Subscribe

Watches of Switzerland Group plc (WOSG.L)

GBp778.00 +28.50 (+3.80%)
GB LSE Consumer Cyclical Luxury Goods
Address Aurum House LE3 1TT
Leicester, GB
CEO Hugh Brian Duffy
IPO 2019-05-30
ISIN GB00BJDQQ870

Explore sections of this company profile

Also trades on London Stock Exchange · WOSG.L (GBp) Other OTC · WOSGF (USD)
Description

Watches of Switzerland Group PLC operates primarily as a leading retailer of high-end timepieces and associated luxury items. Its extensive product catalog features prestigious watches, fine jewelry, and a selection of both contemporary and classic watches and jewelry, alongside various gift options. Beyond sales, the company offers crucial after-sales support, including servicing, repairs, and insurance solutions, specifically for its classic and fashion watch and jewelry lines. The group maintains a substantial physical presence with 131 retail locations across the United Kingdom and 40 showrooms throughout the United States. Additionally, it conducts online commerce through seven dedicated websites, operating under well-known brand identities such as Goldsmiths, Mappin & Webb, Watches of Switzerland, Mayors Jewelers, and Betteridge. Established in 1775, the firm's corporate headquarters are located in Leicester, UK.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp778.00 +28.50 (+3.80%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
737.0K
Beta
1.85
Float Shares
214.62M
Free Float %
92.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.40% +4.18% +41.02% +41.29% +50.23% +52.32% +73.22% +7.28% -9.75% +136.02% +136.02%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
778.00
DCF (Unlevered) 375.64 -51.7%
DCF (Levered) 681.23 -12.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 4 0
Hold 5 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.53
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Luxury Goods: +16.7%
    +7.4% Q4'25: +11.0% (vs Q4'23)
  • EPS growth Luxury Goods: +44.9%
    -8.0% Q4'25: -5.0% (vs Q4'23)
  • FCF margin FCF growth · Luxury Goods: +47.0%
    +2.0% Q4'25: +5.5% (vs Q4'23)
  • EBIT margin Luxury Goods: +9.4%
    +6.8% Q4'25: +9.5% (vs Q4'23)
  • ROIC Luxury Goods: +9.9%
    +7.2% Q4'25: +20.1% (vs Q4'23)
  • Share dilution Luxury Goods: +0.0%
    -0.6% Q4'25: -2.6% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Luxury Goods: 0.25×
    3.03× Q4'25: 1.22× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.80) × ERP
WACC = 73% × Ke + 27% × Kd (5.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 375.64 Current price: 778.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Apr 2019
actual
Apr 2020
actual
Apr 2021
actual
Apr 2022
actual
Apr 2023
actual
Apr 2024
actual
Apr 2025
actual
Apr 2026
8 Rev. Ana.
7 EPS Ana.
Apr 2027
8 Rev. Ana.
7 EPS Ana.
Apr 2028
7 Rev. Ana.
5 EPS Ana.
Apr 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
773.52M
est: 772.97M (+0.1%)
810.51M
est: 819.30M (-1.1%)
905.10M
est: 905.10M (+0.0%)
1.24B
est: 1.24B (+0.0%)
1.54B
est: 1.54B (0.0%)
1.54B
est: 1.56B (-1.5%)
1.65B
est: 1.65B (0.0%)
1.83B
1.78B – 1.84B
+10.7% YoY
1.97B
1.92B – 2.00B
+7.6% YoY
2.11B
2.11B – 2.12B
+7.5% YoY
2.17B
2.16B – 2.18B
+2.7% YoY
EBITDA
58.13M
est: 115.22M (-49.6%)
74.90M
est: -1.16M (+6,566.1%)
117.20M
est: 38.97M (+200.8%)
212.80M
est: 46.58M (+356.9%)
264.60M
est: 51.50M (+413.8%)
220.10M
est: 58.42M (+276.8%)
213.60M
est: 247.42M (-13.7%)
272.50M
264.78M – 274.06M
+10.1% YoY
293.17M
286.37M – 298.37M
+7.6% YoY
315.23M
315.16M – 315.31M
+7.5% YoY
323.63M
321.99M – 325.27M
+2.7% YoY
EBIT
43.71M
est: 67.35M (-35.1%)
20.26M
est: 47.99M (-57.8%)
92.60M
est: 20.66M (+348.2%)
141.50M
est: 24.70M (+472.9%)
178.00M
est: 27.31M (+551.8%)
120.80M
est: 30.98M (+290.0%)
113.00M
est: 144.61M (-21.9%)
159.27M
154.76M – 160.18M
+10.1% YoY
171.35M
167.37M – 174.39M
+7.6% YoY
184.25M
184.20M – 184.29M
+7.5% YoY
189.15M
188.19M – 190.11M
+2.7% YoY
Net Income
-1.77M
est: 26.74M (-106.6%)
507.0K
est: -1.87M (+127.0%)
50.60M
est: 529.2K (+9,461.7%)
101.00M
est: 632.6K (+15,866.9%)
121.80M
est: 104.20M (+16.9%)
59.10M
est: 41.00M (+44.1%)
53.80M
est: 94.62M (-43.1%)
95.79M
92.20M – 104.03M
+1.2% YoY
111.91M
105.05M – 122.07M
+16.8% YoY
120.73M
115.45M – 144.90M
+7.9% YoY
145.26M
140.88M – 148.62M
+20.3% YoY
SGA
19.41M
est: 23.50M (-17.4%)
29.50M
est: 20.57M (+43.4%)
30.70M
est: 21.42M (+43.3%)
45.10M
est: 25.60M (+76.2%)
47.60M
est: 28.31M (+68.1%)
37.50M
est: 32.11M (+16.8%)
43.60M
est: 50.45M (-13.6%)
55.57M
53.99M – 55.88M
+10.1% YoY
59.78M
58.39M – 60.84M
+7.6% YoY
64.28M
64.27M – 64.30M
+7.5% YoY
65.99M
65.66M – 66.33M
+2.7% YoY
EPS
-0.01
est: 0.11 (-106.6%)
0.00
est: 0.15 (-98.6%)
0.21
est: 0.24 (-13.6%)
0.42
est: 0.41 (+1.4%)
0.51
est: 0.52 (-2.6%)
0.25
est: 0.17 (+44.2%)
0.23
est: 0.40 (-42.7%)
0.42
0.39 – 0.44
+4.9% YoY
0.49
0.44 – 0.52
+17.0% YoY
0.54
0.49 – 0.61
+10.0% YoY
0.61
0.60 – 0.63
+13.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 3/5 4/5 4/5 1/5 3/5 3/5
2026-05-28 B+ 3/5 3/5 4/5 4/5 1/5 3/5 3/5
2026-05-27 B+ 3/5 3/5 4/5 4/5 1/5 3/5 3/5
2026-05-26 B+ 3/5 3/5 4/5 4/5 1/5 3/5 3/5
2026-05-22 B+ 3/5 3/5 4/5 4/5 1/5 3/5 3/5
2026-05-21 B+ 3/5 3/5 4/5 4/5 1/5 3/5 3/5
2026-05-20 B+ 3/5 3/5 4/5 4/5 1/5 3/5 3/5
2026-05-19 B+ 3/5 3/5 4/5 4/5 1/5 3/5 3/5
2026-05-18 B+ 3/5 3/5 4/5 4/5 1/5 3/5 3/5
2026-05-15 A- 4/5 4/5 4/5 4/5 1/5 4/5 3/5
2026-05-14 A- 4/5 4/5 4/5 4/5 1/5 4/5 3/5
2026-05-13 A- 4/5 4/5 4/5 4/5 1/5 4/5 3/5
2026-05-12 A- 4/5 4/5 4/5 4/5 1/5 4/5 3/5
2026-05-11 A- 4/5 4/5 4/5 4/5 1/5 4/5 3/5
2026-05-08 A- 4/5 4/5 4/5 4/5 1/5 4/5 3/5
2026-05-07 A- 4/5 4/5 4/5 4/5 1/5 4/5 3/5
2026-05-06 A- 4/5 4/5 4/5 4/5 1/5 4/5 3/5
2026-05-05 A- 4/5 4/5 4/5 4/5 1/5 4/5 3/5
2026-05-01 A- 4/5 4/5 4/5 4/5 1/5 4/5 3/5
2026-04-30 A- 4/5 4/5 4/5 4/5 1/5 4/5 3/5
2026-04-29 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-28 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-27 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-24 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-23 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-22 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-21 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-20 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-17 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-16 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
319.22M
OE per share TTM
1.35
Owner's Yield
19.05%
Maintenance CapEx ratio
27.58%
Maint CapEx / Avg PPE
33.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 93 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Tweedy, Browne International Insider + Value ETF ICPY 1.07% 740.2K 0.80%
2 Amundi Prime UK Mid & Small Cap UCITS ETF DR - GBP (D) PRUK.L 0.89% 3.80M 0.05%
3 Tweedy, Browne Insider + Value ETF COPY 0.75% 2.36M 0.89%
4 Vanguard FTSE 250 UCITS ETF (GBP) Distributing VMID.DE 0.54% 14.20M 0.10%
5 Vanguard FTSE 250 UCITS ETF VMIG.MI 0.54% 14.20M 0.10%
6 Invesco FTSE 250 UCITS ETF S250.L 0.54% 190.3K 0.12%
7 HSBC FTSE 250 UCITS ETF HMCX.L 0.53% 358.3K 0.09%
8 Xtrackers FTSE 250 UCITS ETF 1D XMCX.L 0.53% 203.3K 0.15%
9 iShares FTSE 250 UCITS ETF MIDD.L 0.53% 4.47M 0.40%
10 iShares MSCI UK Small Cap UCITS ETF CUKS.L 0.46% 592.1K 0.58%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
41.0K
Shares Outstanding
231.41M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hugh Brian Duffy Chief Executive Officer & Director 710.3K male
Lars Anders Ragnar Romberg Chief Financial Officer & Director 501.1K male
David Hurley Deputy Chief Executive Officer & President of North America male
Katie Reed Vice President of Marketing female
Kesah Trowell Head of Sustainability & ESG
Laura Elizabeth Battley Company Secretary & General Counsel female
Caroline Browne Group Finance & Investor Relations Director female
Mark Isitt IT Director male
Craig Bolton President of UK & Europe male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits