment (7d)
32 Negative

Based on only 1 article — low confidence

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD10.50 +0.47 (+4.63%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
15.7K
Beta
1.85
Float Shares
214.62M
Free Float %
92.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.05% +6.76% +43.79% +44.83% +61.79% +56.20% +77.05% +25.95% -10.49% -4.14% -4.14%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (6 ratings, all time) Buy
Price Targets & DCF
Current price
10.50
DCF (Unlevered) 5.02 -52.2%
DCF (Levered) 7.56 -28.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
4.52
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Luxury Goods: +16.7%
    +7.4% Q4'25: +11.1% (vs Q4'23)
  • EPS growth Luxury Goods: +44.9%
    -8.0% Q4'25: -5.0% (vs Q4'23)
  • FCF margin FCF growth · Luxury Goods: +47.0%
    +2.0% Q4'25: +5.5% (vs Q4'23)
  • EBIT margin Luxury Goods: +9.4%
    +6.8% Q4'25: +9.5% (vs Q4'23)
  • ROIC Luxury Goods: +9.9%
    +7.2% Q4'25: +20.4% (vs Q4'23)
  • Share dilution Luxury Goods: +0.0%
    -0.6% Q4'25: -2.6% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Luxury Goods: 0.25×
    3.03× Q4'25: 1.22× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.80) × ERP
WACC = 73% × Ke + 27% × Kd (5.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5.02 Current price: 10.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Apr 2019
actual
Apr 2020
actual
Apr 2021
actual
Apr 2022
actual
Apr 2023
actual
Apr 2024
actual
Apr 2025
actual
Apr 2026
8 Rev. Ana.
1 EPS Ana.
Apr 2027
8 Rev. Ana.
1 EPS Ana.
Apr 2028
5 Rev. Ana.
1 EPS Ana.
Apr 2029
6 Rev. Ana.
1 EPS Ana.
Revenue
773.52M
est: 1.01B (-23.2%)
810.51M
est: 1.03B (-21.6%)
905.10M
est: 1.25B (-27.8%)
1.24B
est: 1.56B (-20.5%)
1.54B
est: 1.94B (-20.4%)
1.54B
est: 1.53B (+0.6%)
1.65B
est: 1.66B (-0.3%)
1.83B
1.78B – 1.84B
+10.5% YoY
1.94B
1.90B – 1.98B
+6.1% YoY
2.09B
2.04B – 2.13B
+7.5% YoY
2.15B
2.10B – 2.18B
+2.7% YoY
EBITDA
58.13M
est: 150.21M (-61.3%)
74.90M
est: 154.05M (-51.4%)
117.20M
est: 186.81M (-37.3%)
212.80M
est: 231.99M (-8.3%)
264.60M
est: 288.94M (-8.4%)
220.10M
est: 227.99M (-3.5%)
213.60M
est: 246.96M (-13.5%)
272.95M
265.22M – 274.52M
+10.5% YoY
289.69M
282.96M – 294.83M
+6.1% YoY
311.49M
304.26M – 317.01M
+7.5% YoY
319.78M
312.36M – 325.46M
+2.7% YoY
EBIT
43.71M
est: 87.80M (-50.2%)
20.26M
est: 90.04M (-77.5%)
92.60M
est: 109.18M (-15.2%)
141.50M
est: 135.59M (+4.4%)
178.00M
est: 168.88M (+5.4%)
120.80M
est: 133.26M (-9.3%)
113.00M
est: 144.34M (-21.7%)
159.53M
155.02M – 160.45M
+10.5% YoY
169.31M
165.39M – 172.32M
+6.1% YoY
182.06M
177.83M – 185.29M
+7.5% YoY
186.90M
182.57M – 190.22M
+2.7% YoY
Net Income
-1.77M
est: 26.67M (-106.6%)
507.0K
est: 36.76M (-98.6%)
50.60M
est: 57.29M (-11.7%)
101.00M
est: 98.45M (+2.6%)
121.80M
est: 124.73M (-2.3%)
59.10M
est: 90.05M (-34.4%)
53.80M
est: 95.23M (-43.5%)
99.74M
96.73M – 102.04M
+4.7% YoY
115.07M
111.60M – 117.72M
+15.4% YoY
126.53M
122.71M – 129.45M
+10.0% YoY
143.54M
139.21M – 146.85M
+13.4% YoY
SGA
19.41M
est: 30.63M (-36.6%)
29.50M
est: 31.41M (-6.1%)
30.70M
est: 38.09M (-19.4%)
45.10M
est: 47.31M (-4.7%)
47.60M
est: 58.92M (-19.2%)
37.50M
est: 46.49M (-19.3%)
43.60M
est: 50.36M (-13.4%)
55.66M
54.08M – 55.98M
+10.5% YoY
59.07M
57.70M – 60.12M
+6.1% YoY
63.52M
62.04M – 64.64M
+7.5% YoY
65.21M
63.69M – 66.37M
+2.7% YoY
EPS
-0.01
est: 0.11 (-106.6%)
0.00
est: 0.16 (-98.6%)
0.21
est: 0.24 (-13.2%)
0.42
est: 0.42 (+1.0%)
0.51
est: 0.53 (-3.2%)
0.25
est: 0.38 (-34.3%)
0.23
est: 0.40 (-42.8%)
0.42
0.41 – 0.43
+4.7% YoY
0.49
0.47 – 0.50
+15.4% YoY
0.53
0.52 – 0.55
+10.0% YoY
0.61
0.59 – 0.62
+13.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-27 B+ 3/5 3/5 4/5 4/5 1/5 3/5 3/5
2026-05-26 B+ 3/5 3/5 4/5 4/5 1/5 3/5 3/5
2026-05-22 B+ 3/5 3/5 4/5 4/5 1/5 3/5 3/5
2026-05-21 B+ 3/5 3/5 4/5 4/5 1/5 3/5 3/5
2026-05-19 B+ 3/5 3/5 4/5 4/5 1/5 3/5 3/5
2026-05-18 B+ 3/5 3/5 4/5 4/5 1/5 3/5 3/5
2026-05-15 B+ 3/5 3/5 4/5 4/5 1/5 4/5 3/5
2026-05-14 B+ 3/5 3/5 4/5 4/5 1/5 4/5 3/5
2026-05-13 B+ 3/5 3/5 4/5 4/5 1/5 4/5 3/5
2026-05-12 A- 4/5 4/5 4/5 4/5 1/5 4/5 3/5
2026-05-11 B+ 3/5 3/5 4/5 4/5 1/5 4/5 3/5
2026-05-08 A- 4/5 4/5 4/5 4/5 1/5 4/5 3/5
2026-05-06 A- 4/5 4/5 4/5 4/5 1/5 4/5 3/5
2026-05-04 A- 4/5 4/5 4/5 4/5 1/5 4/5 3/5
2026-05-01 A- 4/5 4/5 4/5 4/5 1/5 4/5 3/5
2026-04-30 A- 4/5 4/5 4/5 4/5 1/5 4/5 3/5
2026-04-29 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-28 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-24 A- 4/5 3/5 4/5 5/5 1/5 4/5 3/5
2026-04-22 A- 4/5 3/5 4/5 5/5 1/5 4/5 3/5
2026-04-21 A- 4/5 3/5 4/5 5/5 1/5 4/5 3/5
2026-04-17 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
319.46M
OE per share TTM
1.35
Owner's Yield
13.83%
Maintenance CapEx ratio
27.17%
Maint CapEx / Avg PPE
33.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
41.0K
Shares Outstanding
231.41M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hugh Brian Duffy Chief Executive Officer & Director 954.7K male
Lars Anders Ragnar Romberg Chief Financial Officer & Director 673.6K male
David Hurley Deputy Chief Executive Officer & President of North America male
Katie Reed Vice President of Marketing female
Kesah Trowell Head of Sustainability & ESG
Laura Elizabeth Battley Company Secretary & General Counsel female
Caroline Browne Group Finance & Investor Relations Director female
Mark Isitt IT Director male
Craig Bolton President of UK & Europe male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits