Subscribe

Vector Limited (VCT.NZ)

NZD4.99 +0.04 (+0.81%)
NZ NZE Utilities Diversified Utilities
Address 110 Carlton Gore Road 1023
Auckland, AUK, NZ
CEO Christopher Simon Blenkiron
IPO 2005-08-14
ISIN NZVCTE0001S7

Explore sections of this company profile

Also trades on New Zealand Exchange · VCT.NZ (NZD) Other OTC · VETTF (USD)
Description

Vector Limited, together with its subsidiaries, engages in electricity and gas distribution, telecommunication and new energy solutions businesses in New Zealand. The company operates in two segments, Electricity and Gas Distribution. It provides electricity to residential and commercial customers in Auckland through its network consisting of approximately 19,000 kilometers of electricity lines; and technology services. The company designs, builds, and maintains fibre-optic data networks, as well as owns and operates gas distribution network in Auckland; provides energy solutions for home ventilation, home heating, and water filtration systems; and operates electric vehicle charging station. In addition, it offers trustee and cyber security services. The company was incorporated in 1990 and is based in Auckland, New Zealand. Vector Limited is a subsidiary of Entrust.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NZD4.99 +0.04 (+0.81%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
180.3K
Beta
0.37
Float Shares
249.00M
Free Float %
24.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.20% -0.79% +3.92% +5.22% +5.22% +3.28% +25.06% +26.63% +24.75% +49.11% +66.89%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.99
Ratings Trend (MoM) 20% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 3 0
Sell 1 +1
Strong Sell 0 0
Quality scores
Altman Z-Score
2.10
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Diversified Utilities: +5.3%
    -9.0% Q4'25: +4.1% (vs Q4'23)
  • EPS growth Diversified Utilities: +4.4%
    +91.9% Q4'25: +347.2% (vs Q4'23)
  • FCF margin FCF growth · Diversified Utilities: +8.5%
    +20.9% Q4'25: +17.7% (vs Q4'23)
  • EBIT margin Diversified Utilities: +20.5%
    +32.3% Q4'25: +39.1% (vs Q4'23)
  • ROIC Diversified Utilities: +4.5%
    +3.8% Q4'25: +10.6% (vs Q4'23)
  • Share dilution Diversified Utilities: -0.2%
    +0.0% Q4'25: +0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Diversified Utilities: 3.55×
    3.70× Q4'25: 1.60× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.36) × ERP
WACC = 71% × Ke + 29% × Kd (4.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 4.99
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
4 Rev. Ana.
2 EPS Ana.
Jun 2027
4 Rev. Ana.
2 EPS Ana.
Jun 2028
4 Rev. Ana.
3 EPS Ana.
Jun 2029
2 Rev. Ana.
1 EPS Ana.
Jun 2030
2 Rev. Ana.
1 EPS Ana.
Revenue
1.24B
est: 1.29B (-4.5%)
1.09B
est: 1.20B (-8.9%)
1.16B
est: 1.16B (-0.3%)
1.24B
est: 1.27B (-2.3%)
1.23B
est: 1.32B (-6.6%)
1.22B
est: 1.34B (-8.8%)
1.20B
est: 1.27B (-5.5%)
1.27B
est: 1.34B (-5.2%)
1.13B
est: 1.37B (-17.6%)
1.14B
est: 1.18B (-3.5%)
1.04B
est: 1.16B (-10.4%)
1.17B
1.09B – 1.22B
+1.1% YoY
1.24B
1.01B – 1.34B
+5.5% YoY
1.30B
1.29B – 1.31B
+5.2% YoY
1.28B
1.11B – 1.35B
-1.8% YoY
1.33B
1.16B – 1.41B
+4.3% YoY
EBITDA
535.98M
est: 597.94M (-10.4%)
415.88M
est: 554.05M (-24.9%)
545.37M
est: 536.85M (+1.6%)
546.90M
est: 585.57M (-6.6%)
517.10M
est: 607.97M (-14.9%)
545.40M
est: 617.10M (-11.6%)
585.60M
est: 586.33M (-0.1%)
468.90M
est: 616.53M (-23.9%)
514.40M
est: 632.67M (-18.7%)
511.50M
est: 737.43M (-30.6%)
567.30M
est: 722.55M (-21.5%)
730.14M
677.69M – 758.90M
+1.1% YoY
770.38M
629.31M – 832.63M
+5.5% YoY
810.27M
803.55M – 816.98M
+5.2% YoY
795.30M
693.01M – 843.43M
-1.8% YoY
829.15M
722.51M – 879.32M
+4.3% YoY
EBIT
392.84M
est: 342.39M (+14.7%)
274.31M
est: 317.25M (-13.5%)
347.37M
est: 307.40M (+13.0%)
319.50M
est: 335.31M (-4.7%)
268.30M
est: 348.13M (-22.9%)
280.90M
est: 353.36M (-20.5%)
371.00M
est: 335.74M (+10.5%)
274.00M
est: 353.03M (-22.4%)
309.60M
est: 362.28M (-14.5%)
280.70M
est: 462.66M (-39.3%)
335.90M
est: 453.32M (-25.9%)
458.08M
425.18M – 476.13M
+1.1% YoY
483.33M
394.83M – 522.38M
+5.5% YoY
508.36M
504.14M – 512.57M
+5.2% YoY
498.96M
434.79M – 529.16M
-1.8% YoY
520.20M
453.30M – 551.68M
+4.3% YoY
Net Income
146.11M
est: 154.80M (-5.6%)
271.49M
est: 162.80M (+66.8%)
165.79M
est: 141.36M (+17.3%)
148.20M
est: 135.31M (+9.5%)
82.90M
est: 126.68M (-34.6%)
95.40M
est: 136.80M (-30.3%)
193.20M
est: 144.36M (+33.8%)
158.90M
est: 184.03M (-13.7%)
1.71B
est: 154.90M (+1,006.7%)
88.60M
est: 180.88M (-51.0%)
166.50M
est: 230.49M (-27.8%)
226.88M
211.53M – 263.75M
-1.6% YoY
256.30M
248.29M – 288.86M
+13.0% YoY
273.68M
236.69M – 356.04M
+6.8% YoY
355.39M
295.97M – 383.35M
+29.9% YoY
365.09M
304.05M – 393.81M
+2.7% YoY
SGA
95.25M
est: 119.19M (-20.1%)
91.49M
est: 110.44M (-17.2%)
98.93M
est: 107.01M (-7.6%)
108.50M
est: 116.73M (-7.0%)
115.20M
est: 121.19M (-4.9%)
112.30M
est: 123.01M (-8.7%)
110.50M
est: 116.88M (-5.5%)
109.80M
est: 122.90M (-10.7%)
108.80M
est: 126.12M (-13.7%)
108.90M
est: 108.89M (+0.0%)
93.00M
est: 106.69M (-12.8%)
107.81M
100.07M – 112.06M
+1.1% YoY
113.75M
92.92M – 122.94M
+5.5% YoY
119.64M
118.65M – 120.63M
+5.2% YoY
117.43M
102.33M – 124.54M
-1.8% YoY
122.43M
106.68M – 129.84M
+4.3% YoY
EPS
0.15
est: 0.15 (-3.1%)
0.27
est: 0.16 (+65.8%)
0.17
est: 0.14 (+20.3%)
0.15
est: 0.14 (+10.9%)
0.08
est: 0.13 (-34.6%)
0.10
est: 0.14 (-30.3%)
0.19
est: 0.14 (+31.6%)
0.16
est: 0.18 (-13.1%)
1.71
est: 0.17 (+919.3%)
0.09
est: 0.18 (-51.0%)
0.17
est: 0.23 (-26.2%)
0.24
0.21 – 0.26
+3.1% YoY
0.27
0.25 – 0.29
+13.0% YoY
0.29
0.24 – 0.36
+6.7% YoY
0.36
0.30 – 0.38
+24.0% YoY
0.37
0.30 – 0.39
+2.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 1/5 2/5 3/5 3/5 1/5 3/5
2026-05-28 C+ 2/5 1/5 2/5 3/5 3/5 1/5 3/5
2026-05-27 C+ 2/5 1/5 2/5 3/5 3/5 1/5 3/5
2026-05-26 C+ 2/5 1/5 2/5 3/5 3/5 1/5 3/5
2026-05-25 C+ 2/5 1/5 2/5 3/5 3/5 1/5 3/5
2026-05-22 C+ 2/5 1/5 2/5 3/5 3/5 1/5 3/5
2026-05-21 C+ 2/5 1/5 2/5 3/5 3/5 1/5 3/5
2026-05-20 C+ 2/5 1/5 2/5 3/5 3/5 1/5 3/5
2026-05-19 C+ 2/5 1/5 2/5 3/5 3/5 1/5 3/5
2026-05-18 C+ 2/5 1/5 2/5 3/5 3/5 1/5 3/5
2026-05-15 C+ 2/5 1/5 2/5 3/5 3/5 1/5 3/5
2026-05-14 C+ 2/5 1/5 2/5 3/5 3/5 1/5 3/5
2026-05-13 C+ 2/5 1/5 2/5 3/5 3/5 1/5 3/5
2026-05-12 C+ 2/5 1/5 2/5 3/5 3/5 1/5 3/5
2026-05-11 B- 2/5 1/5 2/5 3/5 3/5 2/5 3/5
2026-05-08 B- 2/5 1/5 2/5 3/5 3/5 2/5 3/5
2026-05-07 B- 2/5 1/5 2/5 3/5 3/5 2/5 3/5
2026-05-06 B- 2/5 1/5 2/5 3/5 3/5 2/5 3/5
2026-05-05 B- 2/5 1/5 2/5 3/5 3/5 2/5 3/5
2026-05-04 B- 2/5 1/5 2/5 3/5 3/5 2/5 3/5
2026-05-01 B- 3/5 1/5 2/5 4/5 3/5 2/5 3/5
2026-04-30 B- 3/5 1/5 2/5 4/5 3/5 2/5 3/5
2026-04-29 C+ 2/5 1/5 1/5 4/5 2/5 2/5 3/5
2026-04-28 C+ 2/5 1/5 1/5 4/5 2/5 2/5 3/5
2026-04-24 C+ 2/5 1/5 1/5 4/5 2/5 2/5 3/5
2026-04-23 B- 2/5 1/5 2/5 4/5 2/5 2/5 3/5
2026-04-22 B- 2/5 1/5 2/5 4/5 2/5 2/5 3/5
2026-04-21 B 3/5 3/5 2/5 4/5 2/5 2/5 3/5
2026-04-20 B 3/5 3/5 2/5 4/5 2/5 2/5 3/5
2026-04-17 C+ 2/5 1/5 1/5 4/5 2/5 2/5 3/5
2026-04-16 C+ 2/5 1/5 1/5 4/5 2/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-394.93M
OE per share TTM
-0.39
Owner's Yield
-7.84%
Maintenance CapEx ratio
113.34%
Maint CapEx / Avg PPE
392.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 34 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Inspire International ETF WWJD 0.49% 2.58M 0.61%
2 Inspire Global Hope ETF BLES 0.24% 386.6K 0.60%
3 Schwab International Small-Cap Equity ETF SCHC 0.03% 1.43M 0.06%
4 Vanguard Global Infrastructure Index ETF VBLD.AX 0.02% 112.4K 0.47%
5 iShares Edge MSCI World Multifactor ETF WDMF.AX 0.02% 22.7K 0.35%
6 VanEck - FTSE Global Infrastructure (AUD Hedged) ETF IFRA.AX 0.02% 291.5K 0.20%
7 iShares Core FTSE Global Infrastructure (AUD Hedged) ETF GLIN.AX 0.02% 232.5K 0.15%
8 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.02% 2.55M 0.06%
9 iShares Global Infrastructure UCITS ETF Accum USD CBUX.DE 0.02% 31.4K 0.65%
10 iShares Global Infrastructure UCITS ETF IDIN.L 0.02% 434.1K 0.65%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.01M
Shares Outstanding
1.00B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chris Blenkiron Group Chief Executive Officer male
Jason Hollingworth Chief Financial Officer male
John Rodger Chief Legal & Assurance Officer and Company Secretary male
Mark Toner Chief Public Policy & Regulatory Officer male
Peter Ryan Chief Operating Officer of Electricity, Gas & Fibre male
Richard Tims Chief Digital and Data Officer male
Sarah Williams Chief People, Customer & Communications Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits