Pierre et Vacances S.A. (VAC.PA)
Paris, FR
Pierre et Vacances SA, through its various affiliates, functions as an international enterprise specializing in both vacation property investment and holiday accommodation services, with operations extending across Europe and beyond. The company's activities are organized into two primary divisions: Property Development and Tourism. The Property Development segment handles the complete cycle of creating holiday residences, from scouting land and designing sites to overseeing construction and selling these properties to either individual purchasers or institutional clients. In contrast, the Tourism segment is responsible for managing and marketing a diverse range of resorts and villages under established brand names like Pierre & Vacances, Center Parcs, Sunparks, Villages, Nature Paris, Maeva.com, and Adagio. As of September 30, 2021, Pierre et Vacances SA managed approximately 284 distinct locations comprising 43,532 apartments. Founded in 1967, the company's main office is situated in Paris, France, and it operates as a subsidiary of Société d'Investissement Touristique et Immobilier.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +5.42% | +6.92% | +4.62% | +5.19% | +23.16% | +4.06% | +34.21% | +15.83% | -37.02% | -81.69% | -77.19% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 3 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Travel Lodging: +6.0%+2.7% Q1'26: +1.2% (vs Q1'24)
-
EPS growth Travel Lodging: +9.2%+75.8% ★ Q1'26: +8.7% (vs Q1'24)
-
FCF margin FCF growth · Travel Lodging: +22.6%+13.5% ★ Q1'26: +25.6% (vs Q1'24)
-
EBIT margin Travel Lodging: +18.3%+12.7% Q1'26: +1.7% (vs Q1'24)
-
ROIC Travel Lodging: +5.5%+2.8% Q1'26: +0.9% (vs Q1'24)
-
Share dilution Travel Lodging: +0.0%-5.0% ★ Q1'26: +1.7% (vs Q1'24)
-
Debt / EBITDA Net debt/EBITDA · Travel Lodging: 1.63×10.87× Q1'26: 8.74× (vs Q1'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Sep 2023 actual |
Sep 2024 actual |
Sep 2025 actual |
Sep 2026 4 Rev. Ana. 3 EPS Ana. |
Sep 2027 4 Rev. Ana. 3 EPS Ana. |
Sep 2028 2 Rev. Ana. 2 EPS Ana. |
Sep 2029 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|
| Revenue |
1.79B
est: 1.82B (-2.0%)
|
1.82B
est: 1.91B (-5.0%)
|
1.87B
est: 1.95B (-4.1%)
|
2.02B
2.01B – 2.03B
+3.9% YoY
|
2.11B
2.09B – 2.13B
+4.1% YoY
|
2.20B
2.18B – 2.21B
+4.3% YoY
|
2.35B
2.33B – 2.36B
+6.9% YoY
|
| EBITDA |
466.43M
est: 559.87M (-16.7%)
|
540.81M
est: 584.52M (-7.5%)
|
570.20M
est: 597.62M (-4.6%)
|
621.05M
617.73M – 624.02M
+3.9% YoY
|
646.60M
641.77M – 652.69M
+4.1% YoY
|
674.11M
669.78M – 678.92M
+4.3% YoY
|
720.71M
716.07M – 725.85M
+6.9% YoY
|
| EBIT |
255.36M
est: 221.79M (+15.1%)
|
239.76M
est: 231.56M (+3.5%)
|
236.70M
est: 236.75M (0.0%)
|
246.03M
244.71M – 247.20M
+3.9% YoY
|
256.15M
254.23M – 258.56M
+4.1% YoY
|
267.05M
265.33M – 268.95M
+4.3% YoY
|
285.51M
283.67M – 287.54M
+6.9% YoY
|
| Net Income |
-63.10M
est: -66.41M (+5.0%)
|
20.03M
est: 9.38M (+113.6%)
|
33.50M
est: 46.14M (-27.4%)
|
48.58M
45.43M – 68.15M
+5.3% YoY
|
69.85M
57.54M – 83.69M
+43.8% YoY
|
81.50M
73.79M – 87.63M
+16.7% YoY
|
91.65M
90.89M – 92.50M
+12.5% YoY
|
| SGA |
-2.30M
est: 144.65M (-101.6%)
|
—
est: 1.47B (-100.0%)
|
10.60M
est: 154.40M (-93.1%)
|
160.46M
159.60M – 161.22M
+3.9% YoY
|
167.06M
165.81M – 168.63M
+4.1% YoY
|
174.17M
173.05M – 175.41M
+4.3% YoY
|
186.20M
185.01M – 187.53M
+6.9% YoY
|
| EPS |
-0.14
est: -0.14 (+2.7%)
|
0.04
est: 0.08 (-46.5%)
|
0.07
est: 0.10 (-27.4%)
|
0.12
0.10 – 0.15
+20.0% YoY
|
0.16
0.12 – 0.18
+29.2% YoY
|
0.18
0.16 – 0.19
+12.9% YoY
|
0.20
0.20 – 0.20
+13.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-28 | C+ | 2/5 | 5/5 | 1/5 | 3/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-27 | C+ | 2/5 | 5/5 | 1/5 | 3/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-26 | C+ | 2/5 | 5/5 | 1/5 | 3/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-25 | C+ | 2/5 | 5/5 | 1/5 | 3/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-22 | C+ | 2/5 | 5/5 | 1/5 | 3/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-21 | C+ | 2/5 | 5/5 | 1/5 | 3/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-20 | C+ | 2/5 | 5/5 | 1/5 | 3/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-19 | C+ | 2/5 | 5/5 | 1/5 | 3/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-18 | C+ | 2/5 | 5/5 | 1/5 | 3/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-15 | C+ | 2/5 | 5/5 | 1/5 | 3/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-14 | C+ | 2/5 | 5/5 | 1/5 | 3/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-13 | C+ | 2/5 | 5/5 | 1/5 | 3/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-12 | C+ | 2/5 | 5/5 | 1/5 | 3/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-11 | C+ | 2/5 | 5/5 | 1/5 | 3/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-08 | B- | 2/5 | 5/5 | 1/5 | 3/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-07 | B- | 2/5 | 5/5 | 1/5 | 3/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-06 | B- | 2/5 | 5/5 | 1/5 | 3/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-05 | B- | 2/5 | 5/5 | 1/5 | 3/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-04 | B- | 2/5 | 5/5 | 1/5 | 3/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-30 | B- | 3/5 | 5/5 | 1/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-29 | B- | 3/5 | 5/5 | 1/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-28 | B- | 3/5 | 5/5 | 1/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-27 | B- | 3/5 | 5/5 | 1/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-24 | B- | 3/5 | 5/5 | 1/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-23 | B- | 3/5 | 5/5 | 1/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-22 | B- | 3/5 | 5/5 | 1/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-21 | B- | 3/5 | 5/5 | 1/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-20 | B- | 3/5 | 5/5 | 1/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-17 | B- | 3/5 | 5/5 | 1/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-16 | B- | 3/5 | 5/5 | 1/5 | 4/5 | 1/5 | 3/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Amundi MSCI EMU Small Cap ESG Broad Transition UCITS ETF Dist MMS.PA | 0.08% | 575.3K | 0.40% |
| 2 | UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE | 0.05% | 355.8K | 0.33% |
| 3 | Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Dist X026.DE | 0.05% | 157.9K | 0.23% |
| 4 | Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Acc CEM.PA | 0.05% | 157.9K | 0.23% |
| 5 | iShares MSCI EMU Small Cap UCITS ETF CES1.L | 0.04% | 460.3K | 0.58% |
| 6 | iShares MSCI Europe Small-Cap ETF IEUS | 0.02% | 34.6K | 0.41% |
| 7 | Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L | 0.02% | 646.7K | 0.30% |
| 8 | State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE | 0.02% | 139.0K | 0.30% |
| 9 | Dimensional - International Small Cap ETF DFIS | 0.01% | 495.9K | 0.39% |
| 10 | UBS MSCI EMU Select Factor Mix UCITS ETF EUR acc EUFM.L | 0.01% | 1.4K | 0.34% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Franck Gervais | Chief Executive Officer, GM, MD & Director | 1M | male |
| Elise Ramin | Group Human Resources Director | — | — |
| Emeline Lauté | Director of M&A, Investor Relations & Equity Operations | — | female |
| Grégory Sion | Chief Executive Officer of Pierre & Vacances | — | male |
| Nicolas Beaurain | Chief Executive Officer of maeva | — | — |
| Olivier Garaialde | Chief Executive Officer of Center Parcs Europe | — | male |
| Olivier Mourrain | Director of Development & Asset Management | — | male |
| Stephane Laugery | Group Secretary General | — | male |
| Diane Jaylac | Group Chief Financial Officer | — | — |
| Xavier Desaulles | Chief Executive Officer of Adagio | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for VAC.PA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
