Subscribe

Vesuvius plc (VSVS.L)

GBp449.20 +2.60 (+0.58%)
GB LSE Basic Materials Steel
Address 165 Fleet Street EC4A 2AE
London, GB
CEO Patrick Georges Felix Andre
IPO 1988-07-01
ISIN GB00B82YXW83

Explore sections of this company profile

Also trades on London Stock Exchange · VSVS.L (GBp) Other OTC · CKSNF (USD) Other OTC · CKSNY (USD)
Description

Vesuvius plc, established in 1916 and headquartered in London, United Kingdom, is a global engineering firm delivering specialized services and solutions primarily to the steel and foundry industries. The company operates through its dedicated Steel and Foundry divisions. Its comprehensive offerings for foundries encompass a wide range of consumables and equipment, including various binders, coatings, feeding systems, filtration and gating solutions, melt shop refractories, advanced metallurgical and pouring control systems, die dressings, melt treatment products, crucibles, and ceramics, serving iron, steel, and nonferrous applications. Beyond its core foundry expertise, Vesuvius provides critical solutions for nonferrous metals, such as primary and secondary aluminum, copper, and other alloys. The company also caters to diverse industrial processes, offering solutions for cement and lime production, iron ore pelletizing and calcination, grains and powders, and various industrial plants including process heaters, FCC units, hydrogen reformers, boilers, coke calciners, thermal oxidizers, and facilities for sulphur, ethylene, and ammonia. Its reach extends to power generation, incineration, and the glass sector, where it supplies products for artistic, display, float, hollow, and optical glass, alongside tempering, reheat, and forming technologies. Additionally, Vesuvius supports the solar industry with solutions for multicrystal silicon ingots, thin film and cell processing, and feedstock. For the steel industry, Vesuvius delivers an extensive array of solutions covering the entire production chain. This includes blast furnace stack repair, specialized materials like taphole clay, iron and slag runners, samplers, temperature control, tilting runners, and torpedo ladle solutions. It also addresses iron ladle requirements, advanced lining systems, taphole and bath agitation/tuyere systems, maintenance for electric arc furnaces (EAF) and basic oxygen furnaces (BOF), and metallurgical sensors. Furthermore, the company provides vital solutions for continuous casting, ranging from ladle to tundish, tundish systems, and tundish to mold applications for various caster types, including conventional slab, thin and slim slab, beam blank, flow control valve bloom or billet, and calibrated nozzle billet casters. Ingot casting solutions are also part of its portfolio, alongside technologies for reheat furnaces, steel hot forming, galvanized steel, and electrical and stainless-steel applications.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp449.20 +2.60 (+0.58%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
394.7K
Beta
1.15
Float Shares
242.56M
Free Float %
99.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.35% +1.40% +5.31% -7.05% +21.39% +16.99% +28.80% +12.34% -19.20% +34.63% +43.27%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
449.20
DCF (Unlevered) 592.56 +31.9%
DCF (Levered) 314.35 -30.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 73% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 6 0
Hold 2 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
5.17
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Steel: +1.2%
    -0.6% Q4'25: -3.5% (vs Q4'23)
  • EPS growth Steel: +17.4%
    -36.4% Q4'25: -59.1% (vs Q4'23)
  • FCF margin FCF growth · Steel: +44.2%
    +3.9% Q4'25: +5.4% (vs Q4'23)
  • EBIT margin Steel: +5.8%
    +7.8% Q4'25: +7.6% (vs Q4'23)
  • ROIC Steel: +4.3%
    +5.5% Q4'25: +10.7% (vs Q4'23)
  • Share dilution Steel: +0.0%
    -5.2% Q4'25: -9.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Steel: 0.57×
    2.96× Q4'25: 1.49× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.15) × ERP
WACC = 64% × Ke + 36% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 592.56 Current price: 449.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2000
actual
Dec 2001
actual
Dec 2002
actual
Dec 2003
actual
Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
10 Rev. Ana.
8 EPS Ana.
Dec 2027
9 Rev. Ana.
8 EPS Ana.
Dec 2028
6 Rev. Ana.
4 EPS Ana.
Dec 2029
5 Rev. Ana.
2 EPS Ana.
Revenue
2.58B
est: 2.49B (+3.7%)
2.10B
est: 2.11B (-0.4%)
1.79B
est: 1.79B (+0.1%)
1.64B
est: 1.64B (-0.1%)
1.50B
est: 1.72B (-12.6%)
1.46B
est: 1.66B (-12.5%)
1.59B
est: 1.67B (-4.8%)
1.62B
est: 1.62B (0.0%)
2.20B
est: 2.22B (-0.9%)
1.96B
est: 2.00B (-1.9%)
2.55B
est: 2.54B (+0.3%)
2.83B
est: 2.86B (-1.0%)
1.55B
est: 1.76B (-12.1%)
1.51B
est: 1.57B (-3.8%)
1.44B
est: 1.46B (-1.4%)
1.32B
est: 1.35B (-2.0%)
1.40B
est: 1.36B (+2.8%)
1.68B
est: 1.60B (+5.3%)
1.80B
est: 1.79B (+0.5%)
1.71B
est: 1.75B (-2.5%)
1.46B
est: 1.44B (+1.2%)
1.64B
est: 1.59B (+3.2%)
2.05B
est: 1.95B (+5.0%)
1.93B
est: 1.87B (+3.1%)
1.82B
est: 1.82B (-0.1%)
1.81B
est: 1.80B (+0.6%)
1.87B
1.84B – 1.89B
+3.9% YoY
1.95B
1.92B – 2.04B
+4.2% YoY
2.00B
2.00B – 2.00B
+2.6% YoY
2.04B
2.01B – 2.10B
+1.9% YoY
EBITDA
240.90M
est: 148.50M (+62.2%)
10.50M
est: 138.58M (-92.4%)
85.20M
est: -52.53M (+262.2%)
101.90M
est: -45.15M (+325.7%)
131.10M
est: -136.17M (+196.3%)
147.90M
est: -2.55M (+5,890.3%)
168.60M
est: 49.51M (+240.6%)
210.10M
est: 93.96M (+123.6%)
202.60M
est: 225.58M (-10.2%)
90.70M
est: 132.06M (-31.3%)
292.30M
est: 11.81M (+2,374.1%)
233.10M
est: 255.60M (-8.8%)
99.70M
est: 154.83M (-35.6%)
177.50M
est: 628.96M (-71.8%)
179.50M
est: 162.24M (+10.6%)
160.20M
est: 137.79M (+16.3%)
179.50M
est: 113.38M (+58.3%)
208.60M
est: 152.77M (+36.5%)
233.60M
est: 133.95M (+74.4%)
194.10M
est: 191.06M (+1.6%)
141.80M
est: 134.85M (+5.2%)
198.80M
est: 142.73M (+39.3%)
289.60M
est: 150.38M (+92.6%)
270.10M
est: 243.34M (+11.0%)
233.00M
est: 237.56M (-1.9%)
216.90M
est: 233.98M (-7.3%)
243.19M
239.60M – 245.80M
+3.9% YoY
253.46M
249.56M – 265.07M
+4.2% YoY
260.15M
260.15M – 260.15M
+2.6% YoY
265.19M
261.19M – 272.78M
+1.9% YoY
EBIT
178.50M
est: 151.01M (+18.2%)
-52.20M
est: 151.02M (-134.6%)
-43.60M
est: -9.09M (-379.4%)
-155.00M
est: -11.38M (-1,262.1%)
48.50M
est: 7.63M (+535.7%)
108.50M
est: 63.27M (+71.5%)
139.40M
est: 109.37M (+27.5%)
178.50M
est: 133.28M (+33.9%)
142.50M
est: 235.59M (-39.5%)
19.50M
est: 115.87M (-83.2%)
220.40M
est: 14.48M (+1,421.9%)
200.90M
est: 247.39M (-18.8%)
39.50M
est: 170.68M (-76.9%)
120.60M
est: 39.93M (+202.0%)
128.40M
est: 110.68M (+16.0%)
94.30M
est: 118.40M (-20.4%)
96.00M
est: 92.46M (+3.8%)
114.00M
est: 108.67M (+4.9%)
172.30M
est: 123.28M (+39.8%)
137.50M
est: 160.28M (-14.2%)
81.30M
est: 104.77M (-22.4%)
139.30M
est: 110.90M (+25.6%)
223.70M
est: 116.84M (+91.5%)
202.00M
est: 173.90M (+16.2%)
160.80M
est: 169.77M (-5.3%)
140.50M
est: 167.21M (-16.0%)
173.79M
171.22M – 175.66M
+3.9% YoY
181.13M
178.34M – 189.42M
+4.2% YoY
185.91M
185.91M – 185.91M
+2.6% YoY
189.51M
186.65M – 194.93M
+1.9% YoY
Net Income
75.50M
est: 48.62M (+55.3%)
-62.00M
est: 63.88M (-197.1%)
-45.70M
est: -91.46M (+50.0%)
-204.50M
est: -89.58M (-128.3%)
-18.00M
est: -213.72M (+91.6%)
-11.00M
est: -49.32M (+77.7%)
62.90M
est: -10.85M (+679.8%)
105.00M
est: 61.06M (+72.0%)
46.10M
est: 143.99M (-68.0%)
-48.50M
est: 41.47M (-216.9%)
145.30M
est: -61.61M (+335.8%)
146.80M
est: 163.39M (-10.2%)
594.20M
est: 90.52M (+556.4%)
105.40M
est: 554.41M (-81.0%)
95.90M
est: 126.16M (-24.0%)
48.80M
est: 90.26M (-45.9%)
56.90M
est: 48.62M (+17.0%)
38.00M
est: 66.56M (-42.9%)
138.30M
est: 42.70M (+223.9%)
80.30M
est: 134.75M (-40.4%)
41.30M
est: 65.99M (-37.4%)
102.10M
est: 69.84M (+46.2%)
181.10M
est: 162.40M (+11.5%)
118.50M
est: 98.29M (+20.6%)
87.20M
est: 105.94M (-17.7%)
52.20M
est: 83.16M (-37.2%)
96.59M
89.87M – 103.31M
+16.1% YoY
115.22M
107.12M – 123.31M
+19.3% YoY
129.99M
116.71M – 143.26M
+12.8% YoY
159.06M
155.94M – 164.98M
+22.4% YoY
SGA
est: 514.50M (-100.0%)
est: 451.87M (-100.0%)
est: 376.63M (-100.0%)
est: 366.14M (-100.0%)
334.70M
est: 401.41M (-16.6%)
293.30M
est: 328.22M (-10.6%)
295.80M
est: 318.54M (-7.1%)
281.90M
est: 228.11M (+23.6%)
370.90M
est: 307.03M (+20.8%)
406.10M
est: 333.67M (+21.7%)
459.10M
est: 515.90M (-11.0%)
453.00M
est: 516.27M (-12.3%)
265.20M
est: 279.32M (-5.1%)
272.30M
est: 247.44M (+10.0%)
255.10M
est: 252.22M (+1.1%)
230.00M
est: 238.40M (-3.5%)
245.60M
est: 228.26M (+7.6%)
299.20M
est: 285.76M (+4.7%)
314.20M
est: 335.56M (-6.4%)
265.70M
est: 301.65M (-11.9%)
246.60M
est: 242.83M (+1.6%)
246.50M
est: 257.02M (-4.1%)
308.40M
est: 270.79M (+13.9%)
300.10M
est: 292.33M (+2.7%)
315.70M
est: 285.39M (+10.6%)
274.30M
est: 281.09M (-2.4%)
292.16M
287.84M – 295.29M
+3.9% YoY
304.49M
299.81M – 318.43M
+4.2% YoY
312.52M
312.52M – 312.52M
+2.6% YoY
318.58M
313.78M – 327.70M
+1.9% YoY
EPS
1.54
est: 1.25 (+23.5%)
-1.26
est: -0.40 (-218.3%)
-0.61
est: -0.36 (-70.9%)
-1.64
est: -0.24 (-596.9%)
-0.14
est: 0.04 (-440.9%)
-0.09
est: 0.26 (-133.6%)
0.49
est: 0.35 (+41.1%)
0.95
est: 0.41 (+131.0%)
0.49
est: 0.48 (+1.1%)
-0.19
est: 0.16 (-222.3%)
0.53
est: 0.58 (-8.2%)
0.53
est: 0.69 (-23.1%)
2.14
est: 0.32 (+560.3%)
0.38
est: 0.31 (+21.8%)
0.37
est: 0.32 (+14.9%)
0.18
est: 0.28 (-35.8%)
0.17
est: 0.26 (-35.1%)
0.13
est: 0.38 (-65.4%)
0.51
est: 0.47 (+7.4%)
0.30
est: 0.43 (-30.3%)
0.15
est: 0.23 (-33.8%)
0.38
est: 0.33 (+13.6%)
0.67
est: 0.53 (+26.5%)
0.44
est: 0.39 (+12.9%)
0.34
est: 0.42 (-19.0%)
0.21
est: 0.33 (-36.7%)
0.38
0.36 – 0.41
+15.0% YoY
0.45
0.43 – 0.49
+18.1% YoY
0.51
0.47 – 0.57
+12.1% YoY
0.64
0.62 – 0.66
+25.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 3/5 4/5 2/5 2/5 4/5
2026-05-28 B+ 3/5 4/5 3/5 4/5 2/5 2/5 4/5
2026-05-27 B+ 3/5 4/5 3/5 4/5 2/5 2/5 4/5
2026-05-26 B+ 3/5 4/5 3/5 4/5 2/5 2/5 4/5
2026-05-22 B+ 3/5 4/5 3/5 4/5 2/5 2/5 4/5
2026-05-21 B+ 3/5 4/5 3/5 4/5 1/5 2/5 4/5
2026-05-20 B+ 3/5 4/5 3/5 4/5 1/5 2/5 4/5
2026-05-19 B+ 3/5 4/5 3/5 4/5 1/5 2/5 4/5
2026-05-18 B+ 3/5 4/5 3/5 4/5 1/5 2/5 4/5
2026-05-15 B+ 3/5 4/5 3/5 4/5 1/5 2/5 4/5
2026-05-14 B+ 3/5 4/5 3/5 4/5 1/5 2/5 4/5
2026-05-13 B+ 3/5 4/5 3/5 4/5 1/5 2/5 4/5
2026-05-12 B+ 3/5 4/5 3/5 4/5 1/5 2/5 4/5
2026-05-11 B+ 3/5 4/5 3/5 4/5 1/5 2/5 4/5
2026-05-08 B+ 3/5 4/5 3/5 4/5 1/5 2/5 4/5
2026-05-07 B+ 3/5 4/5 3/5 4/5 1/5 2/5 4/5
2026-05-06 B+ 3/5 4/5 3/5 4/5 1/5 2/5 4/5
2026-05-05 B+ 3/5 4/5 3/5 4/5 1/5 2/5 4/5
2026-05-01 B+ 3/5 4/5 3/5 5/5 1/5 2/5 4/5
2026-04-30 B+ 3/5 4/5 3/5 5/5 1/5 2/5 4/5
2026-04-29 B+ 3/5 4/5 3/5 5/5 1/5 2/5 4/5
2026-04-28 B+ 3/5 4/5 3/5 5/5 1/5 2/5 4/5
2026-04-27 B+ 3/5 4/5 3/5 5/5 1/5 2/5 4/5
2026-04-24 B+ 3/5 4/5 3/5 5/5 1/5 2/5 4/5
2026-04-23 B+ 3/5 4/5 3/5 5/5 1/5 2/5 4/5
2026-04-22 B+ 3/5 4/5 3/5 5/5 1/5 2/5 4/5
2026-04-21 B+ 3/5 4/5 3/5 5/5 1/5 2/5 4/5
2026-04-20 B+ 3/5 4/5 3/5 5/5 1/5 2/5 4/5
2026-04-17 B+ 3/5 4/5 3/5 5/5 1/5 2/5 4/5
2026-04-16 B+ 3/5 4/5 3/5 5/5 1/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
32.31M
OE per share TTM
0.13
Owner's Yield
2.80%
Maintenance CapEx ratio
240.20%
Maint CapEx / Avg PPE
23.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 90 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi Prime UK Mid & Small Cap UCITS ETF DR - GBP (D) PRUK.L 0.60% 2.56M 0.05%
2 VanEck Steel ETF SLX 0.40% 637.1K 0.55%
3 Vanguard FTSE 250 UCITS ETF (GBP) Distributing VMID.DE 0.29% 7.71M 0.10%
4 Vanguard FTSE 250 UCITS ETF VMIG.MI 0.29% 7.71M 0.10%
5 Xtrackers FTSE 250 UCITS ETF 1D XMCX.L 0.28% 108.2K 0.15%
6 Invesco FTSE 250 UCITS ETF S250.L 0.28% 97.9K 0.12%
7 iShares FTSE 250 UCITS ETF MIDD.L 0.27% 2.31M 0.40%
8 HSBC FTSE 250 UCITS ETF HMCX.L 0.27% 182.6K 0.09%
9 iShares MSCI United Kingdom Small-Cap ETF EWUS 0.24% 97.4K 0.59%
10 iShares MSCI UK Small Cap UCITS ETF CUKS.L 0.24% 304.1K 0.58%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
12.7K
Shares Outstanding
244.32M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Patrick Georges Felix Andre Chief Executive Officer & Executive Director 1M male
Mark Russell Collis Chief Financial Officer & Executive Director 705.0K male
Euan Drysdale Group Head of Corporate Finance
Henry James Knowles General Counsel & Company Secretary male
Manuel Delfino President of Foundry male
Nitin Jain President of Advanced Refractories male
Pascal Herve Martin Marie Genest President of Flow Control male
Agnieszka Tomczak Chief HR Officer female
Virginia Skroski Investor Relations Manager female
Andrew Matthews Group Treasurer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits