Subscribe

Sakai Moving Service Co.,Ltd. (9039.T)

JPY2,933.00 +25.00 (+0.86%)
JP JPX Industrials Trucking
Address 56 Ishizu Kitamachi 590-0823
Sakai, JP
CEO Tetsuyasu Tajima
IPO 2005-11-17
ISIN JP3314200001

Explore sections of this company profile

Description

Operating across Japan, Sakai Moving Service Co.,Ltd. specializes in relocation transportation and offers a range of complementary services. The firm, originally established in 1956, transitioned from its former name, Sakai Hikkoshi Center, to its current designation in October 1990. Its corporate headquarters are situated in Sakai, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,933.00 +25.00 (+0.86%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
73.4K
Beta
0.19
Float Shares
19.77M
Free Float %
49.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.14% -4.82% -4.82% -4.78% -0.82% -4.42% +9.15% +14.46% -49.87% -15.38% +41.17%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,933.00
DCF (Unlevered) 5,390.07 +83.8%
DCF (Levered) 5,754.47 +96.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.37
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Trucking: +2.9%
    +3.1% Q1'26: +3.5% (vs Q1'25)
  • EPS growth Trucking: -12.4%
    -1.0% Q1'26: +6.4% (vs Q1'25)
  • FCF margin FCF growth · Trucking: +70.8%
    +10.1% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Trucking: +4.4%
    +10.1% Q1'26: +13.1% (vs Q1'25)
  • ROIC Trucking: +3.4%
  • Share dilution Trucking: +0.3%
    -0.3% Q1'26: -0.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Trucking: 1.75×
    Q1'26: 0.19× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.13) × ERP
WACC = 0% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 2,933.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
2 Rev. Ana.
2 EPS Ana.
Mar 2027
2 Rev. Ana.
2 EPS Ana.
Mar 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
70.82B
est: 68.70B (+3.1%)
73.30B
est: 74.78B (-2.0%)
79.96B
est: 79.20B (+1.0%)
88.39B
est: 88.99B (-0.7%)
96.20B
est: 94.80B (+1.5%)
100.86B
est: 100.66B (+0.2%)
100.33B
est: 100.52B (-0.2%)
103.88B
est: 104.80B (-0.9%)
109.56B
est: 111.07B (-1.4%)
116.86B
est: 117.99B (-1.0%)
121.02B
est: 121.00B (+0.0%)
125.00B
124.50B – 125.50B
+3.3% YoY
130.50B
130.00B – 131.00B
+4.4% YoY
136.28B
136.00B – 136.55B
+4.4% YoY
EBITDA
16.95B
est: 8.49B (+99.8%)
8.87B
est: 9.24B (-3.9%)
9.26B
est: 9.78B (-5.4%)
12.08B
est: 10.99B (+9.9%)
12.57B
est: 11.71B (+7.4%)
14.70B
est: 12.43B (+18.2%)
13.19B
est: 12.42B (+6.2%)
12.12B
est: 12.94B (-6.4%)
13.47B
est: 13.72B (-1.8%)
14.27B
est: 14.57B (-2.1%)
15.06B
est: 14.95B (+0.7%)
15.44B
15.38B – 15.50B
+3.3% YoY
16.12B
16.06B – 16.18B
+4.4% YoY
16.83B
16.80B – 16.87B
+4.4% YoY
EBIT
6.18B
est: 7.56B (-18.3%)
7.45B
est: 8.23B (-9.5%)
7.91B
est: 8.72B (-9.2%)
10.72B
est: 9.80B (+9.4%)
10.94B
est: 10.43B (+4.8%)
13.12B
est: 11.08B (+18.4%)
11.77B
est: 11.06B (+6.3%)
10.79B
est: 11.54B (-6.4%)
12.12B
est: 12.23B (-0.9%)
12.79B
est: 12.99B (-1.5%)
13.21B
est: 13.32B (-0.8%)
13.76B
13.70B – 13.81B
+3.3% YoY
14.36B
14.31B – 14.42B
+4.4% YoY
15.00B
14.97B – 15.03B
+4.4% YoY
Net Income
4.34B
est: 3.42B (+26.9%)
4.32B
est: 4.27B (+1.2%)
4.54B
est: 4.17B (+8.8%)
7.12B
est: 6.75B (+5.4%)
7.31B
est: 7.38B (-0.9%)
8.95B
est: 10.00B (-10.5%)
7.70B
est: 7.26B (+6.1%)
6.71B
est: 7.49B (-10.4%)
8.21B
est: 8.03B (+2.2%)
8.36B
est: 8.11B (+3.1%)
8.77B
est: 8.62B (+1.6%)
8.95B
8.93B – 8.96B
+3.8% YoY
9.45B
9.36B – 9.64B
+5.6% YoY
9.90B
9.67B – 10.24B
+4.8% YoY
SGA
21.86B
est: 18.81B (+16.2%)
22.67B
est: 20.48B (+10.7%)
24.98B
est: 21.69B (+15.2%)
26.40B
est: 24.37B (+8.3%)
29.32B
est: 25.96B (+12.9%)
30.10B
est: 27.57B (+9.2%)
27.52B
est: 27.53B (0.0%)
28.69B
est: 28.70B (0.0%)
29.71B
est: 30.42B (-2.3%)
31.58B
est: 32.31B (-2.3%)
33.56B
est: 33.14B (+1.3%)
34.23B
34.09B – 34.37B
+3.3% YoY
35.74B
35.60B – 35.87B
+4.4% YoY
37.32B
37.24B – 37.39B
+4.4% YoY
EPS
211.91
est: 84.20 (+151.7%)
204.75
est: 104.98 (+95.0%)
215.13
est: 102.50 (+109.9%)
340.48
est: 166.08 (+105.0%)
356.04
est: 181.40 (+96.3%)
435.95
est: 245.98 (+77.2%)
187.47
est: 178.45 (+5.1%)
163.92
est: 184.20 (-11.0%)
201.92
est: 197.58 (+2.2%)
205.58
est: 199.36 (+3.1%)
215.57
est: 212.75 (+1.3%)
220.75
220.40 – 221.10
+3.8% YoY
234.35
231.00 – 237.70
+6.2% YoY
245.55
238.50 – 252.60
+4.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-12 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-05-11 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-05-08 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-05-07 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-05-01 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-04-30 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-04-28 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-04-27 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-24 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-23 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-22 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-21 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-20 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-17 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-16 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-15 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.20B
OE per share TTM
103.41
Owner's Yield
3.75%
Maintenance CapEx ratio
45.01%
Maint CapEx / Avg PPE
60.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.87M
Shares Outstanding
40.26M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Atsushi Tatekawa Senior Executive Officer
Keiji Shimoda Chief of Accounting Department male
Michitoshi Tajima Senior MD, GM of Central Japan Division & Director male
Satoshi Kasahara Senior Executive Officer male
Tetsuyasu Tajima President & Representative Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits