Subscribe

Vetropack Holding AG (VETN.SW)

CHF18.82 +0.20 (+1.07%)
CH SIX Consumer Cyclical Packaging & Containers
Address Schützenmattstrasse 48 8180
Bülach, CH
CEO Lukas Burkhardt
IPO 1995-04-03
ISIN CH0530235594

Explore sections of this company profile

Description

Vetropack Holding AG, through its various subsidiaries, specializes in the conceptualization, manufacturing, and distribution of glass containers. While primarily catering to the food and beverage sector, its offerings, which notably include glass bottles and jars, also extend to the pharmaceutical and cosmetics industries. The company maintains operational facilities across a number of European nations, such as Switzerland, Austria, the Czech Republic, Croatia, Slovakia, Ukraine, Italy, and the Republic of Moldova. Established in 1911, Vetropack Holding AG's corporate headquarters are located in Bülach, Switzerland.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CHF18.82 +0.20 (+1.07%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
17.2K
Beta
0.69
Float Shares
17.85M
Free Float %
90.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.82% +1.54% -2.52% -13.23% -11.48% -10.27% -40.09% -53.06% -65.61% -32.49% +226.74%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
18.82
Ratings Trend (MoM) 33% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 -1
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.35
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Packaging & Containers: +2.6%
    -7.5% Q4'25: -13.0% (vs Q4'23)
  • EPS growth Packaging & Containers: +8.0%
    -72.6% Q4'25: -146.9% (vs Q4'23)
  • FCF margin FCF growth · Packaging & Containers: +34.6%
    +2.1% Q4'25: +14.9% (vs Q4'23)
  • EBIT margin Packaging & Containers: +7.0%
    +2.7% Q4'25: +4.1% (vs Q4'23)
  • ROIC Packaging & Containers: +6.2%
    +1.4% Q4'25: +6.8% (vs Q4'23)
  • Share dilution Packaging & Containers: +0.2%
    0.0% Q4'25: +0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Packaging & Containers: 0.83×
    2.33× Q4'25: 1.08× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.70) × ERP
WACC = 76% × Ke + 24% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 18.82
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
2 EPS Ana.
Dec 2027
3 Rev. Ana.
2 EPS Ana.
Dec 2028
3 Rev. Ana.
2 EPS Ana.
Revenue
628.00M
est: 643.88M (-2.5%)
604.60M
est: 631.39M (-4.2%)
548.90M
est: 592.34M (-7.3%)
604.40M
est: 612.90M (-1.4%)
585.00M
est: 620.62M (-5.7%)
602.60M
est: 612.01M (-1.5%)
562.00M
est: 567.25M (-0.9%)
607.00M
est: 597.12M (+1.7%)
635.90M
est: 609.70M (+4.3%)
696.50M
est: 687.60M (+1.3%)
714.90M
est: 718.90M (-0.6%)
662.60M
est: 661.65M (+0.1%)
816.50M
est: 812.28M (+0.5%)
899.40M
est: 882.88M (+1.9%)
898.80M
est: 875.10M (+2.7%)
842.10M
est: 842.10M (+0.0%)
778.90M
est: 780.93M (-0.3%)
753.60M
732.10M – 775.10M
-3.5% YoY
781.97M
758.97M – 794.97M
+3.8% YoY
807.73M
807.68M – 807.78M
+3.3% YoY
EBITDA
158.10M
est: 117.50M (+34.5%)
138.50M
est: 102.47M (+35.2%)
123.70M
est: 95.71M (+29.2%)
162.00M
est: 98.09M (+65.2%)
131.90M
est: 99.86M (+32.1%)
113.90M
est: 97.74M (+16.5%)
107.50M
est: 92.05M (+16.8%)
104.60M
est: 111.02M (-5.8%)
126.60M
est: 117.20M (+8.0%)
148.90M
est: 166.26M (-10.4%)
167.10M
est: 148.41M (+12.6%)
167.10M
est: 149.08M (+12.1%)
161.80M
est: 163.37M (-1.0%)
129.80M
est: 167.43M (-22.5%)
162.90M
est: 139.13M (+17.1%)
115.00M
est: 134.86M (-14.7%)
104.90M
est: 124.16M (-15.5%)
119.82M
116.40M – 123.24M
-3.5% YoY
124.33M
120.67M – 126.39M
+3.8% YoY
128.42M
128.42M – 128.43M
+3.3% YoY
EBIT
100.90M
est: 55.59M (+81.5%)
84.20M
est: 48.15M (+74.9%)
76.50M
est: 44.97M (+70.1%)
108.80M
est: 46.09M (+136.1%)
71.00M
est: 46.92M (+51.3%)
49.10M
est: 45.92M (+6.9%)
48.80M
est: 43.25M (+12.8%)
49.60M
est: 52.16M (-4.9%)
64.40M
est: 49.34M (+30.5%)
78.60M
est: 70.79M (+11.0%)
89.40M
est: 81.01M (+10.4%)
90.00M
est: 82.34M (+9.3%)
77.40M
est: 90.23M (-14.2%)
54.50M
est: 92.47M (-41.1%)
88.00M
est: 56.43M (+56.0%)
35.70M
est: 54.69M (-34.7%)
20.80M
est: 50.35M (-58.7%)
48.59M
47.21M – 49.98M
-3.5% YoY
50.42M
48.94M – 51.26M
+3.8% YoY
52.08M
52.08M – 52.09M
+3.3% YoY
Net Income
78.30M
est: 147.30M (-46.8%)
39.90M
est: 41.28M (-3.4%)
60.30M
est: 38.56M (+56.4%)
83.60M
est: 39.52M (+111.6%)
56.40M
est: 40.23M (+40.2%)
49.20M
est: 39.38M (+25.0%)
42.10M
est: 37.08M (+13.5%)
42.60M
est: 44.73M (-4.8%)
57.00M
est: 43.60M (+30.7%)
58.10M
est: 63.95M (-9.1%)
72.40M
est: 60.81M (+19.1%)
81.20M
est: 67.39M (+20.5%)
63.80M
est: 73.84M (-13.6%)
40.70M
est: 101.10M (-59.7%)
63.30M
est: 43.81M (+44.5%)
13.70M
est: 46.01M (-70.2%)
3.80M
est: 11.29M (-66.3%)
27.09M
18.64M – 35.55M
+140.1% YoY
55.11M
41.95M – 68.27M
+103.4% YoY
105.45M
24.36M – 130.99M
+91.3% YoY
SGA
est: 136.21M (-100.0%)
est: 133.57M (-100.0%)
est: 125.31M (-100.0%)
26.70M
est: 129.66M (-79.4%)
133.10M
est: 131.29M (+1.4%)
132.80M
est: 129.47M (+2.6%)
129.00M
est: 120.00M (+7.5%)
142.10M
est: 126.32M (+12.5%)
150.10M
est: 128.98M (+16.4%)
160.40M
est: 145.46M (+10.3%)
185.10M
est: 152.08M (+21.7%)
171.30M
est: 139.97M (+22.4%)
204.10M
est: 171.83M (+18.8%)
219.00M
est: 186.77M (+17.3%)
190.90M
est: 185.15M (+3.1%)
78.60M
est: 178.17M (-55.9%)
201.50M
est: 165.23M (+22.0%)
159.45M
154.90M – 164.00M
-3.5% YoY
165.45M
160.58M – 168.20M
+3.8% YoY
170.90M
170.89M – 170.91M
+3.3% YoY
EPS
3.95
est: 3.71 (+6.3%)
1.95
est: 2.25 (-13.2%)
2.98
est: 2.67 (+11.6%)
4.08
est: 2.77 (+47.4%)
6.25
est: 2.68 (+133.6%)
2.48
est: 2.43 (+2.1%)
2.12
est: 1.99 (+6.7%)
2.15
est: 2.16 (-0.5%)
2.88
est: 2.33 (+23.6%)
2.93
est: 2.93 (0.0%)
1.83
est: 3.49 (-47.5%)
4.10
est: 3.33 (+23.0%)
3.22
est: 3.41 (-5.6%)
2.05
est: 1.21 (+69.9%)
3.19
est: 1.11 (+187.4%)
0.35
est: 1.17 (-70.0%)
0.10
est: 0.31 (-69.4%)
0.68
0.47 – 0.90
+118.1% YoY
1.39
1.06 – 1.72
+103.4% YoY
1.96
0.61 – 3.30
+40.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 1/5 2/5 3/5 3/5 1/5 5/5
2026-05-28 B- 3/5 1/5 2/5 3/5 3/5 1/5 5/5
2026-05-27 B- 3/5 1/5 2/5 3/5 3/5 1/5 5/5
2026-05-26 B- 3/5 1/5 2/5 3/5 3/5 1/5 5/5
2026-05-22 B- 2/5 1/5 2/5 3/5 3/5 1/5 4/5
2026-05-21 B- 2/5 1/5 2/5 3/5 3/5 1/5 4/5
2026-05-20 B- 2/5 1/5 2/5 3/5 3/5 1/5 4/5
2026-05-19 C+ 2/5 1/5 2/5 3/5 2/5 1/5 4/5
2026-05-18 C+ 2/5 1/5 2/5 3/5 2/5 1/5 4/5
2026-05-15 B- 2/5 1/5 2/5 3/5 2/5 1/5 5/5
2026-05-13 B- 2/5 1/5 2/5 3/5 2/5 1/5 5/5
2026-05-12 B- 2/5 1/5 2/5 3/5 2/5 1/5 5/5
2026-05-11 B- 2/5 1/5 2/5 3/5 2/5 1/5 5/5
2026-05-08 B- 2/5 1/5 2/5 3/5 2/5 1/5 5/5
2026-05-07 B- 2/5 1/5 2/5 3/5 2/5 1/5 5/5
2026-05-06 B- 2/5 1/5 2/5 3/5 2/5 1/5 5/5
2026-05-05 B- 2/5 1/5 2/5 3/5 2/5 1/5 5/5
2026-05-04 B- 2/5 1/5 2/5 3/5 2/5 1/5 5/5
2026-04-30 B- 3/5 1/5 2/5 4/5 2/5 1/5 5/5
2026-04-29 B- 3/5 1/5 2/5 4/5 2/5 1/5 5/5
2026-04-28 B- 3/5 1/5 2/5 4/5 2/5 1/5 5/5
2026-04-27 B- 3/5 1/5 2/5 4/5 2/5 1/5 5/5
2026-04-24 B- 2/5 1/5 1/5 4/5 2/5 1/5 5/5
2026-04-23 B- 2/5 1/5 1/5 4/5 2/5 1/5 5/5
2026-04-22 B- 2/5 1/5 1/5 4/5 2/5 1/5 5/5
2026-04-21 B- 2/5 1/5 1/5 4/5 2/5 1/5 5/5
2026-04-20 B- 2/5 1/5 1/5 4/5 2/5 1/5 5/5
2026-04-17 C+ 2/5 1/5 1/5 4/5 1/5 1/5 5/5
2026-04-16 C+ 2/5 1/5 1/5 4/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-72.76M
OE per share TTM
-3.67
Owner's Yield
-18.59%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
83.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 40 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.8K
Shares Outstanding
19.82M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Claude R. Cornaz Executive Chairman 483.1K male
David Zak Chief Financial Officer, Finance, Controlling, IT, Procurement & Member of the Group Management Board male
Evan Williams CCO, GM of Marketing, Sales, Demand Planning & Member of Group Management Board male
Guido Stebner Chief Technology Officer, Engineering & Production and Member of Management Board
Johann Eggerth MD of the Business Division - Switzerland/Austria & Member of the Group Management Board male
Lukas Burkhardt CEO & Member of Management Board
Nuno Cunha CHRO, GM of HR Management & Staff Development and Member of the Group Management Board male
Stephen Rayment Chief Supply Chain Officer, Procurement, Supply Planning & Member of the Management Board male
Adriano Melchioretto Head of Group Controlling & Accounting male
Susanne Trier Head of Corporate Legal & Compliance
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits