Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Vysarn Ltd (VYS.AX)
West Perth, WA, AU
Vysarn Limited provides water services to various sectors, including resources, urban development, government and utilities in Australia. The company operates through Industrial, Technology, Advisory, and Other segments. It offers hydrogeological drilling, test pumping, reinjection water services, and water infrastructure engineering consultancy. The company also provides water management consulting services in hydrogeology, hydrology, and environmental planning; dewatering services; groundwater management services; aquifer recharge and hydraulic engineering solutions; and asset management services, as well as designs, constructs, and operates custom wastewater treatment plants. Vysarn Limited was incorporated in 2007 and is headquartered in West Perth, Australia.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +2.56% | +6.67% | -8.05% | +26.98% | +14.29% | +81.82% | +566.67% | +769.57% | +2,480.23% | +298.03% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 2 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Engineering & Construction: +6.7%+40.4% ★ Q4'25: +71.8% (vs Q4'23)
-
EPS growth Engineering & Construction: +20.8%+8.5% Q4'25: +36.1% (vs Q4'23)
-
FCF margin FCF growth · Engineering & Construction: +51.6%-3.5% Q4'25: +7.3% (vs Q4'23)
-
EBIT margin Engineering & Construction: +7.0%+13.2% ★ Q4'25: +12.0% (vs Q4'23)
-
ROIC Engineering & Construction: +6.4%+11.2% ★ Q4'25: +24.0% (vs Q4'23)
-
Share dilution Engineering & Construction: +0.0%+23.8% Q4'25: +30.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×0.14× ★ Q4'25: 0.05× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 2 Rev. Ana. 1 EPS Ana. |
Jun 2027 2 Rev. Ana. 1 EPS Ana. |
Jun 2028 2 Rev. Ana. 1 EPS Ana. |
Jun 2029 1 Rev. Ana. |
Jun 2030 1 Rev. Ana. |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
46.30M
est: 44.00M (+5.2%)
|
64.96M
est: 64.80M (+0.2%)
|
75.89M
est: 75.90M (0.0%)
|
106.53M
est: 100.60M (+5.9%)
|
134.07M
130.39M – 137.76M
+33.3% YoY
|
148.28M
140.77M – 155.78M
+10.6% YoY
|
155.93M
154.87M – 156.99M
+5.2% YoY
|
181.30M
174.13M – 188.47M
+16.3% YoY
|
197.10M
189.30M – 204.90M
+8.7% YoY
|
| EBITDA |
9.08M
est: 8.61M (+5.4%)
|
12.48M
est: 12.68M (-1.6%)
|
16.32M
est: 14.86M (+9.9%)
|
19.33M
est: 19.69M (-1.8%)
|
26.25M
25.52M – 26.97M
+33.3% YoY
|
29.02M
27.56M – 30.49M
+10.6% YoY
|
30.52M
30.32M – 30.73M
+5.2% YoY
|
35.49M
34.09M – 36.89M
+16.3% YoY
|
38.58M
37.06M – 40.11M
+8.7% YoY
|
| EBIT |
4.57M
est: 4.93M (-7.3%)
|
7.59M
est: 7.26M (+4.6%)
|
11.49M
est: 8.51M (+35.1%)
|
14.02M
est: 11.27M (+24.3%)
|
15.02M
14.61M – 15.44M
+33.3% YoY
|
16.62M
15.77M – 17.46M
+10.6% YoY
|
17.47M
17.36M – 17.59M
+5.2% YoY
|
20.32M
19.51M – 21.12M
+16.3% YoY
|
22.09M
21.21M – 22.96M
+8.7% YoY
|
| Net Income |
2.86M
est: 3.65M (-21.7%)
|
3.87M
est: 8.34M (-53.6%)
|
7.96M
est: 9.65M (-17.5%)
|
10.69M
est: 11.30M (-5.4%)
|
14.21M
13.95M – 14.47M
+25.7% YoY
|
16.03M
15.51M – 16.55M
+12.8% YoY
|
17.38M
16.48M – 18.27M
+8.4% YoY
|
—
— – —
-100.0% YoY
|
—
— – —
|
| SGA |
1.86M
est: 3.72M (-50.1%)
|
2.86M
est: 5.48M (-47.9%)
|
11.21M
est: 6.42M (+74.8%)
|
14.62M
est: 8.50M (+71.9%)
|
11.34M
11.02M – 11.65M
+33.3% YoY
|
12.54M
11.90M – 13.17M
+10.6% YoY
|
13.18M
13.09M – 13.27M
+5.2% YoY
|
15.33M
14.72M – 15.93M
+16.3% YoY
|
16.66M
16.00M – 17.32M
+8.7% YoY
|
| EPS |
0.01
est: 0.01 (+4.3%)
|
0.01
est: 0.02 (-38.8%)
|
0.02
est: 0.02 (+5.4%)
|
0.02
est: 0.02 (-1.7%)
|
0.03
0.03 – 0.03
+25.8% YoY
|
0.03
0.03 – 0.03
+12.8% YoY
|
0.03
0.03 – 0.04
+8.4% YoY
|
—
— – —
-100.0% YoY
|
—
— – —
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-28 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-27 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-26 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-25 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-22 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-21 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-20 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-19 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-18 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-15 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-14 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-13 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-12 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-11 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-08 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-07 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-06 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-05 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-04 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-01 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-30 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-29 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-28 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-04-27 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-24 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-23 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-22 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-21 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-20 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-16 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - International Small Cap ETF DFIS | 0.01% | 314.4K | 0.39% |
| 2 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 44.6K | 0.28% |
| 3 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 47.6K | 0.22% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| James Clement AICD Dip.AF | Chief Executive Officer, MD & Director | 784.8K | male |
| Steve Dropulich | Chief Operating Officer & Executive Director | 152.1K | male |
| Shane McSweeney | Executive Director | 124.0K | male |
| Matthew Power | Chief Financial Officer & Company Secretary | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for VYS.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
