Vercom S.A. (VRC.WA)
Poznan, PL
Vercom S.A. delivers Communication Platform as a Service (CPaaS) solutions, equipping businesses to foster and enhance their relationships with customers through diverse communication channels. These channels encompass email, SMS, push notifications, and instant messaging. The company was founded in 2005, is headquartered in Poznan, Poland, and operates as a subsidiary of R22 S.A.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +3.45% | +7.82% | +10.24% | +23.92% | +8.50% | +3.61% | +22.38% | +136.77% | +165.82% | +162.98% | +162.98% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | -1 |
| Buy | 5 | 0 |
| Hold | 2 | +1 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Software - Application: +13.0%-5.1% Q1'26: +11.0% (vs Q1'25)
-
EPS growth Software - Application: +28.6%+17.7% Q1'26: +6.9% (vs Q1'25)
-
FCF margin FCF growth · Software - Application: +45.3%+18.6% Q1'26: +19.9% (vs Q1'25)
-
EBIT margin Software - Application: +9.4%+23.9% ★ Q1'26: +24.3% (vs Q1'25)
-
ROIC Software - Application: +7.5%+25.1% ★ Q1'26: +24.2% (vs Q1'25)
-
Share dilution Software - Application: +0.0%-0.2% ★ Q1'26: -0.6% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×0.63× Q1'26: 0.59× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 4 Rev. Ana. 1 EPS Ana. |
Dec 2027 4 Rev. Ana. 1 EPS Ana. |
Dec 2028 3 Rev. Ana. 1 EPS Ana. |
Dec 2029 2 Rev. Ana. |
Dec 2030 1 Rev. Ana. |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
178.92M
est: 176.40M (+1.4%)
|
260.32M
est: 264.00M (-1.4%)
|
337.38M
est: 401.89M (-16.1%)
|
496.23M
est: 449.55M (+10.4%)
|
471.15M
est: 468.20M (+0.6%)
|
553.83M
524.80M – 573.82M
+18.3% YoY
|
632.70M
581.23M – 674.89M
+14.2% YoY
|
729.38M
723.27M – 735.48M
+15.3% YoY
|
817.30M
761.93M – 860.06M
+12.1% YoY
|
878.20M
818.70M – 924.15M
+7.5% YoY
|
| EBITDA |
33.13M
est: 39.07M (-15.2%)
|
52.31M
est: 58.47M (-10.5%)
|
105.95M
est: 96.33M (+10.0%)
|
112.48M
est: 107.76M (+4.4%)
|
128.00M
est: 112.23M (+14.1%)
|
132.75M
125.80M – 137.54M
+18.3% YoY
|
151.66M
139.32M – 161.77M
+14.2% YoY
|
174.83M
173.37M – 176.29M
+15.3% YoY
|
195.91M
182.63M – 206.16M
+12.1% YoY
|
210.50M
196.24M – 221.52M
+7.5% YoY
|
| EBIT |
28.45M
est: 33.39M (-14.8%)
|
42.63M
est: 49.96M (-14.7%)
|
90.43M
est: 82.29M (+9.9%)
|
96.31M
est: 92.05M (+4.6%)
|
112.56M
est: 95.87M (+17.4%)
|
113.40M
107.46M – 117.49M
+18.3% YoY
|
129.55M
119.01M – 138.19M
+14.2% YoY
|
149.34M
148.09M – 150.59M
+15.3% YoY
|
167.34M
156.01M – 176.10M
+12.1% YoY
|
179.81M
167.63M – 189.22M
+7.5% YoY
|
| Net Income |
22.71M
est: 28.55M (-20.4%)
|
31.42M
est: 21.44M (+46.5%)
|
70.40M
est: 78.01M (-9.8%)
|
76.58M
est: 75.38M (+1.6%)
|
89.87M
est: 91.29M (-1.6%)
|
121.18M
112.56M – 131.82M
+32.8% YoY
|
147.70M
137.90M – 161.51M
+21.9% YoY
|
173.87M
165.90M – 194.30M
+17.7% YoY
|
—
— – —
-100.0% YoY
|
—
— – —
|
| SGA |
25.47M
est: 38.80M (-34.4%)
|
72.50M
est: 58.07M (+24.9%)
|
109.30M
est: 104.60M (+4.5%)
|
127.33M
est: 117.00M (+8.8%)
|
141.30M
est: 121.86M (+16.0%)
|
144.14M
136.59M – 149.34M
+18.3% YoY
|
164.67M
151.27M – 175.65M
+14.2% YoY
|
189.83M
188.24M – 191.42M
+15.3% YoY
|
212.71M
198.30M – 223.84M
+12.1% YoY
|
228.56M
213.08M – 240.52M
+7.5% YoY
|
| EPS |
1.37
est: 1.29 (+6.4%)
|
1.54
est: 0.97 (+59.3%)
|
3.18
est: 3.52 (-9.8%)
|
3.46
est: 3.44 (+0.6%)
|
4.07
est: 4.24 (-4.0%)
|
5.58
5.08 – 5.95
+31.5% YoY
|
6.83
6.23 – 7.30
+22.5% YoY
|
8.22
7.49 – 8.78
+20.3% YoY
|
—
— – —
-100.0% YoY
|
—
— – —
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-28 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-27 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-26 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-25 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-22 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-21 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-20 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-19 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-18 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-15 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-06 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-05 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-04 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-29 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR Portfolio Europe ETF SPEU | 0.00% | 12.6K | 0.07% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Krzysztof Szyszka | Founder, Chief Executive Officer & President of Management Board | 1M | male |
| Tomasz Pakulski | Chief Operating Officer of Enterprise & Member of Management Board | 957.0K | male |
| Adam Lewkowicz | Founder, Chief Technology Officer & Vice President of Management Board | 855.0K | male |
| Karolina Latos | Chief People & Culture Officer | — | female |
| Katarzyna Garbaciak | Chief Operating Officer of EmailLabs & MessageFlow | — | — |
| Aleksandra Dulo | Head of Marketing | — | — |
| Daniel Zawilinski | Managing Director of Mobile & Telco Platform | — | — |
| Marta Sipoviclene | Chief Legal Officer at MailerLite & Vercom | — | — |
| Paulina Gorczyca | Head of Sales | — | — |
| Lukasz Szalasnik | Chief Financial Officer | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for VRC.WA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
