Subscribe

PT Merdeka Copper Gold Tbk (MDKA.JK)

IDR2,660.00 +20.00 (+0.76%)
ID JKT Basic Materials Industrial Materials
Address The Convergence Indonesia 12940
Jakarta, ID
CEO Albert Saputro
IPO 2015-06-19
ISIN ID1000134406

Explore sections of this company profile

Description

PT Merdeka Copper Gold Tbk is an Indonesian mining enterprise primarily focused on the exploration and extraction of precious metals such as gold and silver, base metals like copper, and other associated minerals. The company also provides comprehensive mining services, alongside mineral processing and trading solutions. Its diverse portfolio includes significant interests in key projects such as the Tujuh Bukit Copper and Gold operations, the Pani Gold project, the Wetar/Morowali Acid Iron Metal venture, and the Wetar Copper project, complemented by various nickel mining and refining assets. Established in 2012, the firm was originally named PT Merdeka Sera, subsequently changing to PT Merdeka Copper Gold Tbk in December 2014. Its corporate headquarters are located in Jakarta, Indonesia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR2,660.00 +20.00 (+0.76%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
88M
Beta
1.39
Float Shares
7.93B
Free Float %
32.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.56% +12.86% -19.53% -25.27% +16.24% +16.74% +32.04% -8.42% +4.21% +646.25% +524.61%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,660.00
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 10 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.32
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Industrial Materials: +4.8%
    -15.4% Q1'26: +23.5% (vs Q1'25)
  • EPS growth Industrial Materials: +16.2%
    -8.7% Q1'26: +1,300.0% (vs Q1'25)
  • FCF margin FCF growth · Industrial Materials: +3.3%
    +0.9% Q1'26: +15.9% (vs Q1'25)
  • EBIT margin Industrial Materials: +3.1%
    +8.9% Q1'26: +30.3% (vs Q1'25)
  • ROIC Industrial Materials: +2.2%
    +2.2% Q1'26: +12.8% (vs Q1'25)
  • Share dilution Industrial Materials: -0.2%
    +1.2% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial Materials: 0.52×
    11.96× Q1'26: 3.03× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.08) × ERP
WACC = 64% × Ke + 36% × Kd (6.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 2,660.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
2 EPS Ana.
Dec 2027
11 Rev. Ana.
10 EPS Ana.
Dec 2028
3 Rev. Ana.
3 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Revenue
129.43M
est: 106.39M (+21.7%)
293.88M
est: 136.21M (+115.8%)
402.04M
est: 410.46M (-2.1%)
321.86M
est: 341.05M (-5.6%)
380.96M
est: 372.34M (+2.3%)
869.88M
est: 825.65M (+5.4%)
1.71B
est: 139.1K (+1,226,785.8%)
2.24B
est: 2.23B (+0.3%)
1.89B
est: 1.87B (+1.2%)
3.54B
2.98B – 4.12B
+89.0% YoY
4.06B
2.94B – 5.23B
+14.8% YoY
5.17B
4.36B – 6.02B
+27.3% YoY
3.21B
2.70B – 3.74B
-38.0% YoY
EBITDA
99.37M
est: 15.79M (+529.1%)
157.94M
est: 20.22M (+681.0%)
128.46M
est: 60.94M (+110.8%)
75.40M
est: 50.63M (+48.9%)
78.95M
est: 55.28M (+42.8%)
152.12M
est: 122.57M (+24.1%)
104.99M
est: 16.7K (+629,907.9%)
144.18M
est: 267.41M (-46.1%)
172.33M
est: 224.27M (-23.2%)
423.90M
357.02M – 493.74M
+89.0% YoY
486.78M
352.41M – 627.08M
+14.8% YoY
619.62M
521.85M – 721.70M
+27.3% YoY
384.16M
323.55M – 447.45M
-38.0% YoY
EBIT
74.51M
est: 15.59M (+377.9%)
123.22M
est: 19.96M (+517.3%)
128.08M
est: 60.15M (+112.9%)
74.54M
est: 49.98M (+49.1%)
78.14M
est: 54.57M (+43.2%)
150.38M
est: 121.00M (+24.3%)
102.53M
est: 16.4K (+624,014.7%)
141.27M
est: 263.61M (-46.4%)
169.22M
est: 221.08M (-23.5%)
417.88M
351.95M – 486.72M
+89.0% YoY
479.86M
347.40M – 618.17M
+14.8% YoY
610.81M
514.44M – 711.44M
+27.3% YoY
378.70M
318.95M – 441.09M
-38.0% YoY
Net Income
43.08M
est: 31.39M (+37.3%)
52.48M
est: 49.64M (+5.7%)
70.83M
est: 112.71M (-37.2%)
36.20M
est: 58.42M (-38.0%)
36.14M
est: 46.19M (-21.8%)
58.42M
est: 115.12M (-49.3%)
-20.66M
est: 979.00 (-2,110,174.7%)
-55.76M
est: -51.07M (-9.2%)
-62.06M
est: -3.7K (-1,666,877.8%)
232.57M
184.03M – 281.11M
+6,246,947.6% YoY
357.88M
82.59M – 633.17M
+53.9% YoY
430.80M
212.42M – 649.17M
+20.4% YoY
— – —
-100.0% YoY
SGA
2.44M
est: 3.00M (-18.6%)
5.01M
est: 3.84M (+30.5%)
5.89M
est: 11.56M (-49.0%)
8.86M
est: 9.60M (-7.8%)
13.11M
est: 10.49M (+25.0%)
34.74M
est: 23.25M (+49.4%)
44.25M
est: 3.8K (+1,169,107.5%)
29.13M
est: 60.75M (-52.1%)
43.15M
est: 50.94M (-15.3%)
96.29M
81.10M – 112.16M
+89.0% YoY
110.58M
80.06M – 142.45M
+14.8% YoY
140.75M
118.55M – 163.94M
+27.3% YoY
87.27M
73.50M – 101.64M
-38.0% YoY
EPS
0.00
est: 0.00 (+76.8%)
0.00
est: 0.00 (+26.4%)
0.00
est: 0.00 (-31.5%)
0.00
est: 0.00 (-29.8%)
0.00
est: 0.00 (-16.4%)
0.00
est: 0.00 (-44.7%)
0.00
est: 0.00 (-2,218,761.4%)
0.00
est: 0.00 (-10.5%)
0.00
est: 0.00 (-2,372.7%)
0.01
0.01 – 0.01
+8,520.0% YoY
0.01
0.00 – 0.03
+36.7% YoY
0.02
0.01 – 0.03
+48.9% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-25 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-19 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-18 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-15 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-914.63M
OE per share TTM
-0.04
Owner's Yield
0.00%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
181.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
17.8K
Shares Outstanding
24.42B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Adi Adriansyah Sjoekri Corporate Secretary male
Ak Kumari Head of the Internal Audit
Albert Saputro President Director male
Boyke Poerbaya Abidin Chief of External Affairs male
David Thomas Fowler CFO, Director of Corporate Planning, Investor Relations & Finance and Director male
Eric Rahardja Chief of Commercial & Business Support male
Luke Daniel Morris Chief Operating Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits