Subscribe

Vidrala, S.A. (VID.MC)

EUR89.40 -1.00 (-1.11%)
ES BME Consumer Cyclical Packaging & Containers
Address Barrio Munegazo, 22 1400
Laudio/llodio, ES
CEO Rául Gómez Merino
IPO 2000-01-03
ISIN ES0183746314

Explore sections of this company profile

Also trades on Madrid Stock Exchange · VID.MC (EUR) Other OTC · VDRFF (USD)
Description

Vidrala, S.A. operates as a prominent consumer packaging company, specializing in the manufacturing and international sale of glass containers for both food and beverage products. Its commercial footprint spans Spain, the United Kingdom, Ireland, France, Italy, and Portugal, alongside other global markets. The company's extensive product line encompasses a variety of glass bottles for items such as oils, vinegars, beers, ciders, sparkling wines, spirits, still wines, and juices, in addition to jars for preserved foods and containers for non-alcoholic beverages. Furthermore, Vidrala provides value-added packaging services, including logistics solutions and beverage filling capabilities. Established in 1965, the firm's corporate headquarters are situated in Laudio/Llodio, Spain.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR89.40 -1.00 (-1.11%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
46.2K
Beta
0.80
Float Shares
21.10M
Free Float %
59.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.13% -0.26% +0.00% -6.22% -8.23% -14.65% -19.22% -8.97% -5.49% +87.38% +1,628.09%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
89.40
DCF (Unlevered) 135.48 +51.5%
DCF (Levered) 118.34 +32.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 6 0
Hold 3 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.33
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Packaging & Containers: +2.6%
    -7.8% Q4'25: -6.3% (vs Q4'23)
  • EPS growth Packaging & Containers: +8.0%
    -15.1% Q4'25: -6.8% (vs Q4'23)
  • FCF margin FCF growth · Packaging & Containers: +34.6%
    +14.3% Q4'25: +17.0% (vs Q4'23)
  • EBIT margin Packaging & Containers: +7.0%
    +21.0% Q4'25: +21.2% (vs Q4'23)
  • ROIC Packaging & Containers: +6.2%
    +16.4% Q4'25: +32.0% (vs Q4'23)
  • Share dilution Packaging & Containers: +0.2%
    -0.5% Q4'25: +3.9% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Packaging & Containers: 0.83×
    0.26× Q4'25: 0.13× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.80) × ERP
WACC = 96% × Ke + 4% × Kd (26.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 135.48 Current price: 89.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
10 Rev. Ana.
9 EPS Ana.
Dec 2027
10 Rev. Ana.
9 EPS Ana.
Dec 2028
9 Rev. Ana.
8 EPS Ana.
Dec 2029
4 Rev. Ana.
6 EPS Ana.
Revenue
803.37M
est: 795.89M (+0.9%)
773.57M
est: 777.84M (-0.5%)
826.00M
est: 826.15M (0.0%)
955.43M
est: 950.79M (+0.5%)
1.01B
est: 998.43M (+1.3%)
988.92M
est: 983.39M (+0.6%)
1.08B
est: 1.07B (+1.4%)
1.35B
est: 1.35B (-0.1%)
1.56B
est: 1.68B (-7.3%)
1.59B
est: 1.59B (+0.1%)
1.47B
est: 1.49B (-1.7%)
1.52B
1.51B – 1.54B
+1.7% YoY
1.55B
1.52B – 1.60B
+2.4% YoY
1.59B
1.59B – 1.59B
+2.4% YoY
1.57B
1.55B – 1.60B
-1.5% YoY
EBITDA
160.91M
est: 202.64M (-20.6%)
167.63M
est: 198.05M (-15.4%)
190.54M
est: 210.35M (-9.4%)
235.81M
est: 242.08M (-2.6%)
262.43M
est: 254.21M (+3.2%)
276.71M
est: 250.38M (+10.5%)
261.05M
est: 272.26M (-4.1%)
276.33M
est: 343.23M (-19.5%)
401.72M
est: 657.25M (-38.9%)
461.10M
est: 620.87M (-25.7%)
440.61M
est: 583.00M (-24.4%)
592.78M
588.15M – 599.85M
+1.7% YoY
606.77M
595.24M – 624.03M
+2.4% YoY
621.50M
620.34M – 622.66M
+2.4% YoY
611.89M
603.64M – 624.30M
-1.5% YoY
EBIT
84.20M
est: 144.57M (-41.8%)
93.41M
est: 141.29M (-33.9%)
115.15M
est: 150.07M (-23.3%)
147.04M
est: 172.71M (-14.9%)
170.82M
est: 181.36M (-5.8%)
192.33M
est: 178.63M (+7.7%)
174.64M
est: 194.24M (-10.1%)
190.79M
est: 244.87M (-22.1%)
303.76M
est: 485.21M (-37.4%)
343.26M
est: 458.35M (-25.1%)
307.66M
est: 430.39M (-28.5%)
437.61M
434.19M – 442.83M
+1.7% YoY
447.94M
439.42M – 460.68M
+2.4% YoY
458.82M
457.96M – 459.67M
+2.4% YoY
451.72M
445.63M – 460.88M
-1.5% YoY
Net Income
60.86M
est: 57.37M (+6.1%)
67.67M
est: 61.72M (+9.6%)
89.15M
est: 82.11M (+8.6%)
115.96M
est: 104.54M (+10.9%)
143.28M
est: 128.98M (+11.1%)
159.46M
est: 131.26M (+21.5%)
145.16M
est: 147.92M (-1.9%)
153.69M
est: 106.91M (+43.8%)
233.40M
est: 225.20M (+3.6%)
298.32M
est: 258.77M (+15.3%)
209.34M
est: 209.34M (+0.0%)
215.70M
210.64M – 220.76M
+3.0% YoY
246.22M
217.63M – 252.01M
+14.1% YoY
264.00M
216.61M – 279.77M
+7.2% YoY
211.57M
207.86M – 217.15M
-19.9% YoY
SGA
117.87M
est: 78.27M (+50.6%)
166.13M
est: 76.50M (+117.2%)
174.93M
est: 81.25M (+115.3%)
134.05M
est: 93.51M (+43.4%)
97.82M
est: 98.19M (-0.4%)
102.52M
est: 96.71M (+6.0%)
121.59M
est: 105.17M (+15.6%)
149.67M
est: 132.58M (+12.9%)
136.63M
est: 130.63M (+4.6%)
122.86M
est: 123.40M (-0.4%)
est: 115.87M (-100.0%)
117.82M
116.89M – 119.22M
+1.7% YoY
120.60M
118.30M – 124.03M
+2.4% YoY
123.52M
123.29M – 123.75M
+2.4% YoY
121.61M
119.97M – 124.08M
-1.5% YoY
EPS
1.93
est: 1.70 (+13.3%)
1.94
est: 1.83 (+5.9%)
2.56
est: 2.44 (+5.0%)
3.86
est: 3.10 (+24.4%)
4.34
est: 3.83 (+13.4%)
4.86
est: 3.90 (+24.7%)
4.43
est: 4.39 (+0.9%)
4.73
est: 3.07 (+54.0%)
7.23
est: 6.66 (+8.6%)
7.35
est: 7.68 (-4.3%)
6.24
est: 6.61 (-5.6%)
6.45
6.28 – 6.58
-2.4% YoY
6.89
6.49 – 7.52
+6.9% YoY
7.32
6.46 – 8.34
+6.3% YoY
6.31
6.20 – 6.48
-13.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 4/5 4/5 5/5 4/5 3/5 2/5
2026-05-28 A 4/5 4/5 4/5 5/5 4/5 3/5 2/5
2026-05-27 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-26 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-25 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-22 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-21 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-20 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-19 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-18 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-15 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-14 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-13 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-12 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-11 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-08 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-07 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-06 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-05 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-04 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-30 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-29 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-28 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-27 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-24 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-23 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-22 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-21 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-20 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-17 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-16 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
621.54M
OE per share TTM
19.13
Owner's Yield
24.11%
Maintenance CapEx ratio
126.70%
Maint CapEx / Avg PPE
71.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 87 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Tweedy, Browne International Insider + Value ETF ICPY 0.91% 627.4K 0.80%
2 Tweedy, Browne Insider + Value ETF COPY 0.64% 2.02M 0.89%
3 UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE 0.39% 2.85M 0.33%
4 iShares MSCI EMU Small Cap UCITS ETF CES1.L 0.38% 4.00M 0.58%
5 Xtrackers Spain UCITS ETF 1D XESD.DE 0.21% 623.8K 0.30%
6 Xtrackers Spain UCITS ETF 1C XESP.DE 0.21% 623.8K 0.30%
7 iShares MSCI Europe Small-Cap ETF IEUS 0.15% 269.7K 0.41%
8 State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE 0.15% 1.15M 0.30%
9 Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L 0.14% 4.92M 0.30%
10 Amundi MSCI EMU Small Cap ESG Broad Transition UCITS ETF Dist MMS.PA 0.10% 698.7K 0.40%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
62.9K
Shares Outstanding
35.21M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Carlos Delclaux Zulueta Chairman & President 136.0K male
Edson Rossi Managing Director at Vidroporto male
Elena Garate Finance Administration & Control Director female
Galo Alvarez Chief of Sustainability & Corporate Development male
Iñigo Mendieta de la Rica Corporate Finance Director male
Joseba Fernandez De Mendia Chief People Officer male
Rául Gómez Merino Chief Executive Officer male
Sean Murphy Managing Director at Encirc male
Angel Roldan Chief Commercial Officer male
Víctor Tolosa Managing Director at Vidrala Europe male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits