Subscribe

VZ Holding AG (VZN.SW)

CHF161.20 +2.20 (+1.38%)
CH SIX Financial Services Asset Management
Address Gotthardstrasse 6 8002
Zurich, CH
CEO Giulio Vitarelli
IPO 2007-03-22
ISIN CH0528751586

Explore sections of this company profile

Description

VZ Holding AG, a subsidiary of Madarex Ltd. and founded in 1992 with its headquarters in Zurich, Switzerland, operates as a comprehensive financial services provider across Switzerland and Germany. The company offers a wide spectrum of services to private individuals, specifically focusing on homeowners aged 50 and above. These offerings include retirement and estate planning, investment and asset management, mortgage and real estate advice, tax optimization, pension and insurance solutions, and general banking services. For its corporate clientele, VZ Holding AG delivers specialized solutions such as occupational benefit schemes, fiduciary services, risk management, business insurance, pension fund administration, and strategic succession planning. Further enhancing its portfolio, the firm provides financial consulting and wealth management, securities trading and portfolio advisory, credit provision, guarantees, and in-depth investment research. Clients can conveniently access these services through the VZ Finanzportal, its online platform for managing financial transactions, or opt for personalized, à la carte support.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CHF161.20 +2.20 (+1.38%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
24.1K
Beta
0.56
Float Shares
14.93M
Free Float %
37.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% -2.49% +2.62% -0.40% -1.59% -16.23% +96.56% +89.54% +134.38% +112.29%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
161.20
DCF (Unlevered) 166.89 +3.5%
DCF (Levered) 241.35 +49.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.39
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
7 / 10
Strong MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Asset Management: +17.4%
    +10.6% Q4'25: +18.7% (vs Q4'23)
  • EPS growth Asset Management: +22.7%
    +7.8% Q4'25: +21.3% (vs Q4'23)
  • FCF margin FCF growth · Asset Management: +27.7%
    +44.9% Q4'25: +51.0% (vs Q4'23)
  • EBIT margin Asset Management: +50.6%
    +43.8% Q4'25: +45.0% (vs Q4'23)
  • ROIC Asset Management: +6.5%
    Q4'25: -433.9% (vs Q4'23)
  • Share dilution Asset Management: +0.0%
    +1.1% Q4'25: +2.3% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Asset Management: -0.03×
    2.39× Q4'25: 1.24× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.56) × ERP
WACC = 89% × Ke + 11% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 166.89 Current price: 161.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
2 Rev. Ana.
1 EPS Ana.
Dec 2028
2 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
94.42M
est: 95.26M (-0.9%)
103.81M
est: 104.94M (-1.1%)
110.10M
est: 110.10M (+0.0%)
132.88M
est: 133.58M (-0.5%)
143.45M
est: 145.80M (-1.6%)
155.68M
est: 149.94M (+3.8%)
171.11M
est: 174.60M (-2.0%)
196.94M
est: 198.09M (-0.6%)
225.90M
est: 229.61M (-1.6%)
235.39M
est: 236.04M (-0.3%)
263.44M
est: 261.18M (+0.9%)
289.15M
est: 282.62M (+2.3%)
308.69M
est: 304.66M (+1.3%)
332.18M
est: 321.34M (+3.4%)
392.00M
est: 370.70M (+5.7%)
420.69M
est: 405.74M (+3.7%)
517.36M
est: 560.25M (-7.7%)
567.54M
est: 516.74M (+9.8%)
627.60M
est: 568.25M (+10.4%)
643.35M
640.70M – 646.01M
+13.2% YoY
704.03M
701.67M – 706.40M
+9.4% YoY
767.26M
767.26M – 767.26M
+9.0% YoY
826.50M
823.42M – 829.58M
+7.7% YoY
1.14B
1.13B – 1.14B
+37.7% YoY
EBITDA
1.89M
est: 47.41M (-96.0%)
46.65M
est: 44.95M (+3.8%)
48.79M
est: 47.21M (+3.3%)
63.74M
est: 59.09M (+7.9%)
66.01M
est: 68.92M (-4.2%)
72.74M
est: 67.98M (+7.0%)
74.70M
est: 82.21M (-9.1%)
88.80M
est: 87.47M (+1.5%)
104.05M
est: 106.78M (-2.6%)
115.19M
est: 109.91M (+4.8%)
118.45M
est: 118.62M (-0.1%)
135.94M
est: 120.83M (+12.5%)
141.14M
est: 135.12M (+4.5%)
155.11M
est: 151.66M (+2.3%)
187.81M
est: 163.67M (+14.8%)
197.90M
est: 168.41M (+17.5%)
269.34M
est: 280.33M (-3.9%)
312.93M
est: 258.56M (+21.0%)
301.45M
est: 284.33M (+6.0%)
321.91M
320.59M – 323.24M
+13.2% YoY
352.28M
351.09M – 353.46M
+9.4% YoY
383.91M
383.91M – 383.91M
+9.0% YoY
413.55M
412.01M – 415.09M
+7.7% YoY
569.55M
567.43M – 571.67M
+37.7% YoY
EBIT
40.10M
est: 42.70M (-6.1%)
42.05M
est: 42.08M (-0.1%)
46.48M
est: 44.06M (+5.5%)
61.35M
est: 56.42M (+8.7%)
63.13M
est: 67.07M (-5.9%)
66.82M
est: 64.89M (+3.0%)
72.69M
est: 77.44M (-6.1%)
86.29M
est: 82.48M (+4.6%)
100.68M
est: 100.64M (+0.0%)
100.39M
est: 104.16M (-3.6%)
106.26M
est: 110.98M (-4.3%)
122.44M
est: 111.68M (+9.6%)
129.09M
est: 124.14M (+4.0%)
137.32M
est: 133.85M (+2.6%)
167.43M
est: 144.45M (+15.9%)
178.01M
est: 148.63M (+19.8%)
246.25M
est: 254.08M (-3.1%)
287.76M
est: 234.35M (+22.8%)
275.13M
est: 257.71M (+6.8%)
291.77M
290.57M – 292.98M
+13.2% YoY
319.29M
318.22M – 320.36M
+9.4% YoY
347.97M
347.97M – 347.97M
+9.0% YoY
374.83M
373.44M – 376.23M
+7.7% YoY
516.22M
514.30M – 518.15M
+37.7% YoY
Net Income
30.59M
est: 152.69M (-80.0%)
34.34M
est: 33.71M (+1.9%)
37.61M
est: 35.99M (+4.5%)
49.34M
est: 45.62M (+8.1%)
51.01M
est: 53.85M (-5.3%)
54.30M
est: 52.45M (+3.5%)
60.01M
est: 63.23M (-5.1%)
70.43M
est: 68.07M (+3.5%)
84.28M
est: 82.17M (+2.6%)
84.09M
est: 87.19M (-3.6%)
86.75M
est: 92.97M (-6.7%)
98.14M
est: 94.43M (+3.9%)
102.16M
est: 104.34M (-2.1%)
117.27M
est: 109.61M (+7.0%)
142.59M
est: 118.29M (+20.5%)
151.10M
est: 160.75M (-6.0%)
186.94M
est: 205.52M (-9.0%)
218.23M
est: 214.69M (+1.6%)
236.44M
est: 235.60M (+0.4%)
264.13M
263.58M – 264.69M
+12.1% YoY
286.27M
284.83M – 287.70M
+8.4% YoY
311.59M
310.08M – 313.10M
+8.8% YoY
340.40M
338.75M – 342.05M
+9.2% YoY
365.60M
363.83M – 367.37M
+7.4% YoY
SGA
10.68M
est: 7.67M (+39.2%)
43.01M
est: 44.07M (-2.4%)
est: 45.11M (-100.0%)
est: 54.84M (-100.0%)
est: 56.36M (-100.0%)
15.87M
est: 79.60M (-80.1%)
18.70M
est: 97.00M (-80.7%)
21.13M
est: 107.10M (-80.3%)
25.46M
est: 123.23M (-79.3%)
26.70M
est: 123.98M (-78.5%)
33.72M
est: 140.49M (-76.0%)
31.29M
est: 159.36M (-80.4%)
31.79M
est: 162.89M (-80.5%)
35.54M
est: 166.22M (-78.6%)
43.87M
est: 179.38M (-75.5%)
42.94M
est: 184.58M (-76.7%)
16.91M
est: 38.19M (-55.7%)
27.85M
est: 35.22M (-20.9%)
28.27M
est: 38.73M (-27.0%)
43.85M
43.67M – 44.03M
+13.2% YoY
47.99M
47.83M – 48.15M
+9.4% YoY
52.30M
52.30M – 52.30M
+9.0% YoY
56.34M
56.13M – 56.55M
+7.7% YoY
77.59M
77.30M – 77.88M
+37.7% YoY
EPS
0.76
est: 3.86 (-80.3%)
0.86
est: 4.05 (-78.8%)
0.95
est: 0.88 (+7.9%)
1.25
est: 1.23 (+1.3%)
1.30
est: 1.30 (+0.2%)
1.38
est: 1.30 (+6.3%)
1.52
est: 1.57 (-2.9%)
1.78
est: 1.76 (+0.9%)
2.12
est: 2.12 (+0.1%)
2.11
est: 2.13 (-1.1%)
2.18
est: 2.32 (-6.1%)
2.47
est: 2.41 (+2.3%)
2.59
est: 2.59 (-0.1%)
2.99
est: 2.95 (+1.3%)
3.62
est: 3.50 (+3.4%)
3.85
est: 3.65 (+5.5%)
4.75
est: 5.14 (-7.5%)
5.52
est: 5.37 (+2.8%)
5.98
est: 5.88 (+1.7%)
6.60
6.59 – 6.62
+12.3% YoY
7.16
7.12 – 7.19
+8.4% YoY
7.79
7.75 – 7.83
+8.8% YoY
8.51
8.47 – 8.55
+9.2% YoY
9.14
9.10 – 9.18
+7.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-05-28 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-05-27 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-05-26 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-05-22 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-05-21 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-05-20 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-05-19 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-05-18 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-05-15 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-05-13 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-05-12 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-05-11 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-05-08 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-05-07 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-05-06 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-05-05 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-05-04 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-04-30 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-04-29 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-04-28 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-04-27 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-04-24 B+ 3/5 4/5 5/5 5/5 2/5 1/5 1/5
2026-04-23 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-22 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-21 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-20 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-17 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-16 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-15 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
903.82M
OE per share TTM
22.76
Owner's Yield
15.06%
Maintenance CapEx ratio
5.91%
Maint CapEx / Avg PPE
33.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
175.6K
Shares Outstanding
39.39M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Rafael Pfaffen Chief Financial Officer & Member of Executive Board 1M male
Giulio Vitarelli Chief Executive Officer & Member of Executive Board 1M male
Marc Weber Member of Executive Board male
Petra Mark Head of Investor Relations male
Philipp Heer Member of Executive Board male
Simon Tellenbach MD Corporate Clients & Insurance Brokerage and Member of Executive Board male
Adriano Pavone Head of Media Communications
Thomas Schonbucher Member of Executive Board male
Manuel Rutsche Member of Executive Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits