Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Verve Group SE (VER.ST)
Stockholm, SE
Verve Group SE, a digital media enterprise, specializes in providing advanced advertising software solutions throughout North America and Europe. Its operations are organized into two primary segments: Demand Side Platforms (DSP) and Supply Side Platforms (SSP). The DSP division enables advertisers to craft, manage, and fine-tune data-informed digital advertising campaigns across a wide spectrum of ad formats, media channels, and devices. This segment offers the flexibility of either managing campaigns directly for clients or providing a self-service DSP platform with a usage-based fee structure. Additionally, it features proprietary products such as ATOM and Moments.AI, which deliver enhanced targeting functionalities to advertisers. Conversely, the SSP division supports both third-party publishers and Verve's own game development studios in efficiently monetizing their advertising spaces while ensuring they retain complete oversight. This segment encompasses the company's internal gaming studios, which contribute first-party data and in-game ad placements, alongside revenue generated from virtual items and subscriptions. The SSP segment is also actively involved in purchasing ad inventory directly from publishers and reselling it to demand-side platforms. Beyond these core offerings, Verve Group provides machine learning-driven optimization tools, notably ML-Driven Optimization for SKAN, for precise performance measurement. The company is also expanding into novel advertising channels, including audio, podcasting, and digital out-of-home advertising. Established in 2000 and headquartered in Stockholm, Sweden, the company officially rebranded to Verve Group SE in June 2024, having previously operated under the name MGI - Media and Games Invest SE.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +3.17% | +22.17% | +19.66% | +28.80% | +6.24% | +0.58% | -40.28% | +51.42% | -56.00% | +37.85% | +37.85% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 0 | -1 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Software - Application: +13.0%+28.4% ★ Q1'26: +25.8% (vs Q1'25)
-
EPS growth Software - Application: +28.6%-97.6% Q1'26: -100.0% (vs Q1'25)
-
FCF margin FCF growth · Software - Application: +45.3%-10.0% Q1'26: +25.7% (vs Q1'25)
-
EBIT margin Software - Application: +9.4%+12.5% ★ Q1'26: +6.3% (vs Q1'25)
-
ROIC Software - Application: +7.5%+4.6% Q1'26: +2.6% (vs Q1'25)
-
Share dilution Software - Application: +0.0%+9.8% Q1'26: +5.7% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×4.67× Q1'26: 5.40× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 9 Rev. Ana. 3 EPS Ana. |
Dec 2027 9 Rev. Ana. 4 EPS Ana. |
Dec 2028 3 Rev. Ana. 3 EPS Ana. |
Dec 2029 4 Rev. Ana. 2 EPS Ana. |
Dec 2030 4 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|
| Revenue |
437.01M
est: 422.45M (+3.4%)
|
561.25M
est: 544.12M (+3.1%)
|
690.42M
671.29M – 739.89M
+26.9% YoY
|
761.52M
716.45M – 862.20M
+10.3% YoY
|
827.76M
791.15M – 913.39M
+8.7% YoY
|
879.26M
840.38M – 970.21M
+6.2% YoY
|
1.01B
967.53M – 1.12B
+15.1% YoY
|
| EBITDA |
134.93M
est: 100.87M (+33.8%)
|
124.41M
est: 129.92M (-4.2%)
|
164.86M
160.29M – 176.67M
+26.9% YoY
|
181.84M
171.07M – 205.88M
+10.3% YoY
|
197.65M
188.91M – 218.10M
+8.7% YoY
|
209.95M
200.67M – 231.67M
+6.2% YoY
|
241.72M
231.03M – 266.72M
+15.1% YoY
|
| EBIT |
96.70M
est: 53.07M (+82.2%)
|
70.36M
est: 68.35M (+2.9%)
|
86.73M
84.33M – 92.94M
+26.9% YoY
|
95.66M
90.00M – 108.31M
+10.3% YoY
|
103.98M
99.38M – 114.74M
+8.7% YoY
|
110.45M
105.56M – 121.87M
+6.2% YoY
|
127.16M
121.54M – 140.31M
+15.1% YoY
|
| Net Income |
28.80M
est: 45.89M (-37.2%)
|
708.0K
est: 31.18M (-97.7%)
|
45.80M
34.79M – 52.18M
+46.9% YoY
|
65.01M
38.44M – 88.63M
+41.9% YoY
|
79.24M
74.68M – 89.89M
+21.9% YoY
|
92.94M
87.60M – 105.44M
+17.3% YoY
|
111.57M
105.16M – 126.57M
+20.0% YoY
|
| SGA |
29.68M
est: 24.57M (+20.8%)
|
—
est: 31.64M (-100.0%)
|
40.15M
39.04M – 43.03M
+26.9% YoY
|
44.29M
41.67M – 50.14M
+10.3% YoY
|
48.14M
46.01M – 53.12M
+8.7% YoY
|
51.13M
48.87M – 56.42M
+6.2% YoY
|
58.87M
56.27M – 64.96M
+15.1% YoY
|
| EPS |
0.16
est: 0.22 (-25.7%)
|
0.00
est: 0.15 (-97.5%)
|
0.22
0.16 – 0.24
+46.9% YoY
|
0.31
0.18 – 0.42
+41.9% YoY
|
0.37
0.35 – 0.42
+21.9% YoY
|
0.44
0.41 – 0.50
+17.3% YoY
|
0.52
0.49 – 0.59
+20.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-28 | B | 3/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-27 | B | 3/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-26 | B | 3/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-25 | B | 3/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-22 | B | 3/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-21 | B- | 3/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-20 | B- | 3/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-19 | B- | 3/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-18 | B- | 3/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-15 | B- | 3/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-13 | B- | 3/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-12 | B- | 3/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-11 | B- | 3/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-08 | B | 3/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-07 | B | 3/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-06 | B | 3/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-05 | B | 3/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-04 | B | 3/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-30 | B | 3/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-29 | B | 3/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-28 | B | 3/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-27 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-24 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-23 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-22 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-21 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-20 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-17 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-16 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 1/5 | 1/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P International Small Cap ETF GWX | 0.00% | 42.0K | 0.40% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Alex Stil | Chief Commercial & Strategy Officer | — | male |
| Carrie Galli | Chief Human Resources Officer | — | female |
| David J. Simon | Chief Revenue Officer & President of Verve Marketplace | — | male |
| David Philippson | Chief Product Officer | — | — |
| Esther Hilsen | Head of ESG | — | — |
| Ingo Middelmenne | Head of European Investor Relations | — | male |
| Lars Christian Salvador Duus | Chief Financial Officer | — | male |
| Mishel Alon | Chief Business Officer | — | male |
| Prasanna Prasad | Chief Technology Officer | — | male |
| Remco Westermann | Chief Executive Officer & Director | — | male |
| Soren Barz | Vice President Corporate Communications & Strategic Initiatives | — | — |
| Thomas Jacobsen | Secretary | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for VER.ST
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
