Subscribe

Upsales Technology AB (publ) (UPSALE.ST)

SEK27.40 +0.00 (+0.00%)
SE STO Technology Software - Application
Address Vasagatan 16 111 20
Stockholm, SE
CEO Daniel Wikberg
IPO 2019-04-24
ISIN SE0011985514

Explore sections of this company profile

Description

Upsales Technology AB (publ), founded in 2003 and based in Stockholm, Sweden, is a software-as-a-service (SaaS) provider. The company specializes in developing and distributing web-based business solutions with a core emphasis on enhancing sales, marketing efforts, and analytical capabilities for clients both domestically in Sweden and internationally. At the heart of its offerings is the Upsales platform, a comprehensive system designed to optimize business performance. This platform incorporates a robust database, leverages sales history to recommend strategic actions for securing more deals, and provides AI-driven recommendations for identifying new leads. It also assists users in uncovering untapped potential within their existing corporate networks. Key functionalities include setting precise, data-driven targets powered by artificial intelligence, delivering automated forecasts, and issuing alerts to monitor pipeline activity effectively. The platform further helps identify sales opportunities by recognizing customers across various boards, and it can analyze complex sales objectives such as revenue recognition, subscription ARR/MRR, and profit margins. Additionally, it generates alerts for potential upsell and cross-sell opportunities and facilitates the extraction of crucial sales data. The company also ensures seamless integration with third-party applications.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK27.40 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
161.5K
Beta
0.50
Float Shares
7.62M
Free Float %
45.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-11.47% -11.79% -12.10% +7.39% -20.32% -26.05% -15.12% -58.83% -71.80% -15.35% -15.35%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
27.40
DCF (Unlevered) 33.13 +20.9%
DCF (Levered) 42.82 +56.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2025-08 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.87
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    +5.0% Q1'26: +13.0% (vs Q1'25)
  • EPS growth Software - Application: +28.6%
    +20.9% Q1'26: -5.3% (vs Q1'25)
  • FCF margin FCF growth · Software - Application: +45.3%
    +20.9% Q1'26: +23.9% (vs Q1'25)
  • EBIT margin Software - Application: +9.4%
    +18.5% Q1'26: +9.6% (vs Q1'25)
  • ROIC Software - Application: +7.5%
    Q1'26: -62.0% (vs Q1'25)
  • Share dilution Software - Application: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    0.14× Q1'26: 0.09× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.51) × ERP
WACC = 99% × Ke + 1% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 33.13 Current price: 27.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
67.69M
est: 70.92M (-4.6%)
75.21M
est: 77.90M (-3.5%)
93.14M
est: 91.00M (+2.3%)
129.58M
est: 129.00M (+0.4%)
152.14M
est: 153.00M (-0.6%)
144.77M
est: 148.50M (-2.5%)
152.03M
est: 150.60M (+1.0%)
167.90M
167.90M – 167.90M
+11.5% YoY
186.90M
186.90M – 186.90M
+11.3% YoY
EBITDA
7.11M
est: 17.57M (-59.5%)
18.27M
est: 19.30M (-5.4%)
19.83M
est: 22.55M (-12.0%)
35.71M
est: 31.96M (+11.7%)
43.21M
est: 37.91M (+14.0%)
32.35M
est: 39.68M (-18.5%)
38.56M
est: 40.24M (-4.2%)
44.86M
44.86M – 44.86M
+11.5% YoY
49.94M
49.94M – 49.94M
+11.3% YoY
EBIT
3.59M
est: 12.34M (-70.9%)
9.19M
est: 13.55M (-32.2%)
12.57M
est: 15.83M (-20.6%)
28.57M
est: 22.44M (+27.3%)
34.95M
est: 26.62M (+31.3%)
23.47M
est: 30.33M (-22.6%)
28.18M
est: 30.76M (-8.4%)
34.29M
34.29M – 34.29M
+11.5% YoY
38.17M
38.17M – 38.17M
+11.3% YoY
Net Income
2.59M
est: 3.42M (-24.4%)
6.64M
est: 8.59M (-22.7%)
9.72M
est: 8.08M (+20.2%)
22.50M
est: 21.05M (+6.9%)
27.55M
est: 25.26M (+9.1%)
18.48M
est: 19.53M (-5.4%)
22.46M
est: 21.16M (+6.1%)
25.55M
25.55M – 25.55M
+20.8% YoY
35.15M
35.15M – 35.15M
+37.6% YoY
SGA
27.76M
est: 26.26M (+5.7%)
29.20M
est: 28.84M (+1.2%)
31.74M
est: 33.69M (-5.8%)
50.46M
est: 47.76M (+5.7%)
52.52M
est: 56.64M (-7.3%)
56.10M
est: 43.45M (+29.1%)
est: 44.06M (-100.0%)
49.12M
49.12M – 49.12M
+11.5% YoY
54.68M
54.68M – 54.68M
+11.3% YoY
EPS
0.16
est: 0.20 (-21.3%)
0.40
est: 0.51 (-21.6%)
0.58
est: 0.48 (+20.8%)
1.34
est: 1.25 (+7.2%)
1.64
est: 1.50 (+9.3%)
1.10
est: 1.16 (-5.2%)
1.33
est: 1.26 (+5.9%)
1.52
1.52 – 1.52
+20.8% YoY
2.09
2.09 – 2.09
+37.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-28 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-27 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-26 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-25 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-22 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-21 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-20 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-19 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-18 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-15 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-13 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-12 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-11 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-08 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-05-07 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-06 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-05 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-04 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-04-30 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-04-29 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-04-28 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-04-27 A- 4/5 4/5 5/5 5/5 3/5 3/5 1/5
2026-04-24 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-23 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-22 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-21 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-20 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-17 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-16 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
35.83M
OE per share TTM
2.13
Owner's Yield
8.62%
Maintenance CapEx ratio
5.04%
Maint CapEx / Avg PPE
4.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares International Small-Cap Equity Factor ETF ISCF 0.01% 53.9K 0.24%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
375.8K
Shares Outstanding
16.84M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Daniel Wikberg Founder, Chief Executive Officer & Director 2M male
Aleksandar Bjorkman Head of New Sales
David Dernulf CTO & Director male
Dennis Lindell Schettini Chief Operating Officer male
Eli Lundberg Chief of Staff
Fredrik Hoglin CRO male
Fredrik Seidl Chief Technology Officer
Hanna Millegård Financial Controller
Ida Spanberg Financial Controller
Kristina Fridheimer Chief Financial Officer male
Adam Normelli Head of Marketing male
Niclas Malmhagen Head of Project Management
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits