Subscribe

Koninklijke Vopak N.V. (VPK.AS)

EUR47.36 -0.34 (-0.71%)
NL AMS Energy Oil & Gas Midstream
Address Westerlaan 10 3016 CK
Rotterdam, NL
CEO D. J. Richelle
Website vopak.com
IPO 1999-11-04
ISIN NL0009432491

Explore sections of this company profile

Also trades on Euronext Amsterdam · VPK.AS (EUR) Other OTC · VOPKF (USD) Other OTC · VOPKY (USD)
Description

Koninklijke Vopak N.V. functions as an independent global entity specializing in the storage of bulk liquids. The company offers essential handling and storage services for a diverse array of products worldwide, including various liquid chemicals, gases (such as LNG), refined oil products, biofuels, and vegetable oils. To support these operations, it owns and operates a sophisticated network of dedicated facilities, which encompass storage tanks, marine jetties, truck loading areas, and interconnected pipelines. Vopak maintains a significant international footprint, managing 73 terminals spread across 23 nations, collectively boasting a substantial storage capacity of 36.2 million cubic meters. This long-established company was founded in 1616 and its corporate headquarters are situated in Rotterdam, the Netherlands.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR47.36 -0.34 (-0.71%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
165.6K
Beta
0.73
Float Shares
56.93M
Free Float %
49.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.74% -1.29% +7.32% -1.46% +17.21% +20.80% +10.96% +39.30% +18.30% -2.28% +238.96%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (2 ratings, all time) Hold
Price Targets & DCF
Current price
47.36
DCF (Unlevered) 17.38 -63.3%
DCF (Levered) 86.16 +81.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 33% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 -1
Hold 4 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.22
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Oil & Gas Midstream: +6.6%
    -1.3% Q4'25: -8.1% (vs Q4'23)
  • EPS growth Oil & Gas Midstream: +17.6%
    +68.2% Q4'25: +35.3% (vs Q4'23)
  • FCF margin FCF growth · Oil & Gas Midstream: +25.7%
    +30.4% Q4'25: +30.0% (vs Q4'23)
  • EBIT margin Oil & Gas Midstream: +30.0%
    +47.6% Q4'25: +21.5% (vs Q4'23)
  • ROIC Oil & Gas Midstream: +7.6%
    +8.2% Q4'25: +7.3% (vs Q4'23)
  • Share dilution Oil & Gas Midstream: +0.0%
    -4.5% Q4'25: -9.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Oil & Gas Midstream: 2.41×
    3.62× Q4'25: 2.84× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.72) × ERP
WACC = 61% × Ke + 39% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 17.38 Current price: 47.36
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2001
actual
Dec 2002
actual
Dec 2003
actual
Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
3 Rev. Ana.
4 EPS Ana.
Dec 2028
2 Rev. Ana.
3 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
5.75B
est.
796.20M
est: 820.02M (-2.9%)
749.60M
est: 748.42M (+0.2%)
648.10M
est: 647.80M (+0.0%)
683.60M
est: 675.62M (+1.2%)
778.10M
est: 776.81M (+0.2%)
853.00M
est: 862.09M (-1.1%)
923.50M
est: 947.25M (-2.5%)
1.00B
est: 1.02B (-1.8%)
1.11B
est: 1.11B (+0.0%)
1.17B
est: 1.18B (-0.6%)
1.31B
est: 1.34B (-1.7%)
1.31B
est: 1.33B (-1.3%)
1.34B
est: 1.35B (-1.2%)
1.40B
est: 1.38B (+1.6%)
1.35B
est: 1.35B (+0.3%)
1.32B
est: 1.30B (+1.2%)
1.26B
est: 1.26B (-0.1%)
1.25B
est: 1.29B (-2.8%)
1.19B
est: 1.20B (-1.1%)
1.23B
est: 1.24B (-0.8%)
1.37B
est: 1.38B (-0.8%)
1.43B
est: 1.37B (+3.9%)
1.32B
est: 1.34B (-1.5%)
1.30B
est: 1.36B (-4.2%)
1.31B
1.30B – 1.33B
-3.2% YoY
1.35B
1.35B – 1.36B
+2.9% YoY
1.42B
1.41B – 1.43B
+5.3% YoY
1.48B
1.47B – 1.49B
+3.8% YoY
1.29B
1.29B – 1.31B
-12.3% YoY
EBITDA
481.18M
est.
256.90M
est: 23.12M (+1,011.3%)
264.70M
est: 175.51M (+50.8%)
235.90M
est: 159.17M (+48.2%)
185.50M
est: 129.85M (+42.9%)
223.40M
est: 189.94M (+17.6%)
406.50M
est: 241.71M (+68.2%)
440.60M
est: 334.36M (+31.8%)
528.90M
est: 361.70M (+46.2%)
598.10M
est: 447.38M (+33.7%)
754.30M
est: 466.05M (+61.8%)
750.70M
est: 635.08M (+18.2%)
608.80M
est: 603.67M (+0.9%)
620.90M
est: 524.97M (+18.3%)
696.30M
est: 508.77M (+36.9%)
894.00M
est: 299.01M (+199.0%)
587.20M
est: 721.22M (-18.6%)
590.40M
est: 422.75M (+39.7%)
920.20M
est: 471.75M (+95.1%)
643.90M
est: 808.27M (-20.3%)
610.60M
est: 823.83M (-25.9%)
232.10M
est: 831.04M (-72.1%)
801.70M
est: 727.30M (+10.2%)
925.20M
est: 898.60M (+3.0%)
933.40M
est: 719.32M (+29.8%)
696.37M
691.44M – 705.55M
-3.2% YoY
716.31M
713.55M – 721.79M
+2.9% YoY
754.15M
748.37M – 759.93M
+5.3% YoY
782.66M
778.40M – 790.79M
+3.8% YoY
686.55M
682.82M – 693.68M
-12.3% YoY
EBIT
448.40M
est.
135.70M
est: 30.31M (+347.8%)
149.70M
est: 195.04M (-23.2%)
155.80M
est: 166.36M (-6.3%)
185.50M
est: 154.83M (+19.8%)
223.40M
est: 196.27M (+13.8%)
299.20M
est: 240.38M (+24.5%)
330.70M
est: 321.06M (+3.0%)
397.80M
est: 346.02M (+15.0%)
446.60M
est: 427.69M (+4.4%)
576.30M
est: 479.39M (+20.2%)
533.10M
est: 658.12M (-19.0%)
518.40M
est: 525.60M (-1.4%)
470.10M
est: 549.03M (-14.4%)
536.20M
est: 488.34M (+9.8%)
745.40M
est: 549.04M (+35.8%)
399.70M
est: 712.40M (-43.9%)
426.10M
est: 407.51M (+4.6%)
593.60M
est: 493.36M (+20.3%)
319.40M
est: 722.82M (-55.8%)
240.90M
est: 736.74M (-67.3%)
-107.80M
est: 743.19M (-114.5%)
478.70M
est: 383.68M (+24.8%)
617.80M
est: 373.60M (+65.4%)
618.20M
est: 379.47M (+62.9%)
367.36M
364.76M – 372.21M
-3.2% YoY
377.88M
376.43M – 380.77M
+2.9% YoY
397.84M
394.80M – 400.89M
+5.3% YoY
412.88M
410.64M – 417.17M
+3.8% YoY
362.18M
360.21M – 365.95M
-12.3% YoY
Net Income
241.66M
est.
111.30M
est: 6.32M (+1,661.7%)
104.50M
est: 101.49M (+3.0%)
80.70M
est: 90.45M (-10.8%)
105.80M
est: 93.39M (+13.3%)
146.90M
est: 107.16M (+37.1%)
198.10M
est: 146.38M (+35.3%)
229.70M
est: 200.97M (+14.3%)
276.50M
est: 228.96M (+20.8%)
300.80M
est: 274.70M (+9.5%)
435.60M
est: 292.95M (+48.7%)
333.10M
est: 450.21M (-26.0%)
318.50M
est: 323.36M (-1.5%)
250.40M
est: 327.59M (-23.6%)
282.20M
est: 261.00M (+8.1%)
534.00M
est: 282.12M (+89.3%)
235.40M
est: 501.02M (-53.0%)
254.50M
est: 227.05M (+12.1%)
571.00M
est: 260.66M (+119.1%)
294.60M
est: 551.93M (-46.6%)
214.20M
est: 562.55M (-61.9%)
-168.40M
est: 567.48M (-129.7%)
455.70M
est: 413.89M (+10.1%)
375.70M
est: 397.40M (-5.5%)
604.00M
est: 384.51M (+57.1%)
379.21M
343.28M – 400.30M
-1.4% YoY
433.27M
406.45M – 485.11M
+14.3% YoY
461.89M
447.91M – 511.38M
+6.6% YoY
599.38M
595.14M – 607.48M
+29.8% YoY
661.75M
657.06M – 670.68M
+10.4% YoY
SGA
786.27M
est.
est: 105.83M (-100.0%)
est: 247.52M (-100.0%)
est: 227.29M (-100.0%)
est: 241.47M (-100.0%)
est: 362.41M (-100.0%)
est: 370.00M (-100.0%)
est: 377.54M (-100.0%)
est: 376.95M (-100.0%)
est: 445.41M (-100.0%)
est: 444.69M (-100.0%)
20.50M
est: 493.25M (-95.8%)
384.40M
est: 606.02M (-36.6%)
388.00M
est: 632.76M (-38.7%)
417.80M
est: 649.07M (-35.6%)
401.80M
est: 652.21M (-38.4%)
399.80M
est: 576.45M (-30.6%)
384.60M
est: 594.82M (-35.3%)
90.50M
est: 590.55M (-84.7%)
110.60M
est: 555.79M (-80.1%)
99.70M
est: 566.49M (-82.4%)
236.00M
est: 571.45M (-58.7%)
230.10M
est: 118.60M (+94.0%)
22.50M
est: 617.91M (-96.4%)
est: 117.30M (-100.0%)
113.56M
112.75M – 115.05M
-3.2% YoY
116.81M
116.36M – 117.70M
+2.9% YoY
122.98M
122.04M – 123.92M
+5.3% YoY
127.63M
126.93M – 128.95M
+3.8% YoY
111.96M
111.35M – 113.12M
-12.3% YoY
EPS
1.00
est.
0.96
est: 0.78 (+23.4%)
0.84
est: 0.67 (+26.0%)
0.68
est: 0.67 (+1.7%)
0.73
est: 0.78 (-6.1%)
1.04
est: 1.00 (+4.5%)
1.45
est: 1.33 (+9.4%)
1.70
est: 1.60 (+6.4%)
1.96
est: 1.97 (-0.8%)
2.06
est: 2.20 (-6.2%)
3.08
est: 2.23 (+37.9%)
2.55
est: 2.74 (-7.0%)
2.45
est: 2.45 (-0.2%)
1.94
est: 2.29 (-15.2%)
2.21
est: 2.38 (-7.2%)
4.19
est: 2.64 (+58.5%)
1.85
est: 2.15 (-14.1%)
1.99
est: 2.20 (-9.5%)
4.47
est: 2.60 (+72.1%)
2.33
est: 2.73 (-14.5%)
1.71
est: 2.46 (-30.6%)
-1.34
est: 2.46 (-154.5%)
3.63
est: 3.57 (+1.6%)
3.12
est: 3.43 (-9.0%)
5.23
est: 3.32 (+57.6%)
3.20
2.97 – 3.47
-3.7% YoY
3.80
3.52 – 4.20
+18.8% YoY
4.23
3.88 – 4.43
+11.3% YoY
5.19
5.15 – 5.26
+22.8% YoY
5.73
5.69 – 5.81
+10.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 4/5 5/5 5/5 2/5 3/5 3/5
2026-05-28 A 4/5 4/5 5/5 5/5 2/5 3/5 3/5
2026-05-27 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-26 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-25 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-22 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-21 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-20 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-19 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-18 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-15 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-14 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-13 A 4/5 4/5 5/5 5/5 1/5 4/5 4/5
2026-05-12 A 4/5 4/5 5/5 5/5 1/5 4/5 4/5
2026-05-11 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-08 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-05-07 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-05-06 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-05-05 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-05-04 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-30 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-29 A 4/5 5/5 5/5 5/5 1/5 3/5 3/5
2026-04-28 A 4/5 5/5 5/5 5/5 1/5 3/5 3/5
2026-04-27 A 4/5 5/5 5/5 5/5 1/5 3/5 3/5
2026-04-24 A 4/5 5/5 5/5 5/5 1/5 3/5 3/5
2026-04-23 A 4/5 5/5 5/5 5/5 1/5 3/5 3/5
2026-04-22 A 4/5 5/5 5/5 5/5 1/5 3/5 3/5
2026-04-21 A 4/5 5/5 5/5 5/5 1/5 3/5 3/5
2026-04-20 A 4/5 5/5 5/5 5/5 1/5 3/5 3/5
2026-04-17 A 4/5 5/5 5/5 5/5 1/5 3/5 3/5
2026-04-16 A 4/5 5/5 5/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
482.10M
OE per share TTM
3.97
Owner's Yield
9.19%
Maintenance CapEx ratio
131.98%
Maint CapEx / Avg PPE
316.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 122 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
125.4K
Shares Outstanding
114.61M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
D. J. Richelle Chief Executive Officer & Chairman of the Executive Board 2M male
Michiel Gilsing Chief Financial Officer & Member of the Executive Board 1M male
Fatjona Topciu Head of Investor Relations
Ismail Mahmud Global Product Director
Jan Bert Schutrops Global Director of Operations & Technology male
Peter Paul Smid Global Director of Legal Affairs & Corporate Secretary male
Yan Chen President of Vopak China & North Asia male
Edwin Taal Global Director of Human Resources
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits