Subscribe

V.S.T. Tillers Tractors Limited (VSTTILLERS.NS)

INR4,607.80 +30.00 (+0.66%)
IN NSE Industrials Agricultural - Machinery
Address Plot No-1, Dyavasandra Indl. Area 560048
Bengaluru, IN
CEO Antony Cherukara
IPO 2011-06-20
ISIN INE764D01017

Explore sections of this company profile

Also trades on Bombay Stock Exchange · VSTTILLERS.BO (INR) National Stock Exchange of India · VSTTILLERS.NS (INR)
Description

V.S.T. Tillers Tractors Limited is an Indian enterprise primarily focused on the manufacturing and sale of agricultural equipment. Its comprehensive product line includes power tillers, tractors, rice transplanters, power reapers, rotary tillers, brush cutters, hedge trimmers, power weeders, attachments, and engines, along with necessary spare parts and lubricants. Beyond farm machinery, the company also produces a range of diesel engine components, such as case covers, transmission and crankcases, camshafts, crankshafts, and connecting rods, as well as light engineering parts like fuel pump clamps, balancer weights, hydraulic actuators, brake shoes, suspension links, and caliper levers. The company distributes its offerings through an extensive network of dealers and vendors. Furthermore, V.S.T. Tillers Tractors exports its products to various international markets, notably Western Europe, South Africa, Ecuador, Haiti, and Vietnam. Founded in 1967, the company is headquartered in Bengaluru, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR4,607.80 +30.00 (+0.66%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
12.4K
Beta
0.42
Float Shares
4.00M
Free Float %
46.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.90% -6.14% -12.51% -23.11% -12.42% -26.26% +22.83% +71.14% +152.62% +156.51% +864.39%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,607.80
DCF (Unlevered) 2,819.24 -38.8%
DCF (Levered) 2,003.26 -56.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 0 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
11.72
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural - Machinery: +5.1%
    +24.7% Q1'26: +9.0% (vs Q1'25)
  • EPS growth Agricultural - Machinery: +10.7%
    +12.3% Q1'26: -79.2% (vs Q1'25)
  • FCF margin FCF growth · Agricultural - Machinery: +31.2%
    +7.2% Q1'26: +14.8% (vs Q1'25)
  • EBIT margin Agricultural - Machinery: +9.5%
    +11.3% Q1'26: +12.3% (vs Q1'25)
  • ROIC Agricultural - Machinery: +7.1%
    +24.1% Q1'26: +22.6% (vs Q1'25)
  • Share dilution Agricultural - Machinery: +0.0%
    +0.3% Q1'26: +0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Agricultural - Machinery: 0.00×
    0.01× Q1'26: 0.01× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.18) × ERP
WACC = 100% × Ke + 0% × Kd (100.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,805.70 Current price: 4,607.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
3 Rev. Ana.
3 EPS Ana.
Mar 2027
2 Rev. Ana.
2 EPS Ana.
Mar 2028
3 Rev. Ana.
3 EPS Ana.
Mar 2029
2 Rev. Ana.
1 EPS Ana.
Revenue
5.31B
est: 5.41B (-1.8%)
4.82B
est: 4.75B (+1.5%)
6.24B
est: 6.35B (-1.7%)
5.52B
est: 5.48B (+0.7%)
6.47B
est: 6.27B (+3.2%)
6.95B
est: 6.75B (+3.0%)
7.62B
est: 7.59B (+0.4%)
6.12B
est: 6.57B (-6.8%)
5.42B
est: 5.44B (-0.3%)
7.61B
est: 7.62B (-0.2%)
8.50B
est: 8.70B (-2.3%)
10.06B
est: 9.70B (+3.8%)
9.68B
est: 9.76B (-0.8%)
9.95B
est: 10.15B (-2.0%)
12.55B
12.21B – 12.75B
+23.6% YoY
13.92B
13.91B – 13.94B
+11.0% YoY
15.86B
15.08B – 16.73B
+13.9% YoY
19.48B
18.96B – 20.06B
+22.8% YoY
EBITDA
737.23M
est: 903.80M (-18.4%)
742.61M
est: 690.14M (+7.6%)
1.21B
est: 970.54M (+24.3%)
1.01B
est: 1.26B (-19.9%)
1.14B
est: 1.18B (-3.0%)
1.28B
est: 1.38B (-7.5%)
1.63B
est: 1.53B (+6.2%)
872.77M
est: 2.00B (-56.4%)
393.52M
est: 758.84M (-48.1%)
1.38B
est: 427.24M (+223.0%)
1.59B
est: 529.62M (+199.4%)
1.53B
est: 564.56M (+170.2%)
1.85B
est: 639.95M (+189.0%)
1.25B
est: 1.70B (-26.6%)
2.10B
2.04B – 2.13B
+23.4% YoY
2.33B
2.33B – 2.33B
+11.0% YoY
2.65B
2.52B – 2.80B
+13.9% YoY
3.26B
3.17B – 3.35B
+22.8% YoY
EBIT
704.60M
est: 761.88M (-7.5%)
694.95M
est: 615.69M (+12.9%)
1.24B
est: 931.89M (+32.8%)
1.03B
est: 1.12B (-8.5%)
1.13B
est: 948.71M (+18.7%)
1.16B
est: 1.14B (+1.5%)
1.52B
est: 1.01B (+50.8%)
717.78M
est: 1.09B (-34.1%)
232.64M
est: 357.25M (-34.9%)
1.21B
est: 170.12M (+612.3%)
1.34B
est: 210.88M (+534.4%)
1.26B
est: 224.80M (+460.0%)
1.57B
est: 254.81M (+517.4%)
992.30M
est: 1.43B (-30.7%)
1.77B
1.72B – 1.80B
+23.4% YoY
1.96B
1.96B – 1.96B
+11.0% YoY
2.23B
2.13B – 2.36B
+13.9% YoY
2.74B
2.67B – 2.83B
+22.8% YoY
Net Income
499.27M
est: 525.52M (-5.0%)
485.73M
est: 438.35M (+10.8%)
829.38M
est: 649.57M (+27.7%)
695.17M
est: 802.36M (-13.4%)
741.33M
est: 720.13M (+2.9%)
717.55M
est: 798.32M (-10.1%)
1.12B
est: 868.03M (+29.0%)
460.63M
est: 1.11B (-58.4%)
180.06M
est: 389.21M (-53.7%)
907.76M
est: 202.53M (+348.2%)
993.10M
est: 251.07M (+295.6%)
923.70M
est: 267.63M (+245.1%)
1.21B
est: 303.37M (+299.1%)
929.70M
est: 1.16B (-19.9%)
1.37B
1.35B – 1.38B
+18.3% YoY
1.39B
1.31B – 1.47B
+1.2% YoY
1.64B
1.48B – 1.77B
+18.3% YoY
1.95B
1.88B – 2.02B
+18.3% YoY
SGA
est: 437.24M (-100.0%)
657.36M
est: 618.41M (+6.3%)
403.56M
est: 940.98M (-57.1%)
445.94M
est: 821.81M (-45.7%)
332.71M
est: 866.00M (-61.6%)
544.39M
est: 1.08B (-49.4%)
393.26M
est: 1.23B (-68.0%)
428.29M
est: 1.37B (-68.8%)
316.27M
est: 1.18B (-73.2%)
869.78M
est: 1.47B (-40.6%)
764.31M
est: 1.82B (-57.9%)
459.62M
est: 1.94B (-76.3%)
514.75M
est: 2.19B (-76.5%)
1.01B
est: 822.02M (+22.6%)
1.01B
987.38M – 1.03B
+23.4% YoY
1.13B
1.12B – 1.13B
+11.0% YoY
1.28B
1.22B – 1.35B
+13.9% YoY
1.58B
1.53B – 1.62B
+22.8% YoY
EPS
57.79
est: 60.73 (-4.8%)
56.22
est: 56.92 (-1.2%)
96.00
est: 91.34 (+5.1%)
80.46
est: 77.50 (+3.8%)
85.81
est: 83.97 (+2.2%)
95.73
est: 82.78 (+15.7%)
129.61
est: 122.42 (+5.9%)
53.32
est: 76.90 (-30.7%)
20.84
est: 20.80 (+0.2%)
105.07
est: 111.60 (-5.9%)
114.94
est: 123.97 (-7.3%)
106.90
est: 95.10 (+12.4%)
140.12
est: 138.37 (+1.3%)
107.60
est: 133.90 (-19.6%)
158.68
156.51 – 159.95
+18.5% YoY
160.58
151.71 – 169.44
+1.2% YoY
189.95
171.17 – 204.05
+18.3% YoY
224.80
217.05 – 233.50
+18.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-21 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-20 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-19 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-18 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-15 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-14 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-13 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-12 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-11 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-08 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-07 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-06 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-05 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-04 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-30 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.06B
OE per share TTM
122.09
Owner's Yield
2.66%
Maintenance CapEx ratio
19.66%
Maint CapEx / Avg PPE
28.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.86M
Shares Outstanding
8.65M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Vellore Tiruvengadaswamy Ravindra MD & Whole-Time Executive Director 11M male
Chandramouli Sharma Senior Vice President of Marketing - Power Tiller Sales
Chinmaya Khatua Compliance Officer & Company Secretary male
J. Sathyanarayana Bhatt Executive Vice President of R&D
Jeya Subramanian General Manager of Sales
Antony Cherukara Chief Executive Officer male
Naghalingam Vice President of Corporation Quality
Nitin Agrawal Chief Financial Officer male
Ramprasad Yamunachar Senior Vice President of Supply Chain Management
Jujhar Virk Singh Senior Vice President of Marketing - Tractor Sales
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits