Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Vista Group International Limited (VGL.NZ)
Auckland, NZ
Operating globally, Vista Group International Limited delivers specialized software and data analysis tools tailored for the motion picture sector. Its business is structured into three main divisions: Cinema, Movio, and other associated group entities. The company's diverse product portfolio includes Vista Cinema, a comprehensive management system for movie theaters, and Veezi, a similar cloud-based, software-as-a-service (SaaS) offering designed for smaller cinema chains. For marketing and audience engagement, Vista provides Movio, a cloud-based platform for data-driven analytics and campaign execution. Film distributors and exhibitors utilize Numero for essential box office reporting. Furthermore, the company offers MACCS, a robust multi-module software suite covering theatrical distribution, print and advertising management, along with rights and royalties administration. Digital advertising solutions are provided through Flicks, targeting film studios and distributors, while Powster operates as a creative studio, producing engaging content like music videos, websites, and interactive digital experiences. Other notable solutions include Cinema Intelligence and movieXchange. Beyond specific products, the company also engages in software and web platform licensing, alongside delivering data analytics and various marketing services. Established in 1996, Vista Group maintains its headquarters in Auckland, New Zealand.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.15% | +14.60% | +37.77% | +37.04% | -0.38% | -0.38% | -27.65% | +94.74% | +19.35% | -10.38% | +117.65% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 5 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Software - Application: +13.0%+9.5% Q4'25: +19.1% (vs Q4'23)
-
EPS growth Software - Application: +28.6%+288.1% ★ Q4'25: +164.5% (vs Q4'23)
-
FCF margin FCF growth · Software - Application: +45.3%+15.6% ★ Q4'25: +15.2% (vs Q4'23)
-
EBIT margin Software - Application: +9.4%+4.3% Q4'25: +9.0% (vs Q4'23)
-
ROIC Software - Application: +7.5%+2.5% Q4'25: +12.3% (vs Q4'23)
-
Share dilution Software - Application: +0.0%+1.9% Q4'25: +1.5% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×1.49× Q4'25: 0.55× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 7 Rev. Ana. 4 EPS Ana. |
Dec 2027 7 Rev. Ana. 4 EPS Ana. |
Dec 2028 7 Rev. Ana. 4 EPS Ana. |
Dec 2029 3 Rev. Ana. 2 EPS Ana. |
Dec 2030 6 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
65.43M
est: 65.28M (+0.2%)
|
88.59M
est: 88.66M (-0.1%)
|
106.62M
est: 106.61M (+0.0%)
|
130.72M
est: 126.33M (+3.5%)
|
144.50M
est: 142.60M (+1.3%)
|
87.50M
est: 89.64M (-2.4%)
|
98.10M
est: 102.04M (-3.9%)
|
135.10M
est: 131.34M (+2.9%)
|
143.00M
est: 142.90M (+0.1%)
|
150.00M
est: 146.19M (+2.6%)
|
164.30M
est: 165.66M (-0.8%)
|
179.99M
178.67M – 181.10M
+8.7% YoY
|
200.08M
190.49M – 211.46M
+11.2% YoY
|
223.62M
222.98M – 224.26M
+11.8% YoY
|
245.38M
238.33M – 253.45M
+9.7% YoY
|
264.00M
256.42M – 272.68M
+7.6% YoY
|
| EBITDA |
12.62M
est: -2.98M (+523.5%)
|
57.88M
est: -4.05M (+1,529.7%)
|
24.38M
est: -4.87M (+600.8%)
|
29.27M
est: -5.77M (+607.4%)
|
32.00M
est: -6.51M (+591.5%)
|
-42.00M
est: -4.09M (-926.2%)
|
5.60M
est: -4.66M (+220.2%)
|
-500.0K
est: -6.00M (+91.7%)
|
5.10M
est: 48.33M (-89.4%)
|
24.40M
est: 49.45M (-50.7%)
|
28.50M
est: 56.03M (-49.1%)
|
60.88M
60.43M – 61.26M
+8.7% YoY
|
67.67M
64.43M – 71.52M
+11.2% YoY
|
75.64M
75.42M – 75.85M
+11.8% YoY
|
83.00M
80.61M – 85.73M
+9.7% YoY
|
89.30M
86.73M – 92.23M
+7.6% YoY
|
| EBIT |
10.62M
est: -12.67M (+183.8%)
|
53.61M
est: -17.21M (+411.4%)
|
17.49M
est: -20.70M (+184.5%)
|
22.09M
est: -24.53M (+190.1%)
|
22.30M
est: -27.69M (+180.5%)
|
-59.70M
est: -17.40M (-243.0%)
|
-8.30M
est: -19.81M (+58.1%)
|
-17.70M
est: -25.50M (+30.6%)
|
-14.80M
est: 31.10M (-147.6%)
|
4.60M
est: 31.81M (-85.5%)
|
7.00M
est: 36.05M (-80.6%)
|
39.17M
38.88M – 39.41M
+8.7% YoY
|
43.54M
41.46M – 46.02M
+11.2% YoY
|
48.67M
48.53M – 48.81M
+11.8% YoY
|
53.40M
51.87M – 55.16M
+9.7% YoY
|
57.45M
55.80M – 59.34M
+7.6% YoY
|
| Net Income |
5.75M
est: 11.68M (-50.8%)
|
48.62M
est: 12.49M (+289.2%)
|
9.68M
est: 15.88M (-39.1%)
|
12.26M
est: 18.16M (-32.5%)
|
10.80M
est: 20.00M (-46.0%)
|
-51.80M
est: -19.02M (-172.4%)
|
-9.80M
est: -3.78M (-159.3%)
|
-21.40M
est: -9.97M (-114.6%)
|
-13.90M
est: -7.60M (-82.9%)
|
-1.00M
est: -532.3K (-87.9%)
|
1.90M
est: 4.62M (-58.9%)
|
7.90M
5.37M – 14.23M
+70.9% YoY
|
13.25M
11.19M – 17.83M
+67.6% YoY
|
20.93M
19.31M – 22.55M
+58.0% YoY
|
27.62M
26.59M – 28.81M
+32.0% YoY
|
55.48M
53.41M – 57.85M
+100.8% YoY
|
| SGA |
20.08M
est: 39.70M (-49.4%)
|
26.40M
est: 53.93M (-51.0%)
|
30.73M
est: 64.84M (-52.6%)
|
42.06M
est: 76.83M (-45.3%)
|
55.00M
est: 86.73M (-36.6%)
|
43.40M
est: 54.52M (-20.4%)
|
81.00M
est: 62.06M (+30.5%)
|
96.60M
est: 79.88M (+20.9%)
|
48.10M
est: 79.84M (-39.8%)
|
100.20M
est: 81.67M (+22.7%)
|
40.80M
est: 92.55M (-55.9%)
|
100.56M
99.82M – 101.18M
+8.7% YoY
|
111.78M
106.42M – 118.14M
+11.2% YoY
|
124.93M
124.57M – 125.29M
+11.8% YoY
|
137.09M
133.15M – 141.60M
+9.7% YoY
|
147.49M
143.26M – 152.34M
+7.6% YoY
|
| EPS |
0.03
est: 0.05 (-30.5%)
|
0.29
est: 0.05 (+449.7%)
|
0.06
est: 0.07 (-14.7%)
|
0.07
est: 0.08 (-7.8%)
|
0.06
est: 0.08 (-26.6%)
|
-0.24
est: -0.08 (-198.9%)
|
-0.04
est: -0.02 (-168.2%)
|
-0.09
est: -0.04 (-118.5%)
|
-0.06
est: -0.03 (-86.8%)
|
0.00
est: 0.00 (-90.8%)
|
0.01
est: 0.02 (-57.7%)
|
0.04
0.02 – 0.06
+92.0% YoY
|
0.05
0.05 – 0.07
+50.7% YoY
|
0.09
0.08 – 0.09
+59.3% YoY
|
0.11
0.11 – 0.12
+31.4% YoY
|
0.23
0.22 – 0.24
+100.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-28 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-27 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-26 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-25 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-22 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-21 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-20 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-19 | B- | 3/5 | 4/5 | 3/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-18 | B- | 3/5 | 4/5 | 3/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-15 | B- | 3/5 | 4/5 | 3/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-14 | B- | 3/5 | 4/5 | 3/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-13 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-12 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-11 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-08 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-07 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-06 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-05 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-04 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-01 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-30 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-29 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-28 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-24 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-23 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-22 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-21 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-20 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-17 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-16 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - International Small Cap ETF DFIS | 0.00% | 261.3K | 0.39% |
| 2 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 88.6K | 0.28% |
| 3 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 88.7K | 0.22% |
| 4 | Avantis International Equity ETF AVDE | 0.00% | 8.81 | 0.23% |
| 5 | Dimensional - International Core Equity Market ETF DFAI | 0.00% | — | 0.18% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Stuart Dickinson | Chief Executive Officer | 1M | male |
| Murray Holdaway | Founder & Non-Independent Non-Executive Director | 101.7K | male |
| Jason Madsen | Chief Operating Officer | — | — |
| Kate Ford | Communications Manager | — | — |
| Kelvin Preston | Chief Corporate Development Officer | — | male |
| Anna Ferguson | Chief People Officer | — | female |
| Matthew Liebmann | Chief Product, Innovation & Marketing Officer | — | male |
| Steven Geoffry Thompson | Founder, Chief Executive Officer & Creative Director of Powster | — | male |
| Matt Thompson | Chief Financial Officer | — | male |
| Chris South | Chief Technology Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for VGL.NZ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
