Subscribe

Wallenius Wilhelmsen ASA (WAWI.OL)

NOK140.00 +2.40 (+1.74%)
NO OSL Industrials Marine Shipping
Address Strandveien 20 1366
Lysaker, NO
CEO Lasse Kristoffersen
IPO 2010-06-24
ISIN NO0010571680

Explore sections of this company profile

Also trades on CBOE Europe · WAWIO.XD (NOK) London Stock Exchange · 0N0B.L (NOK) Oslo Stock Exchange · WAWI.OL (NOK)
Description

Wallenius Wilhelmsen ASA (WAWI.OL) stands as a prominent global provider of specialized roll-on/roll-off (RoRo) shipping and comprehensive vehicle logistics solutions. The company's operations are strategically organized into three key divisions: Shipping Services, Logistics Services, and Government Services. At the core of its business is global ocean transportation. Wallenius Wilhelmsen commands a substantial fleet of approximately 130 vessels, primarily advanced RoRo ships, including around 50 modern vessels dedicated to liner services, which navigate 15 significant trade routes worldwide. These versatile vessels are adept at transporting a diverse array of goods, ranging from passenger vehicles, heavy construction and mining machinery, and agricultural equipment, to various breakbulk commodities. Beyond its sea freight capabilities, the company extends its expertise to integrated logistics services. This encompasses overland transportation, sophisticated supply chain management, and efficient terminal operations. Furthermore, Wallenius Wilhelmsen manages dedicated processing centers for vehicles and equipment, strategically positioned at major port hubs. The firm delivers its services under several well-known brands, including Wallenius Wilhelmsen Ocean, Wallenius Wilhelmsen Solutions, EUKOR, ARC, Armacup, and Keen. Its extensive client base spans numerous industries such as agriculture, automotive, aviation, marine (boats and yachts), heavy industrial equipment (construction, mining, machinery), energy (oil & gas, power), and rail, alongside handling general breakbulk cargo. Established in 1861, this long-standing enterprise maintains its corporate headquarters in Lysaker, Norway.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NOK140.00 +2.40 (+1.74%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
335.5K
Beta
0.93
Float Shares
102.46M
Free Float %
24.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.73% +8.99% -4.18% +4.92% +44.42% +23.08% +57.28% +76.71% +317.62% +192.43% +440.17%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
140.00
DCF (Unlevered) 558.01 +298.6%
DCF (Levered) 608.43 +334.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 29% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 4 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.26
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Marine Shipping: +2.8%
    -1.3% Q1'26: -3.7% (vs Q1'25)
  • EPS growth Marine Shipping: -1.4%
    +4.8% Q1'26: -28.3% (vs Q1'25)
  • FCF margin FCF growth · Marine Shipping: +26.4%
    +29.3% Q1'26: +17.6% (vs Q1'25)
  • EBIT margin Marine Shipping: +23.2%
    +25.3% Q1'26: +26.3% (vs Q1'25)
  • ROIC Marine Shipping: +6.9%
    +25.4% Q1'26: +24.3% (vs Q1'25)
  • Share dilution Marine Shipping: +0.0%
    -0.3% Q1'26: -0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Marine Shipping: 1.05×
    1.42× Q1'26: 1.49× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.22) × ERP
WACC = 64% × Ke + 36% × Kd (6.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 560.65 Current price: 140.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
5 EPS Ana.
Dec 2027
6 Rev. Ana.
6 EPS Ana.
Dec 2028
4 Rev. Ana.
4 EPS Ana.
Revenue
313.00M
est: 2.32B (-86.5%)
257.00M
est: 2.01B (-87.2%)
3.02B
est: 3.36B (-10.1%)
4.06B
est: 4.38B (-7.3%)
3.91B
est: 4.01B (-2.6%)
2.96B
est: 2.96B (-0.2%)
3.88B
est: 3.86B (+0.7%)
5.05B
est: 5.11B (-1.3%)
5.15B
est: 489.27M (+952.4%)
5.31B
est: 5.29B (+0.3%)
5.24B
est: 5.30B (-1.1%)
4.97B
4.86B – 5.04B
-6.2% YoY
4.78B
4.41B – 4.98B
-3.9% YoY
4.59B
4.36B – 4.72B
-3.9% YoY
EBITDA
126.00M
est: 624.46M (-79.8%)
127.00M
est: 542.60M (-76.6%)
598.00M
est: 906.82M (-34.1%)
593.00M
est: 1.18B (-49.8%)
856.00M
est: 1.08B (-20.9%)
292.00M
est: 799.42M (-63.5%)
822.00M
est: 1.04B (-21.0%)
1.55B
est: 1.38B (+12.4%)
1.86B
est: 260.02M (+613.8%)
1.97B
est: 2.81B (-30.1%)
1.98B
est: 2.82B (-29.7%)
2.64B
2.58B – 2.68B
-6.2% YoY
2.54B
2.34B – 2.65B
-3.9% YoY
2.44B
2.32B – 2.51B
-3.9% YoY
EBIT
105.00M
est: 344.18M (-69.5%)
563.00M
est: 299.06M (+88.3%)
259.00M
est: 499.81M (-48.2%)
239.00M
est: 651.67M (-63.3%)
358.00M
est: 596.67M (-40.0%)
-159.00M
est: 440.62M (-136.1%)
339.00M
est: 573.19M (-40.9%)
1.01B
est: 759.53M (+32.7%)
1.28B
est: 201.94M (+533.4%)
1.39B
est: 2.18B (-36.6%)
1.33B
est: 2.19B (-39.3%)
2.05B
2.00B – 2.08B
-6.2% YoY
1.97B
1.82B – 2.06B
-3.9% YoY
1.89B
1.80B – 1.95B
-3.9% YoY
Net Income
-5.00M
est: 216.58M (-102.3%)
500.00M
est: 164.64M (+203.7%)
134.00M
est: 161.53M (-17.0%)
52.00M
est: 106.07M (-51.0%)
93.00M
est: 94.72M (-1.8%)
-302.00M
est: -227.09M (-33.0%)
133.00M
est: 140.70M (-5.5%)
679.00M
est: 643.98M (+5.4%)
846.00M
est: 81.13M (+942.8%)
973.00M
est: 887.27M (+9.7%)
1.02B
est: 932.53M (+9.1%)
643.02M
601.81M – 684.23M
-31.0% YoY
495.96M
421.00M – 570.91M
-22.9% YoY
322.22M
231.34M – 413.10M
-35.0% YoY
SGA
16.00M
est: 60.24M (-73.4%)
19.00M
est: 52.35M (-63.7%)
142.00M
est: 87.48M (+62.3%)
182.00M
est: 114.06M (+59.6%)
264.00M
est: 104.44M (+152.8%)
118.00M
est: 77.12M (+53.0%)
93.00M
est: 100.33M (-7.3%)
94.00M
est: 132.94M (-29.3%)
118.00M
est: 8.82M (+1,237.3%)
131.00M
est: 95.47M (+37.2%)
est: 95.53M (-100.0%)
89.65M
87.58M – 90.97M
-6.2% YoY
86.12M
79.50M – 89.81M
-3.9% YoY
82.79M
78.70M – 85.15M
-3.9% YoY
EPS
-0.02
est: 0.51 (-104.4%)
2.27
est: 0.39 (+483.3%)
0.37
est: 0.38 (-3.1%)
0.12
est: 0.25 (-52.1%)
0.22
est: 0.22 (-1.7%)
-0.71
est: -0.54 (-32.3%)
0.32
est: 0.33 (-3.8%)
1.60
est: 1.51 (+6.3%)
2.00
est: 0.19 (+926.2%)
2.30
est: 2.13 (+7.9%)
2.41
est: 2.24 (+7.6%)
1.53
1.43 – 1.62
-31.6% YoY
1.20
1.00 – 1.35
-21.6% YoY
0.78
0.55 – 0.98
-35.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-07 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-05-06 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-05-05 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-05-04 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-04-30 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-04-29 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-04-28 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-04-27 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-04-24 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-04-23 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-04-22 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-04-21 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-04-20 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-04-17 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-04-16 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5
2026-04-15 A+ 4/5 5/5 5/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.05B
OE per share TTM
2.48
Owner's Yield
2.22%
Maintenance CapEx ratio
83.47%
Maint CapEx / Avg PPE
122.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
153.8K
Shares Outstanding
422.79M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Michael Hynekamp Chief Strategy & Corporate Development Officer 10M male
Lasse Kristoffersen Chief Executive Officer & President 8M male
Wenche Marie Agerup Chief People & Corporate Affairs Officer 3M female
Xavier Leroi Chief Operating Officer of Shipping Services 758.7K male
Kristin Schjødt Bitnes Senior Vice President & General Counsel
Bjørnar Bukholm Executive VP & CFO male
Pia Synnerman Chief Customer Officer female
Roger Strevens Vice President of Sustainability male
Anette Maltun Koefoed Chief Communications & Marketing Officer female
Anders-Redigh Karlsen Vice President of Global IR & Market Insight male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits