Subscribe

Vedanta Limited (VEDL.NS)

INR260.55 -7.15 (-2.67%)
IN NSE Basic Materials Industrial Materials
Address Unit 103, Corporate Avenue 400093
Mumbai, IN
CEO Arun Misra
IPO 1996-01-01
ISIN INE205A01025

Explore sections of this company profile

Also trades on Bombay Stock Exchange · VEDL.BO (INR) National Stock Exchange of India · VEDL.NS (INR) New York Stock Exchange · VEDL (USD)
Description

Vedanta Limited is an extensive Indian natural resources conglomerate involved in the entire lifecycle from discovery and extraction to the processing and global sale of a diverse array of commodities. These include crude oil and natural gas, alongside metals such as zinc, lead, silver, copper, and aluminum, as well as iron ore, steel, pig iron, and metallurgical coke. Beyond its core mining and energy pursuits, the company boasts significant power generation capabilities across India. Its power assets encompass a 600-megawatt (MW) thermal coal facility in Jharsuguda, Odisha; two 300 MW thermal coal units at Korba; a broader 1,980 MW of thermal coal-based commercial power infrastructure; 274 MW of wind power installations; and a power plant situated at Mettur Dam in Tamil Nadu. Venturing into further manufacturing, Vedanta produces various steel products like billets, TMT bars, wire rods, and ductile iron pipes. It also specializes in manufacturing glass substrates through operations located in South Korea and Taiwan. The company's infrastructure activities include mechanizing coal handling and upgrading general cargo berths at Visakhapatnam Port, in addition to offering logistics and port-related services such as stevedoring. Founded in 1954 and headquartered in Mumbai, India, Vedanta Limited maintains a substantial international presence, operating in regions including Europe, China, the United States, Turkey, Mexico, Malaysia, South Africa, Namibia, Ireland, Australia, Liberia, and the United Arab Emirates. The firm, which adopted its current name in March 2015 after previously being known as Sesa Sterlite Limited, functions as a subsidiary of Vedanta Resources Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR260.55 -7.15 (-2.67%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
31M
Beta
0.25
Float Shares
1.62B
Free Float %
41.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.56% -0.43% -4.24% -55.09% -43.04% -48.77% -32.41% +11.38% +13.05% +171.74% +2,733.03%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (2 ratings, all time) Buy
Price Targets & DCF
Current price
260.55
DCF (Unlevered) 214.06 -17.8%
DCF (Levered) 746.16 +186.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 71% Bullish
Rating 2026-06 Change
Strong Buy 2 0
Buy 8 -1
Hold 3 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.31
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Industrial Materials: +4.8%
    -48.2% Q1'26: -39.1% (vs Q1'25)
  • EPS growth Industrial Materials: +16.2%
    +14.4% Q1'26: +92.2% (vs Q1'25)
  • FCF margin FCF growth · Industrial Materials: +3.3%
    +11.0% Q1'26: +24.3% (vs Q1'25)
  • EBIT margin Industrial Materials: +3.1%
    +25.4% Q1'26: +27.0% (vs Q1'25)
  • ROIC Industrial Materials: +2.2%
    +17.4% Q1'26: +22.9% (vs Q1'25)
  • Share dilution Industrial Materials: -0.2%
    +1.4% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial Materials: 0.52×
    1.33× Q1'26: 1.03× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.25) × ERP
WACC = 79% × Ke + 21% × Kd (8.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 214.02 Current price: 260.55
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 1996
actual
Mar 1997
actual
Mar 1998
actual
Mar 1999
actual
Mar 2000
actual
Mar 2001
actual
Mar 2006
actual
Mar 2007
actual
Mar 2008
actual
Mar 2009
actual
Mar 2010
actual
Mar 2011
actual
Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
13 Rev. Ana.
10 EPS Ana.
Mar 2027
2 Rev. Ana.
1 EPS Ana.
Mar 2028
2 Rev. Ana.
1 EPS Ana.
Mar 2029
2 Rev. Ana.
1 EPS Ana.
Revenue
2.32B
est.
2.53B
est.
2.83B
est.
3.11B
est.
2.45B
est.
2.77B
est.
18.18B
est: 18.97B (-4.2%)
217.61B
est: 20.42B (+965.7%)
37.66B
est: 31.87B (+18.2%)
49.18B
est: 51.84B (-5.1%)
57.98B
est: 60.83B (-4.7%)
91.44B
est: 88.29B (+3.6%)
83.10B
est: 84.65B (-1.8%)
27.49B
est: 29.18B (-5.8%)
661.52B
est: 693.78B (-4.6%)
737.10B
est: 743.88B (-0.9%)
642.62B
est: 647.57B (-0.8%)
722.25B
est: 726.77B (-0.6%)
913.72B
est: 893.90B (+2.2%)
913.59B
est: 857.96B (+6.5%)
839.54B
est: 839.96B (0.0%)
871.66B
est: 837.12B (+4.1%)
1.32T
est: 1.22T (+7.6%)
1.46T
est: 1.41T (+3.3%)
1.42T
est: 1.44T (-1.3%)
1.51T
est: 1.51T (+0.2%)
1.70T
1.60T – 1.78T
+12.7% YoY
1.92T
1.77T – 2.07T
+12.8% YoY
2.03T
1.86T – 2.19T
+5.4% YoY
1.89T
1.74T – 2.04T
-6.9% YoY
EBITDA
663.47M
est.
708.95M
est.
793.95M
est.
871.84M
est.
685.99M
est.
774.65M
est.
8.92B
est: 457.02M (+1,851.7%)
136.12B
est: 9.47B (+1,337.4%)
23.78B
est: 15.56B (+52.8%)
27.66B
est: 39.60B (-30.2%)
35.75B
est: 32.96B (+8.4%)
57.46B
est: 54.43B (+5.6%)
34.63B
est: 57.07B (-39.3%)
5.16B
est: 11.50B (-55.1%)
204.08B
est: 461.50B (-55.8%)
221.33B
est: 97.31B (+127.5%)
152.90B
est: -80.22B (+290.6%)
215.82B
est: -170.95B (+226.2%)
253.07B
est: 183.98B (+37.6%)
241.35B
est: 175.70B (+37.4%)
215.54B
est: 161.23B (+33.7%)
274.07B
est: -37.68B (+827.3%)
451.42B
est: -44.10B (+1,123.7%)
351.66B
est: -49.63B (+808.6%)
356.27B
est: 411.93B (-13.5%)
423.11B
est: 419.03B (+1.0%)
486.69B
458.61B – 508.83B
+16.1% YoY
549.10B
506.52B – 591.69B
+12.8% YoY
579.02B
531.77B – 626.27B
+5.4% YoY
539.07B
496.17B – 581.98B
-6.9% YoY
EBIT
490.35M
est.
523.97M
est.
586.78M
est.
644.35M
est.
507.00M
est.
572.52M
est.
8.61B
est: -348.58M (+2,571.0%)
96.87B
est: 8.67B (+1,016.7%)
23.28B
est: 13.76B (+69.1%)
27.14B
est: 35.73B (-24.0%)
35.00B
est: 30.67B (+14.1%)
56.50B
est: 43.74B (+29.2%)
33.57B
est: 47.25B (-29.0%)
3.19B
est: 12.10B (-73.7%)
135.25B
est: 70.70B (+91.3%)
149.74B
est: 145.19B (+3.1%)
66.02B
est: -63.00B (+204.8%)
152.02B
est: -304.99B (+149.8%)
189.41B
est: 185.68B (+2.0%)
158.57B
est: 216.55B (-26.8%)
124.71B
est: 157.10B (-20.6%)
198.83B
est: -44.56B (+546.2%)
362.31B
est: -52.14B (+794.8%)
245.86B
est: -58.68B (+519.0%)
250.02B
est: 311.73B (-19.8%)
314.93B
est: 317.11B (-0.7%)
368.31B
347.06B – 385.07B
+16.1% YoY
415.54B
383.32B – 447.77B
+12.8% YoY
438.18B
402.42B – 473.94B
+5.4% YoY
407.95B
375.48B – 440.42B
-6.9% YoY
Net Income
1.14B
est.
2.02B
est.
1.00B
est.
1.67B
est.
585.08M
est.
1.24B
est.
5.71B
est: 557.72M (+924.2%)
6.46B
est: 6.15B (+5.1%)
15.42B
est: 10.08B (+52.9%)
19.88B
est: 25.08B (-20.7%)
26.29B
est: 23.33B (+12.7%)
42.22B
est: 38.16B (+10.7%)
26.96B
est: 39.52B (-31.8%)
22.80B
est: 9.29B (+145.4%)
62.99B
est: 542.11B (-88.4%)
-156.46B
est: 68.46B (-328.5%)
-122.70B
est: -136.45B (+10.1%)
69.58B
est: -137.59B (+150.6%)
103.42B
est: 85.80B (+20.5%)
70.65B
est: 96.21B (-26.6%)
-66.64B
est: 68.90B (-196.7%)
116.02B
est: -59.35B (+295.5%)
188.02B
est: -69.45B (+370.7%)
105.74B
est: -78.17B (+235.3%)
42.39B
est: 52.05B (-18.6%)
149.88B
est: 53.34B (+181.0%)
80.03B
73.09B – 86.97B
+50.0% YoY
113.59B
94.37B – 132.81B
+41.9% YoY
125.92B
107.79B – 144.05B
+10.9% YoY
128.65B
115.34B – 141.97B
+2.2% YoY
SGA
62.95M
est.
67.27M
est.
75.33M
est.
82.72M
est.
65.09M
est.
73.50M
est.
5.00B
est: 565.47M (+784.8%)
2.35B
est: 754.45M (+211.0%)
410.40M
est: 1.20B (-65.8%)
672.00M
est: 1.59B (-57.6%)
938.00M
est: 1.69B (-44.5%)
1.33B
est: 3.23B (-58.9%)
8.72B
est: 2.69B (+223.9%)
6.38B
est: 8.87B (-28.0%)
69.50B
est: 178.35B (-61.0%)
40.42B
est: 166.66B (-75.7%)
25.77B
est: 161.75B (-84.1%)
24.72B
est: 211.67B (-88.3%)
26.05B
est: 226.85B (-88.5%)
31.96B
est: 209.84B (-84.8%)
27.38B
est: 275.10B (-90.0%)
29.34B
est: 231.03B (-87.3%)
28.70B
est: 270.34B (-89.4%)
35.07B
est: 304.26B (-88.5%)
41.64B
est: 102.57B (-59.4%)
40.49B
est: 104.34B (-61.2%)
121.18B
114.19B – 126.70B
+16.1% YoY
136.72B
126.12B – 147.33B
+12.8% YoY
144.17B
132.41B – 155.94B
+5.4% YoY
134.23B
123.54B – 144.91B
-6.9% YoY
EPS
0.29
est.
0.50
est.
0.26
est.
0.43
est.
0.15
est.
0.32
est.
7.26
est: 7.79 (-6.9%)
8.21
est: 8.11 (+1.3%)
19.58
est: 14.55 (+34.5%)
25.26
est: 24.86 (+1.6%)
32.41
est: 28.95 (+11.9%)
49.17
est: 49.98 (-1.6%)
31.01
est: 33.68 (-7.9%)
26.24
est: 30.38 (-13.6%)
21.46
est: 21.53 (-0.3%)
-52.77
est: 18.84 (-380.1%)
-41.38
est: 6.33 (-754.2%)
23.47
est: 20.02 (+17.2%)
28.30
est: 24.64 (+14.8%)
19.07
est: 17.15 (+11.2%)
-18.00
est: 13.46 (-233.8%)
31.32
est: 22.78 (+37.5%)
50.73
est: 52.87 (-4.0%)
28.50
est: 27.58 (+3.3%)
11.40
est: 14.00 (-18.6%)
38.97
est: 13.56 (+187.4%)
20.16
18.58 – 22.11
+48.7% YoY
28.88
23.99 – 33.76
+43.2% YoY
32.01
27.40 – 36.62
+10.9% YoY
32.71
29.32 – 36.09
+2.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-05 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-06-04 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-06-03 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-06-02 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-06-01 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-05-29 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-05-27 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-05-26 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-05-25 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-05-22 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-21 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-20 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-19 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-18 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-15 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-14 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-13 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-12 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-11 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-08 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-07 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-06 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-05 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-05-04 A- 4/5 5/5 5/5 5/5 1/5 3/5 1/5
2026-04-30 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
88.25B
OE per share TTM
22.40
Owner's Yield
7.16%
Maintenance CapEx ratio
60.07%
Maint CapEx / Avg PPE
87.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 33 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Global X - MSCI SuperDividend Emerging Markets ETF SDEM 1.55% 687.4K 0.66%
2 WisdomTree India Earnings Fund EPI 0.80% 16.58M 0.84%
3 WisdomTree Emerging Markets High Dividend Fund DEM 0.54% 20.99M 0.63%
4 Sophus Capital Emerging Market ETF EMEM 0.49% 294.6K 0.65%
5 WisdomTree Emerging Markets Equity Income UCITS ETF DEMD.L 0.47% 1.24M 0.46%
6 WisdomTree Emerging Markets Equity Income UCITS ETF - Acc DEMR.L 0.47% 1.24M 0.46%
7 Cambria Emerging Shareholder Yield ETF EYLD 0.29% 2.49M 0.65%
8 MFS Blended Research Emerging Markets Equity ETF BREE 0.20% 49.7K 0.44%
9 Rayliant Wilshire NxtGen Emerging Markets Equity ETF RWEM 0.20% 153.6K 0.52%
10 WisdomTree True Emerging Markets Fund XC 0.15% 121.1K 0.32%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
11.38M
Shares Outstanding
3.91B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Navin Kumar Agarwal Executive Vice Chairman 235M male
Anup Agarwal Chief Financial Officer of Aluminum Business 18M male
Prerna Halwasiya Deputy Head Investor Relations, Company Secretary & Compliance Officer 5M female
Ajay Kumar Goel Chief Financial Officer 3M male
Manish Gupta Head of Ports male
Charanjit Singh Director of Investor Relations male
Neha Sharma Group Chief Human Resource Officer female
Arun Misra Chief Executive Officer of Zinc Business & Executive Director male
Sonal Choithani Group Chief Brand & Communications Officer female
Swapnil Patil Head of Commodities Procurement- Pig Iron Business male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits