Subscribe

Pierre et Vacances S.A. (VAC.PA)

EUR1.83 0.00 (-0.22%)
FR PAR Consumer Cyclical Travel Lodging
Address L’Artois 75947
Paris, FR
CEO Franck Gervais
IPO 2000-01-03
ISIN FR0000073041

Explore sections of this company profile

Also trades on Euronext Paris · VAC.PA (EUR) London Stock Exchange · 0OQ0.L (EUR)
Description

Pierre et Vacances SA, through its various affiliates, functions as an international enterprise specializing in both vacation property investment and holiday accommodation services, with operations extending across Europe and beyond. The company's activities are organized into two primary divisions: Property Development and Tourism. The Property Development segment handles the complete cycle of creating holiday residences, from scouting land and designing sites to overseeing construction and selling these properties to either individual purchasers or institutional clients. In contrast, the Tourism segment is responsible for managing and marketing a diverse range of resorts and villages under established brand names like Pierre & Vacances, Center Parcs, Sunparks, Villages, Nature Paris, Maeva.com, and Adagio. As of September 30, 2021, Pierre et Vacances SA managed approximately 284 distinct locations comprising 43,532 apartments. Founded in 1967, the company's main office is situated in Paris, France, and it operates as a subsidiary of Société d'Investissement Touristique et Immobilier.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR1.83 0.00 (-0.22%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
258.1K
Beta
1.75
Float Shares
306.29M
Free Float %
66.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+5.42% +6.92% +4.62% +5.19% +23.16% +4.06% +34.21% +15.83% -37.02% -81.69% -77.19%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.83
DCF (Unlevered) 9.97 +445.0%
DCF (Levered) 14.31 +681.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.19
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Travel Lodging: +6.0%
    +2.7% Q1'26: +1.2% (vs Q1'24)
  • EPS growth Travel Lodging: +9.2%
    +75.8% Q1'26: +8.7% (vs Q1'24)
  • FCF margin FCF growth · Travel Lodging: +22.6%
    +13.5% Q1'26: +25.6% (vs Q1'24)
  • EBIT margin Travel Lodging: +18.3%
    +12.7% Q1'26: +1.7% (vs Q1'24)
  • ROIC Travel Lodging: +5.5%
    +2.8% Q1'26: +0.9% (vs Q1'24)
  • Share dilution Travel Lodging: +0.0%
    -5.0% Q1'26: +1.7% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Travel Lodging: 1.63×
    10.87× Q1'26: 8.74× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.74) × ERP
WACC = 13% × Ke + 87% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 9.97 Current price: 1.83
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2023
actual
Sep 2024
actual
Sep 2025
actual
Sep 2026
4 Rev. Ana.
3 EPS Ana.
Sep 2027
4 Rev. Ana.
3 EPS Ana.
Sep 2028
2 Rev. Ana.
2 EPS Ana.
Sep 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
1.79B
est: 1.82B (-2.0%)
1.82B
est: 1.91B (-5.0%)
1.87B
est: 1.95B (-4.1%)
2.02B
2.01B – 2.03B
+3.9% YoY
2.11B
2.09B – 2.13B
+4.1% YoY
2.20B
2.18B – 2.21B
+4.3% YoY
2.35B
2.33B – 2.36B
+6.9% YoY
EBITDA
466.43M
est: 559.87M (-16.7%)
540.81M
est: 584.52M (-7.5%)
570.20M
est: 597.62M (-4.6%)
621.05M
617.73M – 624.02M
+3.9% YoY
646.60M
641.77M – 652.69M
+4.1% YoY
674.11M
669.78M – 678.92M
+4.3% YoY
720.71M
716.07M – 725.85M
+6.9% YoY
EBIT
255.36M
est: 221.79M (+15.1%)
239.76M
est: 231.56M (+3.5%)
236.70M
est: 236.75M (0.0%)
246.03M
244.71M – 247.20M
+3.9% YoY
256.15M
254.23M – 258.56M
+4.1% YoY
267.05M
265.33M – 268.95M
+4.3% YoY
285.51M
283.67M – 287.54M
+6.9% YoY
Net Income
-63.10M
est: -66.41M (+5.0%)
20.03M
est: 9.38M (+113.6%)
33.50M
est: 46.14M (-27.4%)
48.58M
45.43M – 68.15M
+5.3% YoY
69.85M
57.54M – 83.69M
+43.8% YoY
81.50M
73.79M – 87.63M
+16.7% YoY
91.65M
90.89M – 92.50M
+12.5% YoY
SGA
-2.30M
est: 144.65M (-101.6%)
est: 1.47B (-100.0%)
10.60M
est: 154.40M (-93.1%)
160.46M
159.60M – 161.22M
+3.9% YoY
167.06M
165.81M – 168.63M
+4.1% YoY
174.17M
173.05M – 175.41M
+4.3% YoY
186.20M
185.01M – 187.53M
+6.9% YoY
EPS
-0.14
est: -0.14 (+2.7%)
0.04
est: 0.08 (-46.5%)
0.07
est: 0.10 (-27.4%)
0.12
0.10 – 0.15
+20.0% YoY
0.16
0.12 – 0.18
+29.2% YoY
0.18
0.16 – 0.19
+12.9% YoY
0.20
0.20 – 0.20
+13.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-28 C+ 2/5 5/5 1/5 3/5 1/5 2/5 1/5
2026-05-27 C+ 2/5 5/5 1/5 3/5 1/5 2/5 1/5
2026-05-26 C+ 2/5 5/5 1/5 3/5 1/5 2/5 1/5
2026-05-25 C+ 2/5 5/5 1/5 3/5 1/5 2/5 1/5
2026-05-22 C+ 2/5 5/5 1/5 3/5 1/5 2/5 1/5
2026-05-21 C+ 2/5 5/5 1/5 3/5 1/5 2/5 1/5
2026-05-20 C+ 2/5 5/5 1/5 3/5 1/5 2/5 1/5
2026-05-19 C+ 2/5 5/5 1/5 3/5 1/5 2/5 1/5
2026-05-18 C+ 2/5 5/5 1/5 3/5 1/5 2/5 1/5
2026-05-15 C+ 2/5 5/5 1/5 3/5 1/5 2/5 1/5
2026-05-14 C+ 2/5 5/5 1/5 3/5 1/5 2/5 1/5
2026-05-13 C+ 2/5 5/5 1/5 3/5 1/5 2/5 1/5
2026-05-12 C+ 2/5 5/5 1/5 3/5 1/5 2/5 1/5
2026-05-11 C+ 2/5 5/5 1/5 3/5 1/5 2/5 1/5
2026-05-08 B- 2/5 5/5 1/5 3/5 1/5 3/5 1/5
2026-05-07 B- 2/5 5/5 1/5 3/5 1/5 3/5 1/5
2026-05-06 B- 2/5 5/5 1/5 3/5 1/5 3/5 1/5
2026-05-05 B- 2/5 5/5 1/5 3/5 1/5 3/5 1/5
2026-05-04 B- 2/5 5/5 1/5 3/5 1/5 3/5 1/5
2026-04-30 B- 3/5 5/5 1/5 4/5 1/5 3/5 1/5
2026-04-29 B- 3/5 5/5 1/5 4/5 1/5 3/5 1/5
2026-04-28 B- 3/5 5/5 1/5 4/5 1/5 3/5 1/5
2026-04-27 B- 3/5 5/5 1/5 4/5 1/5 3/5 1/5
2026-04-24 B- 3/5 5/5 1/5 4/5 1/5 3/5 1/5
2026-04-23 B- 3/5 5/5 1/5 4/5 1/5 3/5 1/5
2026-04-22 B- 3/5 5/5 1/5 4/5 1/5 3/5 1/5
2026-04-21 B- 3/5 5/5 1/5 4/5 1/5 3/5 1/5
2026-04-20 B- 3/5 5/5 1/5 4/5 1/5 3/5 1/5
2026-04-17 B- 3/5 5/5 1/5 4/5 1/5 3/5 1/5
2026-04-16 B- 3/5 5/5 1/5 4/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
832.89M
OE per share TTM
1.82
Owner's Yield
92.45%
Maintenance CapEx ratio
25.23%
Maint CapEx / Avg PPE
146.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 26 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
18.2K
Shares Outstanding
461.87M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Franck Gervais Chief Executive Officer, GM, MD & Director 1M male
Elise Ramin Group Human Resources Director
Emeline Lauté Director of M&A, Investor Relations & Equity Operations female
Grégory Sion Chief Executive Officer of Pierre & Vacances male
Nicolas Beaurain Chief Executive Officer of maeva
Olivier Garaialde Chief Executive Officer of Center Parcs Europe male
Olivier Mourrain Director of Development & Asset Management male
Stephane Laugery Group Secretary General male
Diane Jaylac Group Chief Financial Officer
Xavier Desaulles Chief Executive Officer of Adagio
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits