Subscribe

VRL Logistics Limited (VRLLOG.NS)

INR230.01 -0.96 (-0.42%)
IN NSE Industrials Trucking
Address Giriraj Annexe 580029
Hubli, IN
CEO Vijay Basavanneppa Sankeshwar
IPO 2015-04-30
ISIN INE366I01010

Explore sections of this company profile

Also trades on Bombay Stock Exchange · VRLLOG.BO (INR) National Stock Exchange of India · VRLLOG.NS (INR)
Description

VRL Logistics Limited, a diversified logistics and transportation enterprise established in 1976, is headquartered in Hubli, India. Initially known as Vijayanand Roadlines Ltd., the company adopted its current name in August 2006. Its operations are structured across four distinct divisions: Freight Services, Passenger Bus Transport, Energy Generation, and Air Charter Services. The Freight Services division specializes in the conveyance of goods via various road transport options, encompassing both partial truckload (LTL) and full truckload (FTL) solutions. This segment serves clients throughout 23 Indian states and 4 union territories and also offers multi-modal courier services for the delivery of smaller packages and essential documents. The Passenger Bus Transport segment facilitates inter-state travel by bus across states such as Karnataka, Maharashtra, Andhra Pradesh, Tamil Nadu, Gujarat, Rajasthan, and Goa, utilizing a fleet of approximately 295 buses and coaches. Through its Energy Generation segment, the company manages a wind farm equipped with wind turbine generators capable of producing 1.25 megawatts of power. Finally, the Air Charter Services segment provides aerial transportation for both private individuals and corporate clients.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR230.01 -0.96 (-0.42%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
150.2K
Beta
0.02
Float Shares
34.78M
Free Float %
39.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.79% +0.96% -5.25% -12.63% -8.44% -7.81% -9.48% -31.76% +100.72% +23.93% +68.14%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
230.01
DCF (Unlevered) 307.78 +33.8%
DCF (Levered) 429.25 +86.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 6 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.51
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Trucking: +2.9%
    +1.1% Q1'26: +5.4% (vs Q1'25)
  • EPS growth Trucking: -12.4%
    +29.5% Q1'26: -3.1% (vs Q1'25)
  • FCF margin FCF growth · Trucking: +70.8%
    +7.9% Q1'26: +34.1% (vs Q1'25)
  • EBIT margin Trucking: +4.4%
    +12.1% Q1'26: +13.4% (vs Q1'25)
  • ROIC Trucking: +3.4%
    +12.7% Q1'26: +14.8% (vs Q1'25)
  • Share dilution Trucking: +0.3%
    +99.9% Q1'26: +100.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Trucking: 1.75×
    1.78× Q1'26: 1.63× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.60) × ERP
WACC = 79% × Ke + 21% × Kd (8.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 315.39 Current price: 230.01
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
6 Rev. Ana.
7 EPS Ana.
Mar 2027
6 Rev. Ana.
7 EPS Ana.
Mar 2028
5 Rev. Ana.
5 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
Revenue
17.23B
est: 17.21B (+0.1%)
18.03B
est: 18.15B (-0.7%)
19.11B
est: 19.19B (-0.4%)
20.99B
est: 21.39B (-1.9%)
21.07B
est: 21.55B (-2.2%)
17.52B
est: 17.66B (-0.8%)
21.49B
est: 24.20B (-11.2%)
26.28B
est: 27.44B (-4.2%)
29.02B
est: 29.49B (-1.6%)
31.86B
est: 31.99B (-0.4%)
32.18B
31.85B – 32.33B
+0.6% YoY
34.50B
33.91B – 35.29B
+7.2% YoY
37.16B
36.27B – 38.26B
+7.7% YoY
39.85B
38.64B – 41.06B
+7.2% YoY
69.51B
68.08B – 71.34B
+74.4% YoY
EBITDA
2.79B
est: 2.83B (-1.2%)
2.25B
est: 2.29B (-1.5%)
2.49B
est: 1.92B (+29.6%)
2.52B
est: 2.53B (-0.4%)
3.09B
est: 2.32B (+33.0%)
2.61B
est: 2.02B (+28.8%)
3.93B
est: 2.53B (+55.1%)
4.18B
est: 2.77B (+50.6%)
4.15B
est: 6.09B (-31.8%)
5.98B
est: 3.81B (+57.0%)
6.64B
6.57B – 6.67B
+74.3% YoY
7.12B
7.00B – 7.28B
+7.2% YoY
7.67B
7.49B – 7.90B
+7.7% YoY
8.23B
7.98B – 8.48B
+7.2% YoY
14.35B
14.05B – 14.72B
+74.4% YoY
EBIT
1.90B
est: 1.54B (+22.9%)
1.30B
est: 1.93B (-32.8%)
1.51B
est: 1.34B (+12.5%)
1.52B
est: 1.58B (-4.2%)
1.41B
est: 1.50B (-5.9%)
1.01B
est: 1.14B (-11.2%)
2.48B
est: 1.42B (+74.6%)
2.57B
est: 1.56B (+64.8%)
2.00B
est: 3.95B (-49.4%)
3.45B
est: 2.14B (+61.1%)
4.31B
4.27B – 4.33B
+101.4% YoY
4.62B
4.54B – 4.73B
+7.2% YoY
4.98B
4.86B – 5.12B
+7.7% YoY
5.34B
5.18B – 5.50B
+7.2% YoY
9.31B
9.12B – 9.55B
+74.4% YoY
Net Income
1.02B
est: 537.60M (+90.3%)
704.73M
est: 1.08B (-35.0%)
925.64M
est: 752.62M (+23.0%)
919.16M
est: 1.02B (-10.1%)
901.15M
est: 920.34M (-2.1%)
450.68M
est: 727.35M (-38.0%)
1.60B
est: 909.24M (+76.1%)
3.23B
est: 1.64B (+97.5%)
888.51M
est: 685.54M (+29.6%)
1.83B
est: 820.55M (+122.9%)
1.09B
999.01M – 1.19B
+33.2% YoY
1.21B
1.11B – 1.31B
+11.1% YoY
1.38B
1.31B – 1.45B
+13.7% YoY
1.49B
1.45B – 1.54B
+8.2% YoY
— – —
-100.0% YoY
SGA
761.77M
est: 68.25M (+1,016.2%)
80.96M
est: 3.07B (-97.4%)
92.17M
est: 3.48B (-97.4%)
85.66M
est: 4.49B (-98.1%)
85.24M
est: 7.15B (-98.8%)
73.80M
est: 5.12B (-98.6%)
97.78M
est: 6.40B (-98.5%)
108.81M
est: 7.01B (-98.4%)
103.42M
est: 116.96M (-11.6%)
107.07M
est: 126.82M (-15.6%)
127.61M
126.31M – 128.20M
+0.6% YoY
136.80M
134.46M – 139.93M
+7.2% YoY
147.36M
143.84M – 151.70M
+7.7% YoY
158.03M
153.23M – 162.82M
+7.2% YoY
275.64M
269.95M – 282.88M
+74.4% YoY
EPS
11.47
est: 6.14 (+86.7%)
7.72
est: 5.75 (+34.3%)
10.17
est: 7.30 (+39.3%)
10.17
est: 5.26 (+93.3%)
9.97
est: 5.78 (+72.5%)
5.10
est: 2.33 (+118.8%)
8.84
est: 12.14 (-27.2%)
9.40
est: 13.88 (-32.3%)
5.08
est: 7.84 (-35.2%)
10.46
est: 9.35 (+11.9%)
12.66
11.42 – 13.56
+35.4% YoY
13.77
12.74 – 15.00
+8.8% YoY
15.67
14.97 – 16.56
+13.8% YoY
17.00
16.54 – 17.58
+8.5% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-20 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-05-19 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-18 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-15 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-14 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-13 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-08 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-07 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-06 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-05 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-04 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-30 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-29 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-28 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-27 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-24 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-23 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-22 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-21 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-20 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-17 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-16 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-15 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.35B
OE per share TTM
15.40
Owner's Yield
3.11%
Maintenance CapEx ratio
21.19%
Maint CapEx / Avg PPE
61.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
180.5K
Shares Outstanding
87.47M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Vijay Basavanneppa Sankeshwar Chairman & MD 46M
Anand Vijay Sankeshwar MD & Whole Time Director 36M male
Laxminarayan Ramanand Bhat Chief Technology Officer & Whole Time Director 18M male
Druvaraj N. Kulkarni Vice President of Finance male
Praveen Nageshwarprasad Singh Vice President male
Raghavendra Malgi Vice President of Accounts male
Sunil Nalavadi Chief Financial Officer & Investor Relation Officer male
Suresh Annavajhala Vice President of Marketing male
Bapu U. Makkannavar Vice President male
Aniruddha A. Phadnavis GM of Finance, Compliance Officer & Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits